Subscribe

Beingmate Co., Ltd. (002570.SZ)

CNY4.12 +0.08 (+1.98%)
CN SHZ Consumer Defensive Packaged Foods
Address Building 10 310053
Hangzhou, CN
CEO Hong Xie
IPO 2011-04-12
ISIN CNE1000011Y7

Explore sections of this company profile

Description

Beingmate Co., Ltd., based in Hangzhou, China, operates in the research, development, manufacturing, and distribution of a variety of children's and nutritious food products throughout the Chinese market. Their product portfolio features baby food, specialized milk powders for children, and nutritional formulas designed for pregnant women, alongside providing associated consulting services. Established in 1999, the company was formerly recognized as Beingmate Baby & Child Food Co., Ltd. before officially changing its name to Beingmate Co., Ltd. in October 2019.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.12 +0.08 (+1.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
191M
Beta
0.38
Float Shares
842.85M
Free Float %
78.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.42% +3.31% +0.81% -19.90% -19.77% -18.46% -23.70% +19.38% -16.97% -59.03% -68.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.12
DCF (Unlevered) 17.07 +314.2%
DCF (Levered) 18.12 +339.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 40% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 2 0
Hold 1 0
Sell 2 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.02
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +0.1% Q1'26: -9.7% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +50.0% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +7.8% Q1'26: +8.6% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +7.4% Q1'26: +7.3% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +13.5% Q1'26: +12.9% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    -0.2% Q1'26: -9.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    3.49× Q1'26: 5.34× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.38) × ERP
WACC = 83% × Ke + 17% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 17.29 Current price: 4.12
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
4.53B
est: 4.41B (+2.8%)
2.76B
est: 3.45B (-19.8%)
2.66B
est: 2.89B (-7.9%)
2.49B
est: 2.74B (-8.9%)
2.79B
est: 3.15B (-11.6%)
2.67B
est: 3.95B (-32.4%)
2.54B
est: 2.56B (-0.7%)
3.26B
est.
2.51B
est: 2.92B (-14.1%)
2.53B
est: 2.92B (-13.5%)
2.77B
est: 2.88B (-3.8%)
2.78B
est: 3.33B (-16.7%)
3.87B
3.87B – 3.87B
+16.2% YoY
EBITDA
312.72M
est: 234.23M (+33.5%)
-391.25M
est: 183.08M (-313.7%)
-776.58M
est: 153.48M (-606.0%)
306.72M
est: 145.32M (+111.1%)
113.88M
est: 167.43M (-32.0%)
-111.85M
est: 209.59M (-153.4%)
269.21M
est: 135.84M (+98.2%)
173.29M
est.
2.62M
est: 155.23M (-98.3%)
217.81M
est: 155.23M (+40.3%)
269.89M
est: 437.72M (-38.3%)
296.61M
est: 505.73M (-41.4%)
587.72M
587.72M – 587.72M
+16.2% YoY
EBIT
150.86M
est: 36.90M (+308.8%)
-576.80M
est: 28.85M (-2,099.6%)
-964.49M
est: 24.18M (-4,088.4%)
139.33M
est: 22.90M (+508.5%)
-35.69M
est: 26.38M (-235.3%)
-238.13M
est: 33.02M (-821.1%)
155.15M
est: 21.40M (+624.9%)
27.30M
est.
-109.19M
est: 24.46M (-546.5%)
106.27M
est: 24.46M (+334.5%)
167.29M
est: 382.13M (-56.2%)
204.16M
est: 441.51M (-53.8%)
513.08M
513.08M – 513.08M
+16.2% YoY
Net Income
103.64M
est: -36.03M (+387.7%)
-780.67M
est: -330.07M (-136.5%)
-1.06B
est: -279.44M (-278.3%)
41.11M
est: -350.43M (+111.7%)
-103.08M
est: 51.47M (-300.3%)
-324.28M
est: 113.23M (-386.4%)
73.31M
est: 72.05M (+1.7%)
92.64M
est.
-175.96M
est: 113.23M (-255.4%)
47.45M
est: 113.23M (-58.1%)
102.94M
est: 92.44M (+11.3%)
154.07M
est: 123.26M (+25.0%)
154.07M
154.07M – 154.07M
+25.0% YoY
SGA
2.38B
est: 1.32B (+79.8%)
2.13B
est: 1.03B (+106.1%)
1.88B
est: 866.01M (+117.0%)
1.31B
est: 819.94M (+59.2%)
1.42B
est: 944.73M (+50.2%)
1.34B
est: 1.18B (+13.2%)
940.09M
est: 766.44M (+22.7%)
977.76M
est.
991.68M
est: 875.85M (+13.2%)
991.59M
est: 875.85M (+13.2%)
941.52M
est: 1.01B (-6.5%)
690.56M
est: 1.16B (-40.6%)
1.35B
1.35B – 1.35B
+16.2% YoY
EPS
0.10
est: -0.04 (+385.7%)
-0.76
est: -0.32 (-137.0%)
-1.03
est: -0.27 (-279.4%)
0.04
est: -0.34 (+111.7%)
-0.10
est: 0.05 (-300.0%)
-0.32
est: 0.11 (-390.9%)
0.07
est: 0.07 (+0.0%)
0.09
est.
-0.16
est: 0.11 (-245.5%)
0.04
est: 0.11 (-63.6%)
0.10
est: 0.09 (+11.1%)
0.15
est: 0.12 (+25.0%)
0.15
0.15 – 0.15
+25.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 3/5 4/5 2/5 1/5 2/5
2026-05-28 B 3/5 5/5 3/5 4/5 2/5 1/5 2/5
2026-05-27 B 3/5 5/5 3/5 4/5 2/5 1/5 2/5
2026-05-26 B 3/5 5/5 3/5 4/5 2/5 1/5 2/5
2026-05-25 B 3/5 5/5 3/5 4/5 2/5 1/5 2/5
2026-05-22 B 3/5 5/5 3/5 4/5 2/5 1/5 2/5
2026-05-21 B 3/5 5/5 3/5 4/5 2/5 1/5 2/5
2026-05-20 B 3/5 5/5 3/5 4/5 2/5 1/5 2/5
2026-05-19 B 3/5 5/5 3/5 4/5 2/5 1/5 2/5
2026-05-18 B 3/5 5/5 3/5 4/5 2/5 1/5 2/5
2026-05-15 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-14 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-13 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-12 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-05-06 B+ 3/5 5/5 3/5 4/5 2/5 2/5 2/5
2026-04-30 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-29 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-28 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-27 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-24 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-23 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-22 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-21 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-20 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-17 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-16 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
287.34M
OE per share TTM
0.28
Owner's Yield
5.91%
Maintenance CapEx ratio
121.87%
Maint CapEx / Avg PPE
45.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 80.5K 0.39%
2 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 45.6K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
98.2K
Shares Outstanding
1.07B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hong Xie Founder, Chairman & GM male
Zhiqiang Jin Financial Director & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits