Subscribe

East Japan Railway Company (9020.T)

JPY3,517.00 -24.00 (-0.68%)
JP JPX Industrials Railroads
Address 2-2-2 Yoyogi 151-8578
Tokyo, JP
CEO Yoichi Kise
IPO 2000-01-04
ISIN JP3783600004

Explore sections of this company profile

Also trades on Other OTC · EJPRF (USD) Other OTC · EJPRY (USD) Tokyo Stock Exchange · 9020.T (JPY)
Description

East Japan Railway Company is a leading international passenger rail operator, with its primary operations centered in Japan. The company's multifaceted business activities are categorized into segments such as Transportation, Retail & Services, Real Estate & Hotels, and various other ventures. Beyond its core passenger railway services, it provides a comprehensive suite of offerings including freight and bus transportation, travel agency solutions, warehousing, financial services, telecommunications, computer-related data services, casualty insurance, and dry cleaning. Its extensive portfolio also spans the operation of aerial cableways and parking lots; advertising and publishing; vehicle maintenance and repair; hotel and restaurant management; civil engineering and general construction; facilities development; and electricity supply. The company further engages in the retail of prepaid vouchers, memberships for sports and leisure facilities (including golf and tennis clubs), automotive supplies (oil, gas, car accessories), travel goods, food, beverages, liquors, medicines, cosmetics, and everyday necessities. Its real estate involvement includes the sale, leasing, management, and brokerage of properties. JR East also manufactures transport-related and industrial machinery, precision tools, and produces signs and information boards. It is responsible for the establishment and management of recreation areas, fitness centers, cultural facilities, preparatory schools, other educational institutions, and movie theaters. Additionally, its operations encompass the production of beverages and alcoholic drinks, processing and sale of marine products, manufacturing and selling construction materials (aggregates, masonry, concrete posts, and blocks), event ticket sales, and photo development services. Possessing a significant infrastructure, the company manages 1,676 railway stations along a 7,401.7-kilometer railway network, operates 193 shopping centers, and oversees various hotels totaling 9,190 guest rooms. East Japan Railway Company was established in 1987 and is based in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,517.00 -24.00 (-0.68%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.04
Float Shares
1.09B
Free Float %
96.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.57% +6.02% +6.43% +0.42% +0.66% -8.88% +19.16% +40.30% +53.69% +14.82% +107.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,517.00
DCF (Unlevered) 37,946.38 +978.9%
DCF (Levered) 32,515.59 +824.5%
Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 7 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.03
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Railroads: +4.6%
    +5.8% Q1'26: +10.9% (vs Q1'25)
  • EPS growth Railroads: +13.0%
    +14.1% Q1'26: +272.2% (vs Q1'25)
  • FCF margin Railroads: +16.1%
    +7.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Railroads: +13.6%
    +13.1% Q1'26: +7.7% (vs Q1'25)
  • ROIC Railroads: +5.7%
    +3.8% Q1'26: +3.2% (vs Q1'25)
  • Share dilution Railroads: +0.0%
    +0.1% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Railroads: 1.01×
    6.24× Q1'26: 6.73× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 45% × Ke + 56% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 35,234.76 Current price: 3,517.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
12 Rev. Ana.
12 EPS Ana.
Mar 2027
10 Rev. Ana.
10 EPS Ana.
Mar 2028
10 Rev. Ana.
10 EPS Ana.
Mar 2029
7 Rev. Ana.
7 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Mar 2031
5 Rev. Ana.
6 EPS Ana.
Revenue
2.76T
est: 2.75T (+0.1%)
2.87T
est: 2.85T (+0.7%)
2.88T
est: 2.88T (-0.1%)
2.95T
est: 2.94T (+0.2%)
3.00T
est: 3.01T (-0.2%)
2.95T
est: 2.99T (-1.4%)
1.76T
est: 1.81T (-2.6%)
1.98T
est: 1.99T (-0.5%)
2.41T
est: 2.38T (+1.0%)
2.73T
est: 2.79T (-2.1%)
2.89T
est: 2.89T (+0.1%)
3.06T
3.03T – 3.07T
+6.1% YoY
3.28T
3.25T – 3.32T
+7.2% YoY
3.43T
3.34T – 3.55T
+4.6% YoY
3.52T
3.51T – 3.53T
+2.5% YoY
3.58T
3.52T – 3.66T
+1.9% YoY
3.69T
3.62T – 3.77T
+2.9% YoY
EBITDA
789.02B
est: 440.99B (+78.9%)
856.06B
est: 455.78B (+87.8%)
838.36B
est: 461.90B (+81.5%)
857.63B
est: 471.54B (+81.9%)
862.34B
est: 481.87B (+79.0%)
765.67B
est: 478.83B (+59.9%)
-120.36B
est: 290.22B (-141.5%)
249.97B
est: 318.68B (-21.6%)
541.14B
est: 381.39B (+41.9%)
748.45B
est: 1.18T (-36.5%)
795.65B
est: 1.22T (-34.8%)
1.29T
1.28T – 1.30T
+6.1% YoY
1.39T
1.38T – 1.40T
+7.2% YoY
1.45T
1.41T – 1.50T
+4.6% YoY
1.49T
1.48T – 1.49T
+2.5% YoY
1.52T
1.49T – 1.55T
+1.9% YoY
1.56T
1.53T – 1.59T
+2.9% YoY
EBIT
427.52B
est: -49.19B (+969.1%)
487.82B
est: -50.84B (+1,059.5%)
466.31B
est: -51.52B (+1,005.1%)
481.30B
est: -52.60B (+1,015.0%)
484.86B
est: -53.75B (+1,002.1%)
380.84B
est: -53.41B (+813.0%)
-520.36B
est: -32.37B (-1,507.4%)
-153.94B
est: -35.55B (-333.0%)
140.63B
est: -42.54B (+430.6%)
345.16B
est: 924.75B (-62.7%)
376.79B
est: 957.17B (-60.6%)
1.02T
1.00T – 1.02T
+6.1% YoY
1.09T
1.08T – 1.10T
+7.2% YoY
1.14T
1.11T – 1.18T
+4.6% YoY
1.17T
1.16T – 1.17T
+2.5% YoY
1.19T
1.17T – 1.22T
+1.9% YoY
1.22T
1.20T – 1.25T
+2.9% YoY
Net Income
180.40B
est: 190.98B (-5.5%)
245.31B
est: 245.43B (0.0%)
277.93B
est: 262.78B (+5.8%)
288.96B
est: 282.46B (+2.3%)
295.22B
est: 289.83B (+1.9%)
198.43B
est: 238.31B (-16.7%)
-577.90B
est: -442.76B (-30.5%)
-94.95B
est: -176.09B (+46.1%)
99.23B
est: 63.70B (+55.8%)
196.45B
est: 224.94B (-12.7%)
224.29B
est: 223.26B (+0.5%)
247.85B
233.93B – 257.87B
+11.0% YoY
273.07B
257.29B – 292.79B
+10.2% YoY
293.60B
280.52B – 323.58B
+7.5% YoY
319.01B
288.62B – 351.10B
+8.7% YoY
357.51B
349.56B – 368.01B
+12.1% YoY
394.44B
385.67B – 406.03B
+10.3% YoY
SGA
435.57B
est: 590.12B (-26.2%)
449.38B
est: 609.90B (-26.3%)
461.77B
est: 618.09B (-25.3%)
475.27B
est: 630.99B (-24.7%)
491.41B
est: 644.81B (-23.8%)
524.09B
est: 640.75B (-18.2%)
451.80B
est: 388.36B (+16.3%)
422.65B
est: 426.44B (-0.9%)
462.53B
est: 510.36B (-9.4%)
498.86B
est: 559.70B (-10.9%)
527.93B
est: 579.32B (-8.9%)
614.72B
607.76B – 617.40B
+6.1% YoY
658.83B
652.93B – 665.83B
+7.2% YoY
688.87B
671.67B – 712.39B
+4.6% YoY
706.30B
704.18B – 708.42B
+2.5% YoY
719.57B
707.27B – 735.84B
+1.9% YoY
740.42B
727.75B – 757.15B
+2.9% YoY
EPS
458.95
est: 168.84 (+171.8%)
625.82
est: 216.98 (+188.4%)
713.96
est: 232.32 (+207.3%)
749.20
est: 249.72 (+200.0%)
261.21
est: 256.23 (+1.9%)
524.91
est: 210.68 (+149.1%)
-511.34
est: -391.43 (-30.6%)
-84.01
est: -155.68 (+46.0%)
87.79
est: 56.31 (+55.9%)
173.82
est: 198.97 (-12.6%)
198.29
est: 196.95 (+0.7%)
215.03
207.09 – 228.29
+9.2% YoY
244.88
227.78 – 259.21
+13.9% YoY
265.25
248.34 – 286.47
+8.3% YoY
290.62
255.51 – 310.83
+9.6% YoY
316.50
309.46 – 325.80
+8.9% YoY
349.20
341.43 – 359.46
+10.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-08 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-07 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-01 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-15 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-14 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-13 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-10 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
628.50B
OE per share TTM
555.90
Owner's Yield
15.32%
Maintenance CapEx ratio
1,205.94%
Maint CapEx / Avg PPE
285.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.02M
Shares Outstanding
1.13B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chiharu Watari EVice President, Repre. Director, Director General of Railway Business Headquarters & Chief Safety Officer male
Ikuju Asami Senior Executive Officer
Kunihiko Koike Senior Executive Officer & Stationmaster of Tokyo Station of Tokyo Branch Office male
Masatoshi Kawai Senior Executive Officer & Director General of Shinkansen General Management Department
Mikiko Sakamoto Senior Executive Officer
Satoshi Shiohara Executive Officer & Department Director of Corporate Communications Department
Shigeru Matsuki GM of Sendai Branch Office & Executive Officer male
Toshio Shiraishi Senior Executive Officer & GM of Tokyo Branch Office
Yoichi Kise President, Chief Executive Officer & Representative Director male
Yoshihiro Kumamoto Senior Executive Officer & Deputy Director General of International Affairs Headquarters
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits