Subscribe

Central Japan Railway Company (9022.T)

JPY3,659.00 -5.00 (-0.14%)
JP JPX Industrials Railroads
Address JR Central Shinagawa Building A 108-8204
Nagoya, JP
CEO Shunsuke Niwa
IPO 2001-01-04
ISIN JP3566800003

Explore sections of this company profile

Also trades on Other OTC · CJPRF (USD) Other OTC · CJPRY (USD) Tokyo Stock Exchange · 9022.T (JPY)
Description

Central Japan Railway Company engages in the railway and related businesses in Japan. The company operates through Transportation, Distribution, and Real Estate segments. It operates Tokaido Shinkansen, a transportation artery that links metropolitan areas of Tokyo, Nagoya, and Osaka; and department stores within JR Central Towers, as well as bus operations. The company is also involved in sale of goods on board trains and within stations; renting real estate properties, such as station buildings; sale of real estate in condominiums; and manufacturing and maintain of railway rolling stock and machinery. In addition, it engages in hotel, travel, and advertising business. The company was incorporated in 1987 and is headquartered in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,659.00 -5.00 (-0.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.15
Float Shares
633.23M
Free Float %
66.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.23% -2.08% -7.08% -24.50% -18.49% -20.73% +10.06% +3.05% +6.95% -9.87% +84.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,659.00
DCF (Unlevered) 21,486.52 +487.2%
DCF (Levered) 16,621.42 +354.3%
Ratings Trend (MoM) 38% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 6 +1
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.50
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Railroads: +4.6%
    +7.1% Q1'26: +6.1% (vs Q1'25)
  • EPS growth Railroads: +13.0%
    +19.3% Q1'26: +19.0% (vs Q1'25)
  • FCF margin Railroads: +16.1%
    +20.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Railroads: +13.6%
    +38.4% Q1'26: +27.1% (vs Q1'25)
  • ROIC Railroads: +5.7%
    +6.4% Q1'26: +5.1% (vs Q1'25)
  • Share dilution Railroads: +0.0%
    +0.0% Q1'26: -3.5% (vs Q1'25)
  • Debt / EBITDA Railroads: 1.01×
    5.29× Q1'26: 5.76× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 44% × Ke + 56% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 21,486.52 Current price: 3,659.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
12 Rev. Ana.
12 EPS Ana.
Mar 2027
11 Rev. Ana.
12 EPS Ana.
Mar 2028
11 Rev. Ana.
11 EPS Ana.
Mar 2029
9 Rev. Ana.
9 EPS Ana.
Mar 2030
4 Rev. Ana.
3 EPS Ana.
Mar 2031
3 Rev. Ana.
4 EPS Ana.
Revenue
1.67T
est: 1.67T (-0.1%)
1.74T
est: 1.73T (+0.3%)
1.76T
est: 1.75T (+0.4%)
1.82T
est: 1.82T (+0.1%)
1.88T
est: 1.87T (+0.3%)
1.84T
est: 1.87T (-1.1%)
823.52B
est: 835.86B (-1.5%)
935.14B
est: 943.21B (-0.9%)
1.40T
est: 1.39T (+0.6%)
1.71T
est: 1.75T (-2.3%)
1.83T
est: 1.81T (+1.1%)
1.99T
1.95T – 2.01T
+9.8% YoY
2.02T
1.99T – 2.06T
+1.4% YoY
2.07T
2.05T – 2.10T
+2.5% YoY
2.12T
2.12T – 2.12T
+2.4% YoY
2.16T
2.13T – 2.19T
+1.8% YoY
2.20T
2.18T – 2.24T
+2.1% YoY
EBITDA
778.17B
est: 562.21B (+38.4%)
826.08B
est: 582.39B (+41.8%)
844.95B
est: 587.61B (+43.8%)
878.05B
est: 611.41B (+43.6%)
921.04B
est: 629.17B (+46.4%)
874.11B
est: 626.62B (+39.5%)
14.61B
est: 280.77B (-94.8%)
208.75B
est: 316.83B (-34.1%)
594.12B
est: 467.64B (+27.0%)
823.79B
est: 1.26T (-34.5%)
910.84B
est: 1.30T (-30.1%)
1.43T
1.40T – 1.44T
+9.8% YoY
1.45T
1.43T – 1.48T
+1.4% YoY
1.49T
1.47T – 1.51T
+2.5% YoY
1.52T
1.52T – 1.53T
+2.4% YoY
1.55T
1.53T – 1.58T
+1.8% YoY
1.58T
1.56T – 1.61T
+2.1% YoY
EBIT
506.60B
est: 274.19B (+84.8%)
583.71B
est: 284.03B (+105.5%)
619.57B
est: 286.58B (+116.2%)
662.03B
est: 298.19B (+122.0%)
709.78B
est: 306.85B (+131.3%)
659.59B
est: 305.60B (+115.8%)
-184.75B
est: 136.93B (-234.9%)
1.71B
est: 154.52B (-98.9%)
374.50B
est: 228.07B (+64.2%)
607.38B
est: 1.20T (-49.3%)
702.80B
est: 1.24T (-43.3%)
1.36T
1.33T – 1.37T
+9.8% YoY
1.38T
1.36T – 1.41T
+1.4% YoY
1.42T
1.40T – 1.44T
+2.5% YoY
1.45T
1.45T – 1.45T
+2.4% YoY
1.48T
1.46T – 1.50T
+1.8% YoY
1.51T
1.49T – 1.53T
+2.1% YoY
Net Income
264.13B
est: 271.10B (-2.6%)
337.44B
est: 334.67B (+0.8%)
392.91B
est: 367.40B (+6.9%)
395.50B
est: 392.58B (+0.7%)
438.72B
est: 428.96B (+2.3%)
397.88B
est: 402.23B (-1.1%)
-201.55B
est: -211.62B (+4.8%)
-51.93B
est: -57.06B (+9.0%)
219.42B
est: 185.27B (+18.4%)
384.41B
est: 413.65B (-7.1%)
458.42B
est: 418.85B (+9.4%)
521.80B
503.78B – 539.83B
+24.6% YoY
490.99B
468.07B – 559.92B
-5.9% YoY
501.52B
459.11B – 610.72B
+2.1% YoY
496.91B
464.34B – 550.26B
-0.9% YoY
520.29B
512.20B – 531.15B
+4.7% YoY
525.66B
517.50B – 536.63B
+1.0% YoY
SGA
146.20B
est: 200.60B (-27.1%)
158.22B
est: 207.81B (-23.9%)
169.28B
est: 209.67B (-19.3%)
178.29B
est: 218.16B (-18.3%)
182.55B
est: 224.50B (-18.7%)
177.63B
est: 223.59B (-20.6%)
148.69B
est: 100.18B (+48.4%)
145.01B
est: 113.05B (+28.3%)
163.30B
est: 166.86B (-2.1%)
176.52B
est: 204.53B (-13.7%)
185.41B
est: 211.77B (-12.4%)
232.56B
227.79B – 234.76B
+9.8% YoY
235.81B
232.81B – 240.18B
+1.4% YoY
241.77B
239.07B – 245.08B
+2.5% YoY
247.69B
247.24B – 248.14B
+2.4% YoY
252.11B
249.09B – 256.16B
+1.8% YoY
257.36B
254.28B – 261.49B
+2.1% YoY
EPS
134.22
est: 275.51 (-51.3%)
171.46
est: 340.12 (-49.6%)
199.65
est: 373.38 (-46.5%)
201.55
est: 398.96 (-49.5%)
223.89
est: 435.94 (-48.6%)
202.61
est: 408.77 (-50.4%)
-102.42
est: -215.06 (+52.4%)
-26.39
est: -57.99 (+54.5%)
222.99
est: 188.29 (+18.4%)
390.66
est: 420.38 (-7.1%)
465.88
est: 431.32 (+8.0%)
539.74
520.15 – 557.37
+25.1% YoY
516.04
483.28 – 578.11
-4.4% YoY
535.46
474.03 – 630.57
+3.8% YoY
534.75
479.43 – 568.14
-0.1% YoY
537.20
528.85 – 548.41
+0.5% YoY
542.75
534.32 – 554.08
+1.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-28 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-27 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-26 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-25 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-22 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-21 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-20 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-19 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-15 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-08 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-05-01 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-15 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-14 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-13 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-10 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
489.30B
OE per share TTM
497.26
Owner's Yield
14.81%
Maintenance CapEx ratio
117.26%
Maint CapEx / Avg PPE
362.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
28.25M
Shares Outstanding
955.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihiko Nakamura Executive Vice President, GM of Business Promotion Headquarters & Representative Director male
Hiroshi Suzuki Executive Vice President & Representative Director male
Hiroto Takeuchi Corporate Executive Officer
Kazushi Ide Executive Officer & Head of Finance
Kenichi Niimi Corporate Executive Officer
Mamoru Uno Executive Vice President & Vice Chairman male
Masami Nitta Corporate Executive Officer & GM of the Administration Department
Motoaki Terai Senior Corporate Executive Officer
Shigeki Miyamoto Corporate Executive Officer
Shunsuke Niwa President & Representative Director male
Takanori Mizuno Executive Vice President, Senior Corporate Exec. Officer and Dir Gen of Chuo Shinkansen Promotion Division & Rep Dir male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits