Subscribe

YOOZOO Interactive Co., Ltd. (002174.SZ)

CNY12.54 -0.06 (-0.48%)
CN SHZ Technology Electronic Gaming & Multimedia
Address Huaxin Business Center 200233
Shanghai, CN
CEO Fang Chen
Website yoozoo.com
IPO 2007-09-25
ISIN CNE1000007K4

Explore sections of this company profile

Description

YOOZOO Interactive Co., Ltd. is a dynamic entertainment company primarily involved in the entire lifecycle of gaming, encompassing the creation, global distribution, marketing, and ongoing management of both mobile and web-based video games. Their extensive catalog of offerings includes well-known titles such as Game of Thrones Winter Is Coming, Thirty-Six Strategies, The Emperor, Era of Celestials, and Saint Seiya Awakening: Knights of the Zodiac. The company is also behind various installments of the League of Angels series (I, II, III, and Heaven's Fury), as well as Legacy of Discord, Light of Thel: Glory of Cepheus, Rangers of Oblivion, and Paradise Land. Additionally, they develop the Youth series of card-based mobile games. Founded in 2009, this Shanghai, China-headquartered firm was formerly recognized as YOOZOO Games Co., Ltd. before officially adopting its current name, YOOZOO Interactive Co., Ltd., in April 2021.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY12.54 -0.06 (-0.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
37M
Beta
0.67
Float Shares
922.75M
Free Float %
94.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.10% +4.05% +15.09% -2.98% -10.95% -9.64% +17.91% -44.39% -29.82% -61.72% +95.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.54
DCF (Unlevered) 6.59 -47.4%
DCF (Levered) 1.67 -86.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.41
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    -2.3% Q1'26: -1.5% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +11.6% Q1'26: +266.7% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +3.1% Q1'26: -20.8% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +5.2% Q1'26: +33.9% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +2.3% Q1'26: +12.7% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +1.8% Q1'26: +14.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    1.83× Q1'26: 0.99× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.73) × ERP
WACC = 96% × Ke + 4% × Kd (7.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.54 Current price: 12.54
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.53B
est: 1.41B (+9.0%)
2.53B
est: 2.45B (+3.1%)
3.24B
est: 3.41B (-5.0%)
3.58B
est: 3.65B (-1.9%)
3.22B
est: 3.62B (-11.1%)
4.70B
est: 4.76B (-1.2%)
3.20B
est: 3.33B (-3.9%)
1.98B
est: 1.98B (-0.1%)
1.63B
est: 1.60B (+1.6%)
1.43B
est: 1.48B (-3.1%)
1.40B
est: 1.53B (-8.3%)
1.55B
1.55B – 1.55B
+1.2% YoY
1.56B
1.56B – 1.56B
+1.1% YoY
EBITDA
473.45M
est: 157.76M (+200.1%)
615.21M
est: 274.80M (+123.9%)
883.13M
est: 381.41M (+131.5%)
1.04B
est: 408.81M (+154.1%)
41.70M
est: 405.64M (-89.7%)
304.51M
est: 533.42M (-42.9%)
356.84M
est: 373.52M (-4.5%)
212.77M
est: 222.01M (-4.2%)
300.40M
est: 179.14M (+67.7%)
131.49M
est: 345.30M (-61.9%)
249.80M
est: 356.76M (-30.0%)
360.97M
360.97M – 360.97M
+1.2% YoY
365.07M
365.07M – 365.07M
+1.1% YoY
EBIT
432.44M
est: 14.29M (+2,927.2%)
535.20M
est: 24.88M (+2,050.8%)
773.03M
est: 34.54M (+2,138.3%)
920.42M
est: 37.02M (+2,386.4%)
-120.14M
est: 36.73M (-427.1%)
94.72M
est: 48.30M (+96.1%)
75.23M
est: 33.82M (+122.4%)
-61.86M
est: 20.10M (-407.7%)
123.50M
est: 16.22M (+661.4%)
-54.01M
est: 114.08M (-147.3%)
73.08M
est: 117.87M (-38.0%)
119.26M
119.26M – 119.26M
+1.2% YoY
120.61M
120.61M – 120.61M
+1.1% YoY
Net Income
515.57M
est: 501.68M (+2.8%)
587.88M
est: 587.96M (0.0%)
655.89M
est: 821.06M (-20.1%)
1.01B
est: 1.01B (+0.4%)
256.54M
est: 852.70M (-69.9%)
-187.72M
est: 666.02M (-128.2%)
167.87M
est: 549.10M (-69.4%)
-634.83M
est: -142.11M (-346.7%)
91.37M
est: 60.88M (+50.1%)
-385.99M
est: 223.33M (-272.8%)
-347.36M
est: 260.91M (-233.1%)
429.30M
429.30M – 429.30M
+64.5% YoY
492.41M
492.41M – 492.41M
+14.7% YoY
SGA
434.49M
est: 353.20M (+23.0%)
624.07M
est: 615.26M (+1.4%)
676.88M
est: 853.94M (-20.7%)
861.51M
est: 915.28M (-5.9%)
765.48M
est: 908.18M (-15.7%)
852.86M
est: 1.19B (-28.6%)
770.60M
est: 836.28M (-7.9%)
539.41M
est: 497.07M (+8.5%)
468.73M
est: 401.07M (+16.9%)
389.12M
est: 381.17M (+2.1%)
302.05M
est: 393.82M (-23.3%)
398.47M
398.47M – 398.47M
+1.2% YoY
402.99M
402.99M – 402.99M
+1.1% YoY
EPS
0.62
est: 0.56 (+10.9%)
0.68
est: 0.66 (+3.8%)
0.76
est: 0.91 (-16.9%)
1.15
est: 1.12 (+2.7%)
0.30
est: 0.95 (-68.4%)
-0.21
est: 0.74 (-128.3%)
0.19
est: 0.61 (-69.3%)
-0.70
est: -0.16 (-342.2%)
0.10
est: 0.07 (+47.5%)
-0.43
est: 0.24 (-276.0%)
-0.38
est: 0.29 (-233.1%)
0.47
0.47 – 0.47
+64.5% YoY
0.54
0.54 – 0.54
+14.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-30 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-04-29 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-04-28 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-04-27 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-04-24 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-04-23 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-15 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
50.02M
OE per share TTM
0.04
Owner's Yield
0.48%
Maintenance CapEx ratio
54.85%
Maint CapEx / Avg PPE
25.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 23 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 642.6K 0.07%
2 Invesco FTSE All-World UCITS ETF FTWG.L 0.00% 160.2K 0.15%
3 Invesco FTSE All-World UCITS ETF FWRA.SW 0.00% 160.5K 0.15%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 100.5K 0.39%
5 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 13.0K 0.48%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 29.4K 0.26%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 88.2K 0.29%
8 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.45M 0.06%
9 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 5.4K 0.44%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 54.0K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
36.3K
Shares Outstanding
979.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fang Chen MD, GM & Director male
Linmin Liang Chief of Accounting
Qingqin Sha Chief Financial Officer & Non-Independent Director male
Yong Xu Secretary to the Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits