Subscribe

RGB International Bhd. (0037.KL)

MYR0.21 +0.00 (+0.00%)
MY KLS Consumer Cyclical Gambling, Resorts & Casinos
Address 8, Green Hall 10200
George Town, MY
CEO Kim Seah Chuah
IPO 2004-01-13
ISIN MYQ0037OO000

Explore sections of this company profile

Description

RGB International Bhd., an investment holding company established in George Town, Malaysia, in 1986, focuses on the creation, marketing, distribution, and sale of Electronic Gaming Machines (EGMs) and associated equipment under its proprietary RGBGames brand. The firm organizes its extensive activities into key operational segments: Sales and Marketing, Technical Support and Management, Engineering Services, and a general 'Others' category. Its comprehensive product lineup extends beyond EGMs to include various casino equipment, gaming-related parts and components, amusement machines, accessories, self-service solutions, and advanced slot management systems. Additionally, RGB International's operations encompass property rental; the manufacturing, refurbishment, technical support, maintenance, management, and commercialization of both gaming and amusement machinery. The company is also involved in promoting security surveillance products and systems, offering sales and upkeep for information technology hardware and software, conducting machinery and equipment repairs, and providing management consulting. Furthermore, it delivers comprehensive technical and managerial support for its range of gaming and amusement devices. With a broad international presence, RGB International conducts business across Malaysia, Cambodia, Laos, Vietnam, Singapore, Macau, the Philippines, Timor-Leste, and Nepal. The company was rebranded as RGB International Bhd. in May 2010, having previously traded as Dreamgate Corporation Bhd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.21 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.25
Float Shares
872.34M
Free Float %
56.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -2.50% -11.36% -18.75% -4.88% -11.36% -37.10% -11.36% +62.50% +39.29% -84.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.21
DCF (Unlevered) 0.58 +177.8%
DCF (Levered) 0.73 +248.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.84
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Gambling, Resorts & Casinos: +5.3%
    -55.1% Q1'26: +18.8% (vs Q1'25)
  • EPS growth Gambling, Resorts & Casinos: +9.4%
    -60.5% Q1'26: -26.3% (vs Q1'25)
  • FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +4.6% Q1'26: +24.7% (vs Q1'25)
  • EBIT margin Gambling, Resorts & Casinos: +17.5%
    +9.0% Q1'26: +11.3% (vs Q1'25)
  • ROIC Gambling, Resorts & Casinos: +8.0%
    +18.3% Q1'26: +26.1% (vs Q1'25)
  • Share dilution Gambling, Resorts & Casinos: +0.3%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    0.22× Q1'26: 0.11× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 97% × Ke + 3% × Kd (193.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.58 Current price: 0.21
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
699.30M
est: 310.40M (+125.3%)
775.72M
est: 834.10M (-7.0%)
348.45M
est: 310.40M (+12.3%)
588.85M
588.85M – 588.85M
+89.7% YoY
695.80M
695.80M – 695.80M
+18.2% YoY
831.95M
831.95M – 831.95M
+19.6% YoY
EBITDA
86.36M
est: 55.99M (+54.2%)
152.28M
est: 146.44M (+4.0%)
44.44M
est: 54.50M (-18.5%)
103.38M
103.38M – 103.38M
+89.7% YoY
122.16M
122.16M – 122.16M
+18.2% YoY
146.06M
146.06M – 146.06M
+19.6% YoY
EBIT
32.81M
est: 4.02M (+716.4%)
118.89M
est: 48.94M (+142.9%)
31.48M
est: 18.21M (+72.9%)
34.55M
34.55M – 34.55M
+89.7% YoY
40.83M
40.83M – 40.83M
+18.2% YoY
48.82M
48.82M – 48.82M
+19.6% YoY
Net Income
25.40M
est: 39.29M (-35.4%)
92.08M
est: 110.17M (-16.4%)
36.35M
est: 39.29M (-7.5%)
80.12M
80.12M – 80.12M
+103.9% YoY
89.37M
89.37M – 89.37M
+11.5% YoY
96.30M
96.30M – 96.30M
+7.8% YoY
SGA
74.91M
est: 33.24M (+125.3%)
43.69M
est: 88.38M (-50.6%)
47.74M
est: 32.89M (+45.1%)
62.39M
62.39M – 62.39M
+89.7% YoY
73.72M
73.72M – 73.72M
+18.2% YoY
88.15M
88.15M – 88.15M
+19.6% YoY
EPS
0.02
est: 0.03 (-35.3%)
0.06
est: 0.07 (-16.4%)
0.02
est: 0.03 (-7.5%)
0.05
0.05 – 0.05
+103.9% YoY
0.06
0.06 – 0.06
+11.5% YoY
0.06
0.06 – 0.06
+7.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 4/5 4/5 4/5 4/5 3/5
2026-05-28 A+ 4/5 5/5 4/5 4/5 4/5 4/5 3/5
2026-05-26 A+ 4/5 5/5 4/5 4/5 4/5 4/5 3/5
2026-05-25 A+ 4/5 5/5 4/5 4/5 4/5 4/5 3/5
2026-05-22 A+ 4/5 5/5 4/5 4/5 4/5 4/5 3/5
2026-05-21 A 4/5 5/5 4/5 4/5 3/5 4/5 3/5
2026-05-20 A 4/5 5/5 4/5 4/5 3/5 4/5 3/5
2026-05-19 A 4/5 5/5 4/5 4/5 3/5 4/5 3/5
2026-05-18 A 4/5 5/5 4/5 4/5 3/5 4/5 3/5
2026-05-15 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-14 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-13 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-06 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-05 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-05-04 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.54M
OE per share TTM
0.00
Owner's Yield
-0.85%
Maintenance CapEx ratio
38.07%
Maint CapEx / Avg PPE
25.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 2.5K 0.42%
2 Avantis Emerging Markets Equity ETF AVEM 0.00% 180.1K 0.33%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 40.9K 0.39%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 41.7K 0.29%
5 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 1.0K 0.33%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 29.7K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
72.7K
Shares Outstanding
1.54B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mazlan Bin Ismail Senior Vice President 353.6K male
Hwa Chuah Senior Vice President 353.6K male
Kim Seah Chuah DMSM DSDK MD & Executive Director 121.3K male
Ganaser Kaliappen Executive Director 28.6K male
Seow Wei Low Joint Secretary female
Sze Min Yeow FCIS MAICSA Joint Secretary female
Bong Weng Chow General Manager of Sales Services & Marketing male
Tow Boon Lim Group Chief Operating Officer & Executive Director male
Liew Yung Kuan Chief Financial Officer male
Meng Chuah COO - Leisure male
Oon Tatt Lee General Manager of Treasury male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits