Subscribe

Zhejiang Tiantie Industry Co., Ltd. (300587.SZ)

CNY3.55 +0.07 (+2.01%)
CN SHZ Industrials Railroads
Address No. 928, Renmin East Road 317200
Taizhou, CN
CEO Yinbin Xu
Website tiantie.cn
IPO 2017-01-06
ISIN CNE100002F77

Explore sections of this company profile

Description

Zhejiang Tiantie Industry Co., Ltd. is a Chinese enterprise that focuses on the research, manufacturing, and distribution of sophisticated noise and vibration management technologies, as well as various rubber products. These specialized solutions are primarily designed for application in the railway and transportation sectors (including crucial level crossings), construction projects, and diverse industrial environments throughout China. Their comprehensive product portfolio includes items such as tuned mass dampers, sleeper boots, ballast mats, modular rubber and TULC/Tiantie unity level crossing systems, sound-absorbing panels, rail pads, FST steel springs, track mats, rubber bearings/springs, and rail dampers. The company was founded in 2003 and maintains its corporate headquarters in Taizhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY3.55 +0.07 (+2.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30M
Beta
0.72
Float Shares
1.06B
Free Float %
82.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.46% -11.05% -17.69% -25.33% -34.75% -17.29% -15.08% -44.47% -22.48% +106.10% +106.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.55
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.19
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Railroads: +4.4%
    -26.0% Q1'26: -0.8% (vs Q1'25)
  • EPS growth Railroads: +13.1%
    -1,900.0% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Railroads: +40.4%
    -20.0% Q1'26: -0.3% (vs Q1'25)
  • EBIT margin Railroads: +14.1%
    -13.2% Q1'26: +6.4% (vs Q1'25)
  • ROIC Railroads: +5.9%
    -6.2% Q1'26: +2.5% (vs Q1'25)
  • Share dilution Railroads: +0.4%
    -20.2% Q1'26: +76.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Railroads: 1.34×
    -13.81× Q1'26: 16.95× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.87) × ERP
WACC = 82% × Ke + 18% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 3.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
990.23M
est: 1.02B (-2.6%)
1.24B
est: 1.34B (-7.7%)
1.83B
est.
1.71B
est: 2.11B (-18.6%)
1.51B
est: 1.87B (-19.3%)
1.72B
est: 1.87B (-7.9%)
2.14B
est: 2.82B (-24.3%)
1.58B
est: 4.32B (-63.4%)
6.58B
6.58B – 6.58B
+52.3% YoY
EBITDA
268.17M
est: 133.87M (+100.3%)
347.11M
est: 176.12M (+97.1%)
241.00M
est.
487.71M
est: 277.22M (+75.9%)
-597.83M
est: 245.89M (-343.1%)
591.35M
est: 245.89M (+140.5%)
147.90M
est: 134.74M (+9.8%)
-98.33M
est: 206.35M (-147.7%)
314.32M
314.32M – 314.32M
+52.3% YoY
EBIT
222.40M
est: 93.50M (+137.9%)
295.91M
est: 123.01M (+140.6%)
168.32M
est.
431.50M
est: 193.61M (+122.9%)
-672.54M
est: 171.73M (-491.6%)
520.68M
est: 171.73M (+203.2%)
76.17M
est: 6.79M (+1,021.0%)
-208.50M
est: 10.41M (-2,103.8%)
15.85M
15.85M – 15.85M
+52.3% YoY
Net Income
126.75M
est: 206.32M (-38.6%)
196.10M
est: 331.37M (-40.8%)
456.51M
est.
302.41M
est: 668.98M (-54.8%)
-653.61M
est: 425.72M (-253.5%)
410.08M
est: 425.72M (-3.7%)
15.20M
est: 24.26M (-37.3%)
-218.30M
est: 157.66M (-238.5%)
315.32M
315.32M – 315.32M
+100.0% YoY
SGA
229.31M
est: 177.99M (+28.8%)
214.44M
est: 234.16M (-8.4%)
320.42M
est.
264.48M
est: 368.57M (-28.2%)
345.16M
est: 326.92M (+5.6%)
270.91M
est: 326.92M (-17.1%)
343.05M
est: 466.43M (-26.5%)
197.88M
est: 714.32M (-72.3%)
1.09B
1.09B – 1.09B
+52.3% YoY
EPS
0.15
est: 0.14 (+10.5%)
0.21
est: 0.22 (-3.6%)
0.30
est.
0.31
est: 0.44 (-29.5%)
-0.60
est: 0.28 (-314.3%)
0.38
est: 0.28 (+35.7%)
0.01
est: 0.02 (-50.0%)
-0.18
est: 0.13 (-238.5%)
0.26
0.26 – 0.26
+100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-26 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-25 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-19 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-18 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-15 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-14 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-13 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-12 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-11 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-08 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-07 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-06 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-863.94M
OE per share TTM
-0.71
Owner's Yield
-9.41%
Maintenance CapEx ratio
516.68%
Maint CapEx / Avg PPE
72.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 73.6K 0.65%
2 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 135.3K 0.07%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 67.8K 0.39%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 8.7K 0.48%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 19.5K 0.26%
6 Vanguard FTSE Emerging Markets ETF VWO 0.00% 963.1K 0.06%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 39.5K 0.29%
8 Vanguard ESG International Stock ETF VSGX 0.00% 13.5K 0.10%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 17.5K 0.28%
10 Vanguard Total International Stock ETF VXUS 0.00% 950.5K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-163.0K
Shares Outstanding
1.30B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chao Xu CFO, Deputy GM, Secretary & Director male
Jianfeng Zheng Deputy General Manager male
Kai Tang Deputy General Manager male
Senrong Wang Deputy General Manager male
Wenqiang Niu Deputy GM & Director male
Xia Li Head of Accounting
Yinbin Xu GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits