Subscribe

Odakyu Electric Railway Co., Ltd. (9007.T)

JPY1,699.00 -13.50 (-0.79%)
JP JPX Industrials Railroads
Address 1-8-3 Nishi-Shinjuku 160-8309
Tokyo, JP
CEO Shigeru Suzuki
Website odakyu.jp
IPO 2000-01-04
ISIN JP3196000008

Explore sections of this company profile

Also trades on Other OTC · ODERF (USD) Tokyo Stock Exchange · 9007.T (JPY)
Description

Odakyu Electric Railway Co., Ltd. is a diverse Japanese conglomerate, operating through its subsidiaries in key sectors such as transportation, real estate, retail, and hospitality. Its transportation services encompass railways, bus routes, and specialized vehicles for tourism. In real estate, the company engages in both property sales and leasing. Additionally, Odakyu manages a variety of retail establishments, including department stores and supermarkets, and extends its business to include hotels and restaurants. Established in 1923, the firm maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,699.00 -13.50 (-0.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.22
Float Shares
256.02M
Free Float %
74.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.94% +6.53% +3.58% +0.03% +4.27% +0.09% +10.85% -18.06% -40.49% -23.15% +180.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,699.00
DCF (Unlevered) 7,563.41 +345.2%
Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.08
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Railroads: +4.6%
    +3.1% Q1'26: +0.6% (vs Q1'25)
  • EPS growth Railroads: +13.0%
    -34.5% Q1'26: -70.9% (vs Q1'25)
  • FCF margin Railroads: +16.1%
    +5.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Railroads: +13.6%
    +12.2% Q1'26: +6.7% (vs Q1'25)
  • ROIC Railroads: +5.7%
    +3.5% Q1'26: +2.5% (vs Q1'25)
  • Share dilution Railroads: +0.0%
    -2.7% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Railroads: 1.01×
    6.38× Q1'26: 8.66× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 48% × Ke + 52% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,322.28 Current price: 1,699.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
6 EPS Ana.
Mar 2027
6 Rev. Ana.
6 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
518.72B
est: 520.12B (-0.3%)
529.81B
est: 531.49B (-0.3%)
523.03B
est: 526.06B (-0.6%)
524.66B
est: 528.94B (-0.8%)
526.68B
est: 530.58B (-0.7%)
534.13B
est: 542.38B (-1.5%)
385.98B
est: 378.12B (+2.1%)
358.75B
est: 382.23B (-6.1%)
395.16B
est: 392.20B (+0.8%)
409.84B
est: 418.91B (-2.2%)
422.70B
est: 425.56B (-0.7%)
426.65B
422.71B – 435.69B
+0.3% YoY
451.02B
437.36B – 457.12B
+5.7% YoY
461.12B
445.42B – 474.13B
+2.2% YoY
481.60B
466.10B – 491.68B
+4.4% YoY
504.50B
488.27B – 515.06B
+4.8% YoY
501.10B
484.97B – 511.59B
-0.7% YoY
EBITDA
96.60B
est: 114.81B (-15.9%)
100.42B
est: 117.33B (-14.4%)
97.07B
est: 116.13B (-16.4%)
97.04B
est: 116.76B (-16.9%)
99.10B
est: 117.12B (-15.4%)
91.27B
est: 119.73B (-23.8%)
27.39B
est: 83.47B (-67.2%)
55.80B
est: 84.37B (-33.9%)
74.74B
est: 86.58B (-13.7%)
95.91B
est: 161.85B (-40.7%)
95.67B
est: 164.42B (-41.8%)
164.85B
163.32B – 168.34B
+0.3% YoY
174.26B
168.98B – 176.62B
+5.7% YoY
178.16B
172.10B – 183.19B
+2.2% YoY
186.07B
180.09B – 189.97B
+4.4% YoY
194.92B
188.65B – 199.00B
+4.8% YoY
193.61B
187.38B – 197.66B
-0.7% YoY
EBIT
49.86B
est: 51.27B (-2.7%)
52.93B
est: 52.39B (+1.0%)
49.95B
est: 51.85B (-3.7%)
51.47B
est: 52.14B (-1.3%)
52.09B
est: 52.30B (-0.4%)
41.10B
est: 53.46B (-23.1%)
-24.19B
est: 37.27B (-164.9%)
6.15B
est: 37.68B (-83.7%)
26.60B
est: 38.66B (-31.2%)
49.85B
est: 131.41B (-62.1%)
51.43B
est: 133.50B (-61.5%)
133.84B
132.61B – 136.68B
+0.3% YoY
141.49B
137.20B – 143.40B
+5.7% YoY
144.66B
139.73B – 148.74B
+2.2% YoY
151.08B
146.22B – 154.24B
+4.4% YoY
158.26B
153.17B – 161.58B
+4.8% YoY
157.20B
152.14B – 160.49B
-0.7% YoY
Net Income
30.15B
est: 26.21B (+15.0%)
27.50B
est: 27.52B (-0.1%)
26.07B
est: 27.56B (-5.4%)
29.33B
est: 29.70B (-1.3%)
32.47B
est: 31.03B (+4.6%)
19.92B
est: 27.73B (-28.2%)
-39.80B
est: -32.10B (-24.0%)
12.12B
est: 6.59B (+83.9%)
40.74B
est: 23.53B (+73.1%)
81.53B
est: 95.79B (-14.9%)
51.96B
est: 43.91B (+18.3%)
38.35B
34.95B – 44.50B
-12.7% YoY
39.98B
37.19B – 45.26B
+4.3% YoY
40.18B
38.45B – 44.61B
+0.5% YoY
49.21B
48.15B – 50.26B
+22.5% YoY
51.50B
49.34B – 52.90B
+4.7% YoY
51.60B
49.44B – 53.01B
+0.2% YoY
SGA
75.82B
est: 95.59B (-20.7%)
77.58B
est: 97.68B (-20.6%)
79.10B
est: 96.68B (-18.2%)
79.39B
est: 97.21B (-18.3%)
81.91B
est: 97.51B (-16.0%)
87.54B
est: 99.68B (-12.2%)
72.63B
est: 69.49B (+4.5%)
70.60B
est: 70.25B (+0.5%)
73.61B
est: 72.08B (+2.1%)
70.03B
est: 75.71B (-7.5%)
68.29B
est: 76.92B (-11.2%)
77.11B
76.40B – 78.75B
+0.3% YoY
81.52B
79.05B – 82.62B
+5.7% YoY
83.34B
80.51B – 85.69B
+2.2% YoY
87.04B
84.24B – 88.87B
+4.4% YoY
91.18B
88.25B – 93.09B
+4.8% YoY
90.57B
87.65B – 92.46B
-0.7% YoY
EPS
83.60
est: 74.42 (+12.3%)
76.28
est: 78.13 (-2.4%)
72.31
est: 78.23 (-7.6%)
81.36
est: 84.32 (-3.5%)
90.10
est: 88.09 (+2.3%)
55.08
est: 78.73 (-30.0%)
-109.60
est: -91.14 (-20.2%)
33.36
est: 18.71 (+78.3%)
112.10
est: 66.81 (+67.8%)
225.27
est: 265.72 (-15.2%)
147.51
est: 125.59 (+17.5%)
108.93
99.21 – 126.35
-13.3% YoY
114.99
105.59 – 128.50
+5.6% YoY
117.15
109.15 – 126.66
+1.9% YoY
139.70
136.70 – 142.70
+19.2% YoY
146.20
140.08 – 150.18
+4.7% YoY
146.50
140.37 – 150.49
+0.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-11 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-08 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-07 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-05-01 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 B 3/5 2/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B 3/5 2/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B 3/5 2/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B 3/5 2/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-15 B 3/5 2/5 3/5 4/5 1/5 3/5 4/5
2026-04-14 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-13 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-10 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
34.97B
OE per share TTM
96.36
Owner's Yield
6.55%
Maintenance CapEx ratio
195.14%
Maint CapEx / Avg PPE
240.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.52M
Shares Outstanding
345.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akinori Tateyama MD, Senior Managing Executive Officer, Head of Transportation Services Business Division & Director male
Atsushi Yamaguchi Executive Officer
Hideo Mizuyoshi Managing Executive Officer, Head of Corporate Planning Headquarters & Director
Kaori Tsuyuki Managing Executive Officer & Director
Koichi Kutsuzawa Managing Executive Officer, Division Director of Community Development Division & Director
Kozo Maeda Executive Officer & Manager of Shinjuku Project Promotion Department
Masafumi Hisatomi Executive Officer
Shigeru Suzuki President, Chief Executive Officer & Representative Director male
Takashi Fukaumi Executive Officer
Toru Ishiguro Investor Relations Office Manager male
Toshiaki Nonaka Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits