West Japan Railway Company (9021.T)
Osaka, JP
Based in Osaka, Japan, West Japan Railway Company, founded in 1987, primarily delivers passenger rail transportation services across the country. The company's operations span several key divisions: Transportation Operations, Retail Business, Real Estate Business, and various Other Businesses. It maintains a substantial railway infrastructure, extending 4,903.1 kilometers in total, comprising 812.6 kilometers of high-speed Shinkansen routes and 4,090.5 kilometers of conventional lines, facilitating travel through 1,174 stations. Additionally, it offers supplementary bus and ferry services. Beyond its core transport functions, the company engages extensively in retail, including the sale of goods, food service provision, wholesale distribution, and other retail initiatives. This encompasses the management of department stores, convenience stores, restaurants, souvenir shops, and shopping centers. Its real estate portfolio involves property sales and leasing. JR West also holds interests in hospitality (hotels), financial services (credit cards, electronic money), travel arrangements, rolling stock and equipment manufacturing, electrical contracting, construction, information technology solutions, and advertising.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.53% | -5.33% | -13.16% | -18.99% | -9.77% | -12.01% | -13.44% | -10.92% | -7.60% | -16.11% | +23.74% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 8 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Railroads: +4.6%+4.5% Q1'26: +9.5% (vs Q1'25)
-
EPS growth Railroads: +13.0%+18.5% ★ Q1'26: +1,106.8% (vs Q1'25)
-
FCF margin Railroads: +16.1%+4.5% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Railroads: +13.6%+10.6% Q1'26: +0.2% (vs Q1'25)
-
ROIC Railroads: +5.7%+4.7% Q1'26: +0.1% (vs Q1'25)
-
Share dilution Railroads: +0.0%-2.6% ★ Q1'26: -7.3% (vs Q1'25)
-
Debt / EBITDA Railroads: 1.01×4.49× Q1'26: 8.06× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 11 Rev. Ana. 11 EPS Ana. |
Mar 2027 9 Rev. Ana. 10 EPS Ana. |
Mar 2028 9 Rev. Ana. 9 EPS Ana. |
Mar 2029 5 Rev. Ana. 5 EPS Ana. |
Mar 2030 2 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.35T
est: 1.33T (+1.2%)
|
1.45T
est: 1.44T (+0.5%)
|
1.44T
est: 1.45T (-0.5%)
|
1.50T
est: 1.50T (0.0%)
|
1.53T
est: 1.52T (+0.3%)
|
1.51T
est: 1.53T (-1.6%)
|
920.05B
est: 905.80B (+1.6%)
|
1.03T
est: 1.03T (-0.2%)
|
1.40T
est: 1.34T (+3.8%)
|
1.64T
est: 1.67T (-2.0%)
|
1.71T
est: 1.73T (-1.3%)
|
1.85T
1.81T – 1.88T
+6.8% YoY
|
1.85T
1.83T – 1.88T
+0.2% YoY
|
1.90T
1.87T – 1.94T
+2.4% YoY
|
1.93T
1.92T – 1.93T
+1.7% YoY
|
1.99T
1.96T – 2.03T
+2.9% YoY
|
2.02T
1.99T – 2.06T
+1.5% YoY
|
| EBITDA |
289.38B
est: 153.15B (+88.9%)
|
338.17B
est: 165.75B (+104.0%)
|
339.12B
est: 166.27B (+104.0%)
|
356.13B
est: 172.29B (+106.7%)
|
361.33B
est: 174.98B (+106.5%)
|
332.27B
est: 176.00B (+88.8%)
|
-70.84B
est: 103.97B (-168.1%)
|
42.97B
est: 118.59B (-63.8%)
|
245.33B
est: 154.37B (+58.9%)
|
343.07B
est: 583.90B (-41.2%)
|
349.51B
est: 605.87B (-42.3%)
|
646.92B
635.13B – 657.45B
+6.8% YoY
|
648.46B
642.06B – 659.09B
+0.2% YoY
|
663.89B
655.16B – 679.66B
+2.4% YoY
|
674.92B
672.86B – 676.98B
+1.7% YoY
|
694.73B
686.72B – 708.71B
+2.9% YoY
|
705.18B
697.05B – 719.37B
+1.5% YoY
|
| EBIT |
139.77B
est: -23.67B (+690.5%)
|
181.54B
est: -25.62B (+808.6%)
|
176.39B
est: -25.70B (+786.4%)
|
191.37B
est: -26.63B (+818.6%)
|
196.95B
est: -27.05B (+828.2%)
|
160.63B
est: -27.20B (+690.5%)
|
-245.51B
est: -16.07B (-1,427.8%)
|
-119.09B
est: -18.33B (-549.7%)
|
85.68B
est: -23.86B (+459.1%)
|
179.75B
est: 504.90B (-64.4%)
|
180.16B
est: 523.89B (-65.6%)
|
559.39B
549.19B – 568.50B
+6.8% YoY
|
560.72B
555.19B – 569.91B
+0.2% YoY
|
574.07B
566.52B – 587.70B
+2.4% YoY
|
583.60B
581.82B – 585.38B
+1.7% YoY
|
600.74B
593.81B – 612.82B
+2.9% YoY
|
609.77B
602.74B – 622.04B
+1.5% YoY
|
| Net Income |
66.71B
est: 81.75B (-18.4%)
|
85.87B
est: 120.07B (-28.5%)
|
91.29B
est: 123.99B (-26.4%)
|
110.49B
est: 138.67B (-20.3%)
|
102.75B
est: 124.85B (-17.7%)
|
89.38B
est: 128.81B (-30.6%)
|
-233.17B
est: -291.00B (+19.9%)
|
-113.20B
est: -93.76B (-20.7%)
|
88.53B
est: 74.90B (+18.2%)
|
98.76B
est: 98.39B (+0.4%)
|
113.96B
est: 103.46B (+10.1%)
|
127.50B
117.40B – 132.85B
+23.2% YoY
|
106.14B
98.65B – 117.88B
-16.8% YoY
|
105.80B
96.24B – 117.52B
-0.3% YoY
|
105.77B
99.19B – 116.69B
0.0% YoY
|
119.91B
118.11B – 123.05B
+13.4% YoY
|
108.66B
107.04B – 111.51B
-9.4% YoY
|
| SGA |
156.17B
est: 147.99B (+5.5%)
|
159.50B
est: 160.17B (-0.4%)
|
166.05B
est: 160.66B (+3.3%)
|
169.35B
est: 166.48B (+1.7%)
|
176.46B
est: 169.09B (+4.4%)
|
186.92B
est: 170.07B (+9.9%)
|
139.20B
est: 100.46B (+38.6%)
|
137.34B
est: 114.60B (+19.8%)
|
158.31B
est: 149.16B (+6.1%)
|
188.91B
est: 209.21B (-9.7%)
|
207.69B
est: 217.08B (-4.3%)
|
231.79B
227.57B – 235.56B
+6.8% YoY
|
232.34B
230.05B – 236.15B
+0.2% YoY
|
237.87B
234.74B – 243.52B
+2.4% YoY
|
241.82B
241.09B – 242.56B
+1.7% YoY
|
248.92B
246.05B – 253.93B
+2.9% YoY
|
252.67B
249.75B – 257.75B
+1.5% YoY
|
| EPS |
172.29
est: 172.23 (+0.0%)
|
221.76
est: 252.96 (-12.3%)
|
235.76
est: 261.22 (-9.7%)
|
285.36
est: 292.15 (-2.3%)
|
266.66
est: 263.03 (+1.4%)
|
233.44
est: 271.37 (-14.0%)
|
-609.73
est: -613.06 (+0.5%)
|
-258.03
est: -197.54 (-30.6%)
|
181.63
est: 157.27 (+15.5%)
|
202.63
est: 213.14 (-4.9%)
|
240.08
est: 224.12 (+7.1%)
|
268.88
255.72 – 289.39
+20.0% YoY
|
235.07
214.89 – 256.77
-12.6% YoY
|
234.76
209.63 – 256.00
-0.1% YoY
|
235.43
216.06 – 254.17
+0.3% YoY
|
261.20
257.28 – 268.03
+10.9% YoY
|
236.70
233.15 – 242.89
-9.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-15 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-14 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-13 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-10 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Eiji Tsubone | Managing Executive Officer, GM of Corporate Strategy Headquarters & Director | — | male |
| Hideo Okuda | Executive Officer of Company Digital Sori, GM of Solutions Division & Director | — | male |
| Hiro Inoue | Executive Vice President, Executive Officer, Chief of Railway Division and Director | — | male |
| Hiroaki Ishikawa | Chief Manager of Business Development Headquarters | — | male |
| Hiroshi Muro | Executive Officer & Senior GM of Marketing Dept. - Railway Operations Headquarters | — | — |
| Jun Fukushima | General Manager of Corporate Communications Department | — | male |
| Kazuaki Hasegawa | President, Chief Executive Officer, Head of Marketing Division & Rep. Director | — | male |
| Shoji Kurasaka | Executive Vice President, Executive Officer & Representative Director | — | male |
| Takeshi Urushihara | Mang Exec Officer, Deputy Chief of Railway Div., GM of Safety Promotion Department & Director | — | male |
| Yutaka Nakanishi | Executive Officer & GM of Finance Department | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9021.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
