Subscribe

Chang Hwa Commercial Bank, Ltd. (2801.TW)

TWD23.75 +0.15 (+0.64%)
TW TAI Financial Services Banks - Regional
Address No. 38, Ziyou Road 40045
Taichung, TW
CEO Chih-Kuang Chien
IPO 2000-01-04
ISIN TW0002801008

Explore sections of this company profile

Description

Chang Hwa Commercial Bank, Ltd., and its subsidiaries, deliver a broad spectrum of commercial banking solutions both within Taiwan and across international markets. The bank offers a comprehensive range of deposit accounts, including checking, demand, time, interbank, and savings options, alongside negotiable certificates of deposit. It also manages remittances and provides both credit and debit card services. Clients can access insurance policies and a variety of loan facilities, such as syndicated, short-term, medium-term, and long-term financing. Furthermore, the institution specializes in foreign currency exchange and wealth management. Beyond these, it engages in trust and international banking operations, makes strategic investments in government, financial, and corporate debt instruments, and offers modern digital banking access through internet, telephone, and mobile platforms. The bank also undertakes securities underwriting, financing, and brokerage activities. Its extensive operational footprint includes 185 domestic branches and 640 ATMs, complemented by 7 overseas units in key global cities like New York, Los Angeles, Tokyo, London, Hong Kong, Singapore, and Manila, plus a representative office in Yangon. Headquartered in Taichung, Taiwan, the company was established in 1905.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD23.75 +0.15 (+0.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26M
Beta
0.26
Float Shares
6.66B
Free Float %
56.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.25% -3.56% -6.02% -6.24% +0.74% -0.73% +14.62% +24.24% +40.68% +77.14% +55.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
23.75
DCF (Unlevered) 46.49 +95.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.15
Distress
Piotroski F-Score
4 / 9
Average
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
  • Revenue growth
    +3.2% Q1'26: +7.9% (vs Q1'25)
  • EPS growth
    +18.9% Q1'26: +18.9% (vs Q1'25)
  • FCF margin
    Q1'26: +26.5% (vs Q1'25)
  • EBIT margin
    Q1'26: +24.6% (vs Q1'25)
  • ROIC
    Q1'26: +4.5% (vs Q1'25)
  • Share dilution
    +4.4% Q1'26: +5.0% (vs Q1'25)
  • Debt / EBITDA
    Q1'26: 16.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 84% × Ke + 16% × Kd (113.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 46.32 Current price: 23.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
54.74B
est: 31.38B (+74.5%)
57.11B
est: 31.01B (+84.2%)
56.72B
est: 31.64B (+79.3%)
62.80B
est: 32.61B (+92.6%)
60.78B
est: 32.95B (+84.4%)
38.00B
est: 27.46B (+38.4%)
35.72B
est: 28.46B (+25.5%)
51.23B
est: 31.26B (+63.9%)
95.45B
est: 31.01B (+207.8%)
98.47B
est: 31.64B (+211.3%)
31.64B
31.64B – 31.64B
+0.0% YoY
32.61B
32.61B – 32.61B
+3.1% YoY
32.95B
32.95B – 32.95B
+1.0% YoY
27.46B
27.46B – 27.46B
-16.7% YoY
28.46B
28.46B – 28.46B
+3.6% YoY
31.26B
31.26B – 31.26B
+9.9% YoY
EBITDA
14.45B
est: 8.12B (+78.0%)
14.80B
est: 8.02B (+84.6%)
14.90B
est: 8.18B (+82.2%)
15.43B
est: 8.43B (+82.9%)
14.96B
est: 8.52B (+75.5%)
9.71B
est: 7.10B (+36.8%)
11.54B
est: 7.36B (+56.8%)
14.62B
est: 8.09B (+80.8%)
19.97B
est: 7.85B (+154.5%)
22.43B
est: 8.01B (+180.2%)
8.01B
8.01B – 8.01B
+0.0% YoY
8.25B
8.25B – 8.25B
+3.1% YoY
8.34B
8.34B – 8.34B
+1.0% YoY
6.95B
6.95B – 6.95B
-16.7% YoY
7.20B
7.20B – 7.20B
+3.6% YoY
7.91B
7.91B – 7.91B
+9.9% YoY
EBIT
13.75B
est: 7.21B (+90.7%)
14.08B
est: 7.12B (+97.7%)
14.18B
est: 7.27B (+95.2%)
14.71B
est: 7.49B (+96.3%)
13.52B
est: 7.57B (+78.6%)
8.31B
est: 6.31B (+31.8%)
10.12B
est: 6.54B (+54.8%)
13.05B
est: 7.18B (+81.7%)
18.35B
est: 7.10B (+158.6%)
21.12B
est: 7.24B (+191.7%)
7.24B
7.24B – 7.24B
+0.0% YoY
7.46B
7.46B – 7.46B
+3.1% YoY
7.54B
7.54B – 7.54B
+1.0% YoY
6.28B
6.28B – 6.28B
-16.7% YoY
6.51B
6.51B – 6.51B
+3.6% YoY
7.15B
7.15B – 7.15B
+9.9% YoY
Net Income
11.64B
est: 11.78B (-1.1%)
12.09B
est: 12.17B (-0.7%)
12.09B
est: 12.19B (-0.8%)
12.65B
est: 12.70B (-0.4%)
11.57B
est: 11.45B (+1.1%)
7.04B
est: 6.06B (+16.2%)
8.80B
est: 8.65B (+1.8%)
10.97B
est: 10.76B (+2.0%)
14.95B
est: 12.71B (+17.6%)
17.77B
est: 12.12B (+46.6%)
12.12B
12.12B – 12.12B
+0.0% YoY
12.63B
12.63B – 12.63B
+4.2% YoY
11.39B
11.39B – 11.39B
-9.9% YoY
6.03B
6.03B – 6.03B
-47.1% YoY
8.60B
8.60B – 8.60B
+42.8% YoY
10.70B
10.70B – 10.70B
+24.4% YoY
SGA
3.86B
est: 2.51B (+54.2%)
3.68B
est: 2.48B (+48.6%)
3.64B
est: 2.53B (+44.1%)
3.80B
est: 2.60B (+46.1%)
3.88B
est: 2.63B (+47.3%)
3.71B
est: 2.19B (+69.3%)
3.69B
est: 2.27B (+62.6%)
4.23B
est: 2.50B (+69.4%)
5.32B
est: 2.73B (+94.8%)
13.66B
est: 2.79B (+390.3%)
2.79B
2.79B – 2.79B
+0.0% YoY
2.87B
2.87B – 2.87B
+3.1% YoY
2.90B
2.90B – 2.90B
+1.0% YoY
2.42B
2.42B – 2.42B
-16.7% YoY
2.51B
2.51B – 2.51B
+3.6% YoY
2.75B
2.75B – 2.75B
+9.9% YoY
EPS
1.10
est: 1.04 (+5.3%)
1.14
est: 1.08 (+5.6%)
1.15
est: 1.08 (+6.4%)
1.19
est: 1.13 (+5.6%)
1.07
est: 1.02 (+5.3%)
0.65
est: 0.54 (+20.9%)
0.81
est: 0.77 (+5.5%)
1.01
est: 0.95 (+5.8%)
1.27
est: 1.08 (+17.6%)
1.51
est: 1.03 (+46.6%)
1.03
1.03 – 1.03
+0.0% YoY
1.07
1.07 – 1.07
+4.2% YoY
0.97
0.97 – 0.97
-9.9% YoY
0.51
0.51 – 0.51
-47.1% YoY
0.73
0.73 – 0.73
+42.8% YoY
0.91
0.91 – 0.91
+24.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B- 3/5 1/5 3/5 3/5 3/5 2/5 3/5
2026-05-12 B- 3/5 1/5 3/5 3/5 3/5 2/5 3/5
2026-05-11 B- 3/5 1/5 3/5 3/5 3/5 2/5 3/5
2026-05-08 B- 3/5 1/5 3/5 3/5 3/5 2/5 3/5
2026-05-07 B- 3/5 1/5 3/5 3/5 3/5 2/5 3/5
2026-05-06 B- 3/5 1/5 3/5 3/5 3/5 2/5 3/5
2026-05-05 B- 3/5 1/5 3/5 3/5 3/5 2/5 3/5
2026-05-04 B- 3/5 1/5 3/5 3/5 3/5 2/5 3/5
2026-04-30 B- 3/5 1/5 3/5 3/5 3/5 2/5 3/5
2026-04-29 B- 2/5 1/5 3/5 3/5 2/5 2/5 3/5
2026-04-28 B- 2/5 1/5 3/5 3/5 2/5 2/5 3/5
2026-04-27 B- 2/5 1/5 3/5 3/5 2/5 2/5 3/5
2026-04-24 B- 2/5 1/5 3/5 3/5 2/5 2/5 3/5
2026-04-23 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-22 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-21 B 3/5 1/5 3/5 4/5 2/5 3/5 3/5
2026-04-20 B 3/5 1/5 3/5 4/5 2/5 3/5 3/5
2026-04-17 B 3/5 1/5 3/5 4/5 2/5 3/5 3/5
2026-04-16 B 3/5 1/5 3/5 4/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-89.79B
OE per share TTM
-7.72
Owner's Yield
-37.06%
Maintenance CapEx ratio
101.46%
Maint CapEx / Avg PPE
34.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 147 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers MSCI Emerging Markets Climate Selection ETF EMCS 1.07% 10.95M 0.15%
2 State Street SPDR S&P International Dividend ETF DWX 0.60% 3.06M 0.45%
3 FlexShares Emerging Markets Quality Low Volatility Index Fund QLVE 0.55% 92.1K 0.19%
4 iShares MSCI Taiwan ETF EWT 0.49% 51.96M 0.59%
5 Fidelity Emerging Markets Multifactor ETF FDEM 0.40% 2.36M 0.25%
6 BMO Low Volatility Emerging Markets Equity ETF ZLE.TO 0.40% 284.5K 0.51%
7 Franklin FTSE Taiwan ETF FLTW 0.27% 8.15M 0.19%
8 iShares MSCI Taiwan UCITS ETF IDTW.L 0.26% 3.98M 0.74%
9 Columbia EM Core ex-China ETF XCEM 0.25% 4.94M 0.16%
10 Xtrackers MSCI Taiwan UCITS ETF 1C XMTD.L 0.25% 1.19M 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.16M
Shares Outstanding
11.77B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chih-Kuang Chien MD, President & Director male
Chin-Shiang Ding Vice President, Dep Division Head of Financial Management Division, Accounting Officer & Corporate Gov Offr
Hsiu-Hsia Tsai Senior Vice President & Head of Digital Banking Division female
Hsiu-Luan Hsieh Senior Vice President & Head of Credit Management Division female
Hsueh-Ni Hsieh Chief Compliance Officer, Executive Vice President, Head of Secretariat Division & Company Secretary female
Jui-Chun Wu Senior Vice President & Head Loan Asset Management Division female
Kuei-Mei Hsu Senior Vice President & Head of Operations Division male
Louisa Liu Head of Finance Section female
Nell H. Tseng Senior Vice President & Head of Internal Auditing Division female
Yu-Hsueh Liu Senior Vice President & Head of Human Resources Division female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits