Subscribe

Sirio Pharma Co., Ltd. (300791.SZ)

CNY17.39 +0.04 (+0.23%)
CN SHZ Consumer Defensive Packaged Foods
Address No.83 Taishan Road 515041
Shantou, CN
CEO Peiqing Li
IPO 2019-09-25
ISIN CNE100003NB0

Explore sections of this company profile

Description

Established in 1993 and headquartered in Shantou, China, Sirio Pharma Co., Ltd. serves as a global contract manufacturer. The company is dedicated to producing a broad spectrum of dietary supplements, encompassing traditional and vegetarian softgels, a wide range of nutraceutical gummies, probiotic formulations, tablets, powders, capsules, and functional beverages. Beyond manufacturing, Sirio Pharma also offers complete primary and final packaging solutions to its customers.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY17.39 +0.04 (+0.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.23
Float Shares
111.41M
Free Float %
36.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.66% -3.05% -7.18% -17.69% -22.12% -30.01% -20.37% -4.38% -43.22% -48.33% -48.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.39
DCF (Levered) 5.82 -66.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 +1
Buy 2 -2
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.59
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +1.2% Q1'26: +5.1% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    -57.9% Q1'26: -44.8% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    -0.9% Q1'26: -11.3% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +2.3% Q1'26: +7.1% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +2.5% Q1'26: +5.7% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +30.8% Q1'26: +28.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    4.41× Q1'26: 6.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 78% × Ke + 22% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 17.39
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.07B
est: 2.11B (-2.0%)
2.37B
est: 2.37B (0.0%)
2.51B
est: 2.53B (-0.9%)
3.58B
est: 4.03B (-11.1%)
4.21B
est: 4.23B (-0.4%)
4.26B
est: 4.48B (-4.9%)
4.63B
4.62B – 4.65B
+3.3% YoY
5.19B
4.90B – 5.45B
+12.0% YoY
5.73B
5.72B – 5.73B
+10.4% YoY
EBITDA
353.57M
est: 332.90M (+6.2%)
379.29M
est: 374.09M (+1.4%)
366.95M
est: 399.57M (-8.2%)
597.06M
est: 565.21M (+5.6%)
612.03M
est: 593.50M (+3.1%)
354.56M
est: 629.18M (-43.6%)
649.99M
647.77M – 652.22M
+3.3% YoY
728.11M
688.10M – 764.34M
+12.0% YoY
803.93M
803.31M – 804.55M
+10.4% YoY
EBIT
273.85M
est: 233.96M (+17.0%)
281.11M
est: 262.91M (+6.9%)
242.59M
est: 280.82M (-13.6%)
376.33M
est: 358.56M (+5.0%)
429.20M
est: 376.51M (+14.0%)
96.84M
est: 399.14M (-75.7%)
412.34M
410.93M – 413.76M
+3.3% YoY
461.90M
436.52M – 484.89M
+12.0% YoY
510.00M
509.61M – 510.39M
+10.4% YoY
Net Income
257.37M
est: 325.47M (-20.9%)
231.83M
est: 301.33M (-23.1%)
212.29M
est: 181.76M (+16.8%)
281.04M
est: 436.25M (-35.6%)
325.06M
est: 331.71M (-2.0%)
136.53M
est: 209.15M (-34.7%)
351.92M
344.68M – 359.16M
+68.3% YoY
449.51M
412.99M – 486.03M
+27.7% YoY
558.00M
528.27M – 571.02M
+24.1% YoY
SGA
306.64M
est: 354.09M (-13.4%)
385.27M
est: 397.90M (-3.2%)
428.27M
est: 425.00M (+0.8%)
627.37M
est: 615.47M (+1.9%)
770.04M
est: 646.28M (+19.1%)
309.50M
est: 685.13M (-54.8%)
707.80M
705.37M – 710.22M
+3.3% YoY
792.86M
749.29M – 832.32M
+12.0% YoY
875.42M
874.75M – 876.10M
+10.4% YoY
EPS
1.43
est: 1.39 (+2.6%)
1.29
est: 1.29 (+0.0%)
1.18
est: 0.78 (+51.6%)
1.20
est: 1.43 (-16.1%)
1.07
est: 1.08 (-0.9%)
0.45
est: 0.69 (-34.4%)
1.15
1.13 – 1.18
+68.0% YoY
1.47
1.35 – 1.59
+27.9% YoY
1.80
1.73 – 1.87
+22.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-28 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-27 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-26 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-25 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-22 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-21 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-20 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-19 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-18 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-15 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-14 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-13 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-12 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-11 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-08 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-07 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-06 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-04-30 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-04-29 B- 2/5 2/5 2/5 4/5 2/5 1/5 3/5
2026-04-28 B- 2/5 2/5 2/5 4/5 2/5 1/5 3/5
2026-04-27 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
87.40M
OE per share TTM
0.30
Owner's Yield
1.58%
Maintenance CapEx ratio
149.27%
Maint CapEx / Avg PPE
49.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 86.6K 0.65%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 102.3K 0.39%
3 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 5.2K 0.44%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 62.8K 0.29%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 54.9K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
37.1K
Shares Outstanding
308.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fan Xia Chief Financial Officer & Financial Director female
Liqun Zheng Deputy General Manager female
Peiqing Li GM & Chairman of the Board male
Qiong Chen Deputy GM & Director female
Ruo Yang Liu Board Secretary
Ya Song Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits