Subscribe

Tobu Railway Co., Ltd. (9001.T)

JPY2,909.00 -25.50 (-0.87%)
JP JPX Industrials Railroads
Address 6-14-10 Ginza
Tokyo, JP
CEO Yutaka Tsuzuki
Website tobu.co.jp
IPO 2000-01-04
ISIN JP3597800006

Explore sections of this company profile

Also trades on Other OTC · TBURF (USD) Tokyo Stock Exchange · 9001.T (JPY)
Description

Established in 1896 and headquartered in Tokyo, Japan, Tobu Railway Co., Ltd. manages an extensive private rail network throughout the Kanto region. Beyond its core transportation business, the company has diversified into several sectors, including tourism, where it provides sightseeing services and operates amusement parks. Its hospitality portfolio features the management of prominent hotels like the Courtyard by Marriott, Tokyo Ginza, and the Tobu Hotel Levant Tokyo, both situated in central Tokyo. Additionally, Tobu Railway maintains a significant retail footprint, overseeing a chain of supermarkets and Tobu department stores located in cities such as Ikebukuro, Funabashi, Utsunomiya, Ohtawara, and Tochigi.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,909.00 -25.50 (-0.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
532.4K
Beta
0.08
Float Shares
174.56M
Free Float %
89.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.88% -1.96% -4.64% -6.93% +11.48% +5.77% +4.90% -21.73% -0.92% +1.12% +84.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,909.00
DCF (Unlevered) 9,388.71 +222.7%
DCF (Levered) 5,365.04 +84.4%
Ratings Trend (MoM) 25% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.83
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Railroads: +4.6%
    -0.7% Q1'26: +3.8% (vs Q1'25)
  • EPS growth Railroads: +13.0%
    +8.6% Q1'26: -14.4% (vs Q1'25)
  • FCF margin Railroads: +16.1%
    +4.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Railroads: +13.6%
    +11.8% Q1'26: +7.6% (vs Q1'25)
  • ROIC Railroads: +5.7%
    +3.9% Q1'26: +2.6% (vs Q1'25)
  • Share dilution Railroads: +0.0%
    -1.9% Q1'26: -2.4% (vs Q1'25)
  • Debt / EBITDA Railroads: 1.01×
    6.11× Q1'26: 7.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 41% × Ke + 59% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,388.71 Current price: 2,909.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
583.27B
est: 589.00B (-1.0%)
574.33B
est: 577.17B (-0.5%)
568.89B
est: 575.40B (-1.1%)
569.52B
est: 574.00B (-0.8%)
617.54B
est: 622.50B (-0.8%)
653.87B
est: 642.45B (+1.8%)
496.33B
est: 491.88B (+0.9%)
506.02B
est: 506.07B (0.0%)
614.75B
est: 609.59B (+0.8%)
635.96B
est: 628.50B (+1.2%)
631.46B
est: 641.60B (-1.6%)
655.68B
653.41B – 659.90B
+2.2% YoY
665.90B
665.88B – 665.93B
+1.6% YoY
672.62B
672.57B – 672.67B
+1.0% YoY
685.30B
685.27B – 685.33B
+1.9% YoY
695.50B
695.47B – 695.53B
+1.5% YoY
EBITDA
105.94B
est: 98.66B (+7.4%)
118.46B
est: 96.68B (+22.5%)
122.27B
est: 96.38B (+26.9%)
120.30B
est: 96.15B (+25.1%)
122.11B
est: 104.27B (+17.1%)
119.63B
est: 107.61B (+11.2%)
44.01B
est: 82.39B (-46.6%)
80.69B
est: 84.77B (-4.8%)
110.43B
est: 102.11B (+8.1%)
127.19B
est: 149.56B (-15.0%)
128.16B
est: 152.68B (-16.1%)
156.03B
155.49B – 157.03B
+2.2% YoY
158.46B
158.46B – 158.47B
+1.6% YoY
160.06B
160.05B – 160.07B
+1.0% YoY
163.08B
163.07B – 163.08B
+1.9% YoY
165.50B
165.50B – 165.51B
+1.5% YoY
EBIT
53.16B
est: 41.81B (+27.2%)
64.40B
est: 40.97B (+57.2%)
68.34B
est: 40.84B (+67.3%)
66.65B
est: 40.74B (+63.6%)
67.30B
est: 44.18B (+52.3%)
62.66B
est: 45.60B (+37.4%)
-13.58B
est: 34.91B (-138.9%)
24.73B
est: 35.92B (-31.1%)
56.69B
est: 43.27B (+31.0%)
73.88B
est: 112.20B (-34.1%)
74.61B
est: 114.53B (-34.9%)
117.05B
116.64B – 117.80B
+2.2% YoY
118.87B
118.87B – 118.88B
+1.6% YoY
120.07B
120.06B – 120.08B
+1.0% YoY
122.34B
122.33B – 122.34B
+1.9% YoY
124.16B
124.15B – 124.16B
+1.5% YoY
Net Income
30.65B
est: 27.62B (+11.0%)
27.28B
est: 24.23B (+12.6%)
36.14B
est: 33.68B (+7.3%)
36.03B
est: 40.34B (-10.7%)
28.02B
est: 23.60B (+18.8%)
35.53B
est: 36.08B (-1.5%)
-24.97B
est: -24.82B (-0.6%)
13.45B
est: 8.53B (+57.7%)
29.18B
est: 28.31B (+3.1%)
48.16B
est: 44.48B (+8.3%)
51.33B
est: 48.90B (+5.0%)
51.39B
49.98B – 52.79B
+5.1% YoY
50.23B
50.23B – 50.23B
-2.3% YoY
51.01B
49.92B – 52.10B
+1.6% YoY
53.34B
53.33B – 53.34B
+4.6% YoY
54.89B
54.89B – 54.89B
+2.9% YoY
SGA
98.66B
est: 106.40B (-7.3%)
92.15B
est: 104.26B (-11.6%)
87.18B
est: 103.94B (-16.1%)
87.30B
est: 103.69B (-15.8%)
97.00B
est: 112.45B (-13.7%)
103.40B
est: 116.06B (-10.9%)
91.88B
est: 88.86B (+3.4%)
90.58B
est: 91.42B (-0.9%)
95.03B
est: 110.12B (-13.7%)
98.91B
est: 106.62B (-7.2%)
101.18B
est: 108.84B (-7.0%)
111.23B
110.84B – 111.94B
+2.2% YoY
112.96B
112.96B – 112.97B
+1.6% YoY
114.10B
114.09B – 114.11B
+1.0% YoY
116.25B
116.25B – 116.26B
+1.9% YoY
117.98B
117.98B – 117.99B
+1.5% YoY
EPS
143.50
est: 136.12 (+5.4%)
127.70
est: 119.40 (+7.0%)
168.80
est: 166.00 (+1.7%)
168.87
est: 198.80 (-15.1%)
132.65
est: 116.30 (+14.1%)
168.84
est: 177.80 (-5.0%)
-119.67
est: -122.33 (+2.2%)
64.49
est: 42.03 (+53.4%)
140.06
est: 139.53 (+0.4%)
233.00
est: 226.23 (+3.0%)
252.99
est: 248.73 (+1.7%)
262.73
254.23 – 268.53
+5.6% YoY
255.50
255.49 – 255.51
-2.8% YoY
259.47
253.93 – 265.01
+1.6% YoY
271.30
271.29 – 271.31
+4.6% YoY
279.20
279.19 – 279.21
+2.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-05-01 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-15 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-14 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-13 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-10 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
55.11B
OE per share TTM
265.90
Owner's Yield
10.08%
Maintenance CapEx ratio
23.48%
Maint CapEx / Avg PPE
234.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.91M
Shares Outstanding
195.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Shigeta Managing Executive Officer & Director male
Hideyuki Fukuhara Managing Executive Officer
Mitsuyoshi Shibata Special Advisor & Independent Outside Director male
Sadahiro Iwasawa Managing Executive Officer male
Takao Suzuki Managing Executive Officer, GM of Railway Business Headquarters & Director male
Tsutomu Yamamoto Managing Executive Officer & GM of Corporate Planning Division male
Yoshimi Yokota Senior Managing Executive Officer & Representative Director male
Yutaka Iwase Managing Executive Officer male
Yutaka Tsuzuki President, Chief Executive Officer & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits