Subscribe

Hangzhou Shunwang Technology Co,Ltd (300113.SZ)

CNY16.77 +0.15 (+0.90%)
CN SHZ Technology Electronic Gaming & Multimedia
Address Tower A 310012
Hangzhou, CN
CEO Yong Hua
IPO 2010-08-27
ISIN CNE100000SZ4

Explore sections of this company profile

Description

Hangzhou Shunwang Technology Co,Ltd, headquartered in Hangzhou, China, is a key player in the country's online entertainment sector. The company delivers a comprehensive digital entertainment ecosystem, harnessing technologies like cloud computing, advanced big data analysis, and robust network security. This infrastructure supports a broad spectrum of integrated entertainment services, spanning both online and physical experiences. Additionally, Shunwang Technology offers specialized solutions such as cybercafe operation and maintenance, alongside insightful data-driven marketing services. The company was established in 2005.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY16.77 +0.15 (+0.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
42M
Beta
0.28
Float Shares
453.98M
Free Float %
67.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.34% +5.58% +1.94% +3.17% +43.41% +42.98% +51.92% +85.51% +128.41% -29.62% -6.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
16.77
DCF (Unlevered) 3.99 -76.2%
DCF (Levered) 6.66 -60.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
29.95
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    -5.2% Q1'26: -50.8% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +67.6% Q1'26: +9.1% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +24.2% Q1'26: -9.5% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +28.7% Q1'26: +32.8% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +24.4% Q1'26: +18.7% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    -1.1% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    0.12× Q1'26: 0.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.53) × ERP
WACC = 100% × Ke + 0% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.97 Current price: 16.77
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Revenue
1.02B
est: 1.02B (+0.0%)
1.70B
est: 1.70B (0.0%)
1.82B
est: 1.77B (+2.4%)
1.98B
est: 2.03B (-2.2%)
1.57B
est: 1.55B (+1.1%)
1.04B
est: 1.18B (-11.5%)
1.14B
est: 1.33B (-14.1%)
1.12B
est: 1.09B (+3.4%)
1.43B
est: 1.56B (-8.1%)
1.84B
est: 1.80B (+2.4%)
1.74B
est: 1.97B (-11.5%)
2.49B
2.25B – 2.74B
+26.4% YoY
4.23B
3.51B – 4.95B
+69.8% YoY
EBITDA
326.73M
est: 124.55M (+162.3%)
667.48M
est: 207.43M (+221.8%)
651.90M
est: 216.09M (+201.7%)
580.25M
est: 247.24M (+134.7%)
362.33M
est: 189.49M (+91.2%)
138.34M
est: 143.82M (-3.8%)
128.66M
est: 161.97M (-20.6%)
65.31M
est: 132.50M (-50.7%)
210.68M
est: 244.89M (-14.0%)
292.60M
est: 282.16M (+3.7%)
537.95M
est: 309.58M (+73.8%)
391.46M
352.88M – 430.04M
+26.4% YoY
664.59M
552.01M – 777.16M
+69.8% YoY
EBIT
307.18M
est: 104.47M (+194.0%)
645.75M
est: 173.98M (+271.2%)
629.15M
est: 181.25M (+247.1%)
558.11M
est: 207.37M (+169.1%)
342.72M
est: 158.93M (+115.6%)
119.28M
est: 120.63M (-1.1%)
101.81M
est: 135.85M (-25.1%)
35.75M
est: 111.13M (-67.8%)
182.67M
est: 213.33M (-14.4%)
273.02M
est: 245.79M (+11.1%)
500.96M
est: 269.68M (+85.8%)
341.01M
307.40M – 374.62M
+26.4% YoY
578.93M
480.87M – 676.99M
+69.8% YoY
Net Income
285.60M
est: 291.97M (-2.2%)
521.01M
est: 510.57M (+2.0%)
512.34M
est: 504.72M (+1.5%)
321.65M
est: 376.69M (-14.6%)
85.25M
est: 230.32M (-63.0%)
90.89M
est: 133.61M (-32.0%)
61.17M
est: 183.81M (-66.7%)
-405.86M
est: -159.98M (-153.7%)
169.50M
est: 203.01M (-16.5%)
251.88M
est: 191.98M (+31.2%)
417.63M
est: 363.75M (+14.8%)
484.00M
377.83M – 488.87M
+33.1% YoY
582.67M
508.01M – 657.32M
+20.4% YoY
SGA
459.83M
est: 267.22M (+72.1%)
612.85M
est: 445.02M (+37.7%)
427.20M
est: 463.62M (-7.9%)
470.00M
est: 530.43M (-11.4%)
440.62M
est: 406.53M (+8.4%)
333.61M
est: 308.55M (+8.1%)
361.77M
est: 347.49M (+4.1%)
305.72M
est: 284.26M (+7.6%)
333.81M
est: 324.93M (+2.7%)
305.43M
est: 374.37M (-18.4%)
94.33M
est: 410.75M (-77.0%)
519.39M
468.20M – 570.58M
+26.4% YoY
881.78M
732.42M – 1.03B
+69.8% YoY
EPS
0.43
est: 0.43 (+0.3%)
0.76
est: 0.75 (+1.3%)
0.74
est: 0.74 (-0.2%)
0.46
est: 0.55 (-16.9%)
0.13
est: 0.34 (-61.6%)
0.13
est: 0.20 (-33.8%)
0.09
est: 0.27 (-66.7%)
-0.60
est: -0.24 (-155.3%)
0.25
est: 0.30 (-16.9%)
0.37
est: 0.29 (+29.8%)
0.62
est: 0.54 (+14.8%)
0.64
0.56 – 0.73
+19.1% YoY
0.87
0.75 – 0.98
+34.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 3/5 4/5 5/5 3/5 2/5 1/5
2026-05-08 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-07 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-06 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-29 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-23 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
187.54M
OE per share TTM
0.28
Owner's Yield
1.00%
Maintenance CapEx ratio
95.55%
Maint CapEx / Avg PPE
11.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 23 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
420.6K
Shares Outstanding
674.16M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Huafeng Li Deputy General Manager male
Qiaoling Zheng Financial Director & Deputy GM female
Songyi Rong Deputy GM & Secretary of the Board of Directors female
Yong Hua GM & Chairman of the Board male
Yuqun Lu Accounting Supervisor female
Zhihai Han Deputy GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits