Subscribe

Hyundai Rotem Company (064350.KS)

KRW160,600.00 -8,500.00 (-5.03%)
KR KSC Industrials Railroads
Address 37 Cheoldobakmulgwan-ro
Uiwang-si, KR
CEO Yong-Bae Lee
IPO 2013-10-30
ISIN KR7064350002

Explore sections of this company profile

Description

Hyundai Rotem Company, established in 1977 and headquartered in Uiwang, South Korea, operates internationally across three primary business segments: railway transportation, defense systems, and industrial plants and machinery. The company's robust railway division produces a diverse array of rolling stock, encompassing electric and high-speed trains, light rail vehicles, maglev technology, trams, diesel multiple units, locomotives, passenger coaches, and freight wagons, in addition to crucial electrical components. Beyond vehicle manufacturing, it provides end-to-end railway systems, including signaling, communications, power infrastructure, mechanical systems, project engineering, and vital support services like depot management, maintenance, modernization, spare parts, and repairs. Within its defense portfolio, Hyundai Rotem supplies main battle tanks (MBTs) and their derivative vehicles, wheeled combat vehicles, simulated training equipment, and advanced weapon systems. Moreover, the company offers complete project services—from engineering and manufacturing to procurement, installation, and commissioning—for various infrastructure facilities, specifically in steelmaking, automotive production, power generation, and environmental sectors.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW160,600.00 -8,500.00 (-5.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
745.3K
Beta
1.56
Float Shares
72.29M
Free Float %
66.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.67% -4.07% -25.33% -13.02% +14.11% +3.67% +36.95% +541.60% +845.75% +1,072.51% +417.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
160,600.00
DCF (Levered) 112,561.40 -29.9%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 8 0
Buy 10 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.65
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Railroads: +4.6%
    +33.4% Q1'26: +23.9% (vs Q1'25)
  • EPS growth Railroads: +13.0%
    +88.6% Q1'26: +27.1% (vs Q1'25)
  • FCF margin Railroads: +16.1%
    +11.0% Q1'26: +147.2% (vs Q1'25)
  • EBIT margin Railroads: +13.6%
    +17.3% Q1'26: +15.4% (vs Q1'25)
  • ROIC Railroads: +5.7%
    +40.6% Q1'26: -614.1% (vs Q1'25)
  • Share dilution Railroads: +0.0%
    0.0% Q1'26: +0.6% (vs Q1'25)
  • Debt / EBITDA Railroads: 1.01×
    0.12× Q1'26: 0.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.80) × ERP
WACC = 99% × Ke + 1% × Kd (6.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 160,600.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
18 Rev. Ana.
14 EPS Ana.
Dec 2027
18 Rev. Ana.
17 EPS Ana.
Dec 2028
8 Rev. Ana.
10 EPS Ana.
Revenue
3.31T
est: 3.31T (+0.0%)
2.98T
est: 2.95T (+1.1%)
2.73T
est: 2.71T (+0.7%)
2.41T
est: 2.41T (0.0%)
2.46T
est: 2.51T (-1.9%)
2.79T
est: 2.73T (+2.0%)
2.87T
est: 2.84T (+1.2%)
3.16T
est: 3.16T (+0.2%)
3.59T
est: 3.41T (+5.1%)
4.38T
est: 4.22T (+3.6%)
5.84T
est: 5.96T (-2.1%)
6.80T
5.88T – 7.57T
+14.1% YoY
8.09T
5.59T – 9.82T
+18.9% YoY
9.41T
7.25T – 11.00T
+16.4% YoY
EBITDA
-169.16B
est: 217.55B (-177.8%)
163.19B
est: 194.18B (-16.0%)
85.39B
est: 177.97B (-52.0%)
-196.72B
est: 158.57B (-224.1%)
-217.60B
est: 164.77B (-232.1%)
95.39B
est: 179.54B (-46.9%)
102.71B
est: 186.64B (-45.0%)
183.69B
est: 207.50B (-11.5%)
249.86B
est: 224.44B (+11.3%)
573.32B
est: 402.97B (+42.3%)
1.07T
est: 568.74B (+87.3%)
648.71B
560.66B – 721.59B
+14.1% YoY
771.34B
533.64B – 936.38B
+18.9% YoY
897.97B
691.16B – 1.05T
+16.4% YoY
EBIT
-236.05B
est: 176.39B (-233.8%)
86.30B
est: 157.45B (-45.2%)
2.24B
est: 144.30B (-98.4%)
-277.04B
est: 128.57B (-315.5%)
-300.48B
est: 133.59B (-324.9%)
51.00B
est: 145.57B (-65.0%)
67.44B
est: 151.33B (-55.4%)
145.19B
est: 168.24B (-13.7%)
209.91B
est: 181.97B (+15.4%)
526.18B
est: 355.20B (+48.1%)
1.01T
est: 501.32B (+101.9%)
571.81B
494.20B – 636.06B
+14.1% YoY
679.91B
470.38B – 825.39B
+18.9% YoY
791.53B
609.23B – 924.58B
+16.4% YoY
Net Income
-306.19B
est: -392.89B (+22.1%)
21.83B
est: 37.75B (-42.2%)
-47.38B
est: -60.79B (+22.1%)
-300.85B
est: -378.53B (+20.5%)
-355.69B
est: -323.68B (-9.9%)
31.02B
est: 37.22B (-16.6%)
66.51B
est: 62.97B (+5.6%)
197.80B
est: 175.01B (+13.0%)
161.03B
est: 145.09B (+11.0%)
406.89B
est: 375.90B (+8.2%)
770.49B
est: 801.17B (-3.8%)
928.05B
796.24B – 1.07T
+15.8% YoY
1.32T
1.00T – 1.93T
+41.9% YoY
1.66T
1.16T – 2.02T
+25.9% YoY
SGA
67.51B
est: 63.73B (+5.9%)
76.33B
est: 56.89B (+34.2%)
19.89B
est: 52.13B (-61.9%)
41.16B
est: 46.45B (-11.4%)
50.17B
est: 48.27B (+3.9%)
31.43B
est: 52.60B (-40.2%)
39.78B
est: 54.68B (-27.2%)
77.05B
est: 60.79B (+26.8%)
58.32B
est: 65.75B (-11.3%)
133.68B
est: 87.81B (+52.2%)
110.45B
est: 123.94B (-10.9%)
141.37B
122.18B – 157.25B
+14.1% YoY
168.09B
116.29B – 204.06B
+18.9% YoY
195.69B
150.62B – 228.58B
+16.4% YoY
EPS
-3,602.00
est: -3,599.80 (-0.1%)
257.00
est: 345.88 (-25.7%)
-557.39
est: -557.00 (-0.1%)
-3,539.38
est: -3,468.20 (-2.1%)
-4,184.56
est: -2,965.67 (-41.1%)
326.00
est: 341.00 (-4.4%)
609.00
est: 577.00 (+5.5%)
1,812.29
est: 1,603.50 (+13.0%)
1,475.39
est: 1,329.33 (+11.0%)
3,742.42
est: 3,444.77 (+8.6%)
7,059.52
est: 7,341.95 (-3.8%)
8,504.73
7,296.77 – 9,824.03
+15.8% YoY
12,065.53
9,191.44 – 17,658.65
+41.9% YoY
15,194.72
10,645.25 – 18,515.17
+25.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-28 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-27 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-26 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-22 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-21 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-20 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-19 A- 4/5 3/5 5/5 5/5 4/5 3/5 1/5
2026-05-18 A- 4/5 3/5 5/5 5/5 4/5 3/5 1/5
2026-05-15 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-15 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-14 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-13 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-10 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.27T
OE per share TTM
29,847.23
Owner's Yield
14.86%
Maintenance CapEx ratio
45.40%
Maint CapEx / Avg PPE
36.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
270.92M
Shares Outstanding
109.14M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yong-Bae Lee CEO & Chairman of the Board 3B male
Doo-Hong Kim MD, Chief Financial Officer & Executive Director 643M male
Iksu Kim MD & Head of Management Support Division 611M male
Jeong-hoon Kim Head of Rail Business Division & Executive Director 546M male
Hyung-Joon Jo Head of Defense Solutions Division & Director
Jae-Ho Jeong Head of Finance Division & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits