Subscribe

Sajodaerim Corporation (003960.KS)

KRW29,600.00 +450.00 (+1.54%)
KR KSC Consumer Defensive Packaged Foods
Address 482-2, Bangbae 3-dong 137-821
Seoul, KR
CEO In-Wu Lee
IPO 2000-01-04
ISIN KR7003960002

Explore sections of this company profile

Description

Established in 1945 and headquartered in Seoul, South Korea, Sajodaerim Corporation is a key player in the Korean fishing industry. The company's diverse activities encompass fisheries, food processing, logistics, and retail. It produces, distributes, and sells a wide range of processed food products, including items like fishcakes, crab-flavored fish sticks, hams, and sausages, often marketed under its Daerim Seon brand. Furthermore, Sajodaerim handles the manufacturing and vending of various frozen and refrigerated foods, salted seafood, seasoned dried laver, and dried sea mustards. Beyond its marine focus, the company also engages in the production, processing, and retail of pork and poultry, as well as broader livestock operations.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW29,600.00 +450.00 (+1.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8.2K
Beta
0.59
Float Shares
2.14M
Free Float %
23.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.10% -2.95% -15.30% -24.66% -25.66% -24.66% -33.53% -1.93% +3.33% +29.70% -14.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
29,600.00
DCF (Unlevered) 412,960.21 +1,295.1%
DCF (Levered) 386,814.77 +1,206.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.16
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +32.4% Q1'26: +3.8% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    -177.6% Q1'26: +47.5% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    -0.1% Q1'26: +3.4% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +2.7% Q1'26: +2.7% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +7.1% Q1'26: +5.6% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +12.0% Q1'26: +3.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    4.42× Q1'26: 4.30× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 26% × Ke + 74% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 413,579.53 Current price: 29,600.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Revenue
2.64T
est: 2.61T (+1.2%)
3.50T
est: 2.67T (+31.1%)
EBITDA
194.47B
est: 176.94B (+9.9%)
162.83B
est: 180.85B (-10.0%)
EBIT
142.45B
est: 131.09B (+8.7%)
94.62B
est: 133.99B (-29.4%)
Net Income
91.80B
est: 111.02B (-17.3%)
-78.63B
est: 130.04B (-160.5%)
SGA
150.71B
est: 150.13B (+0.4%)
186.16B
est: 153.45B (+21.3%)
EPS
11,488.00
est: 12,412.40 (-7.4%)
-8,909.07
est: 14,539.50 (-161.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-28 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-27 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-26 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-22 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-21 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-20 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-19 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-18 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-15 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-14 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-13 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-12 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
146.29B
OE per share TTM
15,854.59
Owner's Yield
58.52%
Maintenance CapEx ratio
73.04%
Maint CapEx / Avg PPE
24.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.01% 62.4K 0.15%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 140.0K 0.39%
3 Samsung Kodex Fn Growth ETF 325010.KS 0.00% 1.2K 0.30%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 48.8K 0.28%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 30.2K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
119.92M
Shares Outstanding
8.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
In-Wu Lee Chief Executive Officer male
Ji Hong Ju Chief of Planning Department and Director male
Oh-Taek Gwon Chief of Marketing Department and Director
Sang-Hoon Kim CEO & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits