Huashi Group Holdings Ltd. (1111.HK)
Wuhan, HK
Huashi Group Holdings Ltd. is dedicated to providing end-to-end branding, advertising, and marketing solutions. The company offers a full range of services, from initial market research—often performed in collaboration with external research institutions—to the execution of customized branding, advertising, and marketing campaigns. Its objective is to assist brand owners, advertisers, and agencies in developing and implementing strategic proposals that effectively achieve their promotional goals and marketing objectives. Founded on February 18, 2021, the firm maintains its headquarters in Wuhan, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.66% | -3.77% | -3.77% | -3.77% | -15.00% | -10.53% | +27.50% | -84.26% | -84.26% | -84.26% | -84.26% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth-1.8% Q4'25: +116.5% (vs Q2'24)
-
EPS growth-10.2% Q4'25: -10.0% (vs Q2'24)
-
FCF margin— Q4'25: +32.4% (vs Q2'24)
-
EBIT margin— Q4'25: +22.5% (vs Q2'24)
-
ROIC— Q4'25: +16.2% (vs Q2'24)
-
Share dilution+0.0% Q4'25: +0.2% (vs Q2'24)
-
Debt / EBITDA— Q4'25: 1.17× (vs Q2'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 1996 actual |
Dec 1997 actual |
Dec 1999 actual |
Dec 2000 actual |
Dec 2001 actual |
Dec 2002 actual |
Dec 2003 actual |
Dec 2004 actual |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.04B
est.
|
1.15B
est.
|
973.78M
est: 1.11B (-12.6%)
|
1.12B
est: 1.20B (-7.1%)
|
953.18M
est: 1.11B (-14.4%)
|
950.22M
est: 946.29M (+0.4%)
|
884.02M
est: 960.69M (-8.0%)
|
917.55M
est: 1.04B (-11.9%)
|
969.98M
est: 1.03B (-5.5%)
|
1.19B
est: 1.15B (+3.3%)
|
1.63B
est: 1.38B (+17.7%)
|
1.18B
est: 1.16B (+2.0%)
|
1.37B
est: 1.13B (+20.4%)
|
1.28B
est: 980.11M (+30.8%)
|
1.32B
est: 1.10B (+21.0%)
|
1.34B
est: 1.04B (+28.6%)
|
1.85B
est: 1.35B (+36.6%)
|
2.47B
est: 1.63B (+51.8%)
|
2.83B
est: 2.00B (+41.4%)
|
2.72B
est: 3.78B (-28.0%)
|
| EBITDA |
326.65M
est.
|
362.19M
est.
|
1.71B
est: 349.84M (+388.4%)
|
1.99B
est: 377.56M (+427.8%)
|
1.58B
est: 349.52M (+351.2%)
|
914.92M
est: 297.15M (+207.9%)
|
777.36M
est: 301.67M (+157.7%)
|
809.46M
est: 895.26M (-9.6%)
|
1.47B
est: 846.92M (+73.7%)
|
2.51B
est: 361.58M (+595.1%)
|
2.95B
est: 433.94M (+579.1%)
|
1.45B
est: 362.99M (+298.4%)
|
673.19M
est: 356.24M (+89.0%)
|
985.89M
est: 511.57M (+92.7%)
|
1.28B
est: 1.01B (+26.9%)
|
1.43B
est: 990.87M (+44.6%)
|
3.72B
est: 1.32B (+181.9%)
|
2.71B
est: 510.62M (+431.0%)
|
2.70B
est: 627.80M (+329.9%)
|
3.27B
est: 1.19B (+175.9%)
|
| EBIT |
291.28M
est.
|
786.28M
est.
|
1.89B
est: 759.47M (+149.0%)
|
2.22B
est: 493.66M (+350.4%)
|
—
est: 545.45M (-100.0%)
|
871.48M
est: 338.06M (+157.8%)
|
731.78M
est: 401.30M (+82.4%)
|
760.49M
est: 423.34M (+79.6%)
|
1.44B
est: 438.58M (+227.3%)
|
2.48B
est: 546.98M (+353.9%)
|
2.91B
est: 683.08M (+326.0%)
|
1.40B
est: 472.31M (+195.6%)
|
625.97M
est: 79.99M (+682.6%)
|
930.77M
est: 201.01M (+363.0%)
|
1.22B
est: 579.93M (+110.8%)
|
1.37B
est: 517.93M (+165.2%)
|
3.67B
est: 689.64M (+432.5%)
|
2.66B
est: 464.48M (+472.5%)
|
2.64B
est: 573.93M (+360.1%)
|
3.19B
est: 1.08B (+195.9%)
|
| Net Income |
1.06B
est.
|
656.51M
est.
|
356.85M
est: 634.12M (-43.7%)
|
456.60M
est: 408.96M (+11.6%)
|
345.89M
est: 448.91M (-22.9%)
|
309.49M
est: 296.56M (+4.4%)
|
311.48M
est: 333.70M (-6.7%)
|
349.00M
est: 358.54M (-2.7%)
|
397.98M
est: 365.13M (+9.0%)
|
503.14M
est: 464.37M (+8.3%)
|
505.03M
est: 601.96M (-16.1%)
|
60.62M
est: 418.45M (-85.5%)
|
231.75M
est: 54.28M (+327.0%)
|
476.16M
est: 176.15M (+170.3%)
|
559.46M
est: 485.94M (+15.1%)
|
543.34M
est: 434.00M (+25.2%)
|
2.74B
est: 577.89M (+374.6%)
|
1.19B
est: 2.66B (-55.2%)
|
1.42B
est: 3.21B (-55.8%)
|
1.56B
|
| SGA |
180.92M
est.
|
200.61M
est.
|
—
est: 405.61M (-100.0%)
|
—
est: 639.69M (-100.0%)
|
—
est: 567.57M (-100.0%)
|
—
est: 481.41M (-100.0%)
|
—
est: 614.57M (-100.0%)
|
—
est: 619.94M (-100.0%)
|
—
est: 540.69M (-100.0%)
|
3.29M
est: 646.97M (-99.5%)
|
3.58M
est: 778.92M (-99.5%)
|
3.68M
est: 968.40M (-99.6%)
|
3.94M
est: 1.05B (-99.6%)
|
3.90M
est: 895.27M (-99.6%)
|
4.14M
est: 800.14M (-99.5%)
|
4.30M
est: 568.97M (-99.2%)
|
4.06M
est: 757.61M (-99.5%)
|
4.25M
est: 1.07B (-99.6%)
|
8.73M
est: 356.49M (-97.5%)
|
7.18M
est: 670.11M (-98.9%)
|
| EPS |
1.40
est.
|
1.62
est.
|
0.37
est: 0.90 (-59.0%)
|
0.47
est: 1.15 (-59.1%)
|
0.76
est: 0.98 (-22.6%)
|
0.68
est: 0.76 (-10.5%)
|
0.69
est: 0.70 (-0.8%)
|
0.76
est: 0.80 (-4.7%)
|
0.87
est: 0.89 (-1.9%)
|
1.10
est: 1.13 (-2.7%)
|
1.10
est: 1.21 (-8.8%)
|
0.13
est: 0.46 (-71.8%)
|
0.51
est: 0.54 (-4.7%)
|
1.04
est: 0.80 (+29.8%)
|
1.22
est: 0.99 (+22.9%)
|
1.19
est: 0.87 (+36.3%)
|
6.00
est: 4.76 (+26.1%)
|
2.36
est: 1.34 (+76.1%)
|
2.18
est: 4.13 (-47.2%)
|
2.40
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-28 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-27 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-26 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-22 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-21 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-20 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-19 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-18 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-15 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-14 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-13 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-06 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-05 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 |
| 2026-05-04 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 5/5 | 4/5 |
| 2026-04-30 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jicheng Chen | Chairman, Chief Executive Officer & GM | 551.2K | male |
| Yuchun Xue | Compliance Officer, GM of Corporate Planning Dept. & Executive Director | 272.7K | female |
| Bei Zhang | Financial Supervisor & Executive Director | 253.1K | male |
| Jizhen Chen | Executive Vice Chairman | 173.3K | female |
| Long Yang | General Manager of Sales Department | — | male |
| Lu Lyu | Secretary of the Chairman of the Board & Office Manager | — | female |
| Tin Yun Lai | Company Secretary | — | female |
| Xi Liu | Deputy General Manager of Corporate Planning Department | — | female |
| Xueqin Fu | Administration & Human Resources Supervisor | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1111.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
