Subscribe

Zydus Wellness Limited (ZYDUSWELL.NS)

INR576.05 +0.15 (+0.03%)
IN NSE Consumer Defensive Packaged Foods
Address Zydus Corporate Park 382481
Ahmedabad, IN
CEO Tarun G. Arora
IPO 2009-11-13
ISIN INE768C01028

Explore sections of this company profile

Also trades on Bombay Stock Exchange · ZYDUSWELL.BO (INR) National Stock Exchange of India · ZYDUSWELL.NS (INR)
Description

Zydus Wellness Limited is an Indian firm dedicated to the creation, manufacturing, promotion, and distribution of health and wellness products. Their extensive product range encompasses popular sugar substitutes such as Sugar Free Gold, Sugar Free Natura, and Sugar Free Green. The company also offers well-known beverages like Complan, a milk-based health drink, and Glucon D, a glucose-infused refreshment, alongside Sugarlite, a unique blend of sugar and stevia. In the personal care segment, Zydus Wellness markets the Everyuth brand, featuring skincare items such as soap-free face washes, masks, scrubs, and cleansers. The Nycil brand provides solutions for prickly heat, cooling powders, and hand sanitizers. Furthermore, their Nutralite line includes a diverse array of spreads, from probiotic butter and table spreads to ghee, butter, cholesterol-fat-free spreads, mayonnaise, and chocolate spreads. Beyond its domestic operations in India, Zydus Wellness actively exports its offerings. Tracing its origins to 1988, the Ahmedabad, India-based entity was initially known as Carnation Nutra Analogue Foods Limited before adopting its current name, Zydus Wellness Limited, in January 2009. It operates as a subsidiary of Cadila Healthcare Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR576.05 +0.15 (+0.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
-0.09
Float Shares
19.22M
Free Float %
30.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.71% -2.23% +1.97% +27.18% +11.72% +11.99% +38.90% +73.82% +20.54% +225.03% +1,169.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
576.05
DCF (Unlevered) 546.50 -5.1%
DCF (Levered) 291.88 -49.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 78% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 6 -1
Hold 2 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.00
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +46.2% Q1'26: +63.0% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    -43.1% Q1'26: -81.2% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +1.5% Q1'26: +1.6% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +9.0% Q1'26: +14.1% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +3.4% Q1'26: +8.6% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +399.9% Q1'26: +400.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    6.38× Q1'26: 3.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.48) × ERP
WACC = 83% × Ke + 17% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 534.50 Current price: 576.05
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
8 Rev. Ana.
7 EPS Ana.
Mar 2027
8 Rev. Ana.
7 EPS Ana.
Mar 2028
8 Rev. Ana.
7 EPS Ana.
Mar 2029
4 Rev. Ana.
4 EPS Ana.
Mar 2030
4 Rev. Ana.
2 EPS Ana.
Revenue
3.36B
est: 3.45B (-2.5%)
3.35B
est: 3.50B (-4.2%)
3.87B
est: 3.62B (+7.0%)
4.03B
est: 4.25B (-5.1%)
4.21B
est: 4.29B (-1.9%)
3.95B
est: 4.37B (-9.7%)
4.27B
est: 4.55B (-6.0%)
5.01B
est: 5.08B (-1.3%)
8.08B
est: 6.17B (+31.0%)
17.66B
est: 18.08B (-2.3%)
18.67B
est: 18.23B (+2.4%)
20.09B
est: 20.15B (-0.3%)
22.55B
est: 22.66B (-0.5%)
23.28B
est: 23.32B (-0.2%)
27.09B
est: 26.77B (+1.2%)
39.57B
38.44B – 40.34B
+47.8% YoY
53.29B
50.27B – 55.24B
+34.7% YoY
60.55B
56.63B – 62.51B
+13.6% YoY
68.14B
63.99B – 70.48B
+12.5% YoY
75.39B
70.80B – 77.99B
+10.6% YoY
EBITDA
2.06B
est: 498.11M (+312.9%)
861.30M
est: 991.78M (-13.2%)
1.12B
est: 915.40M (+22.7%)
1.08B
est: 1.48B (-26.9%)
1.27B
est: 1.28B (-0.6%)
1.24B
est: 1.54B (-19.7%)
1.32B
est: 1.59B (-17.1%)
1.60B
est: 1.82B (-12.1%)
2.13B
est: 2.18B (-2.2%)
2.88B
est: 5.94B (-51.6%)
2.21B
est: 186.13M (+1,088.2%)
3.55B
est: 219.05M (+1,521.3%)
3.32B
est: 243.90M (+1,261.0%)
3.08B
est: 279.28M (+1,002.5%)
3.99B
est: 3.87B (+3.2%)
5.71B
5.55B – 5.83B
+47.7% YoY
7.70B
7.26B – 7.98B
+34.7% YoY
8.74B
8.18B – 9.03B
+13.6% YoY
9.84B
9.24B – 10.18B
+12.5% YoY
10.89B
10.22B – 11.26B
+10.6% YoY
EBIT
2.04B
est: 458.77M (+345.0%)
822.70M
est: 851.20M (-3.3%)
1.08B
est: 717.54M (+50.3%)
1.04B
est: 1.08B (-4.2%)
1.20B
est: 873.72M (+37.0%)
1.17B
est: 934.28M (+25.0%)
1.24B
est: 871.78M (+42.8%)
1.51B
est: 1.04B (+45.5%)
2.01B
est: 1.34B (+50.0%)
2.61B
est: 5.03B (-48.2%)
1.96B
est: 2.45B (-20.2%)
3.31B
est: 2.88B (+14.8%)
3.07B
est: 3.21B (-4.4%)
2.84B
est: 3.68B (-22.8%)
3.71B
est: 3.56B (+4.0%)
5.26B
5.11B – 5.37B
+47.7% YoY
7.09B
6.69B – 7.35B
+34.7% YoY
8.05B
7.53B – 8.32B
+13.6% YoY
9.06B
8.51B – 9.38B
+12.5% YoY
10.03B
9.42B – 10.37B
+10.6% YoY
Net Income
594.80M
est: 1.04B (-42.9%)
676.80M
est: 604.17M (+12.0%)
971.10M
est: 659.65M (+47.2%)
964.50M
est: 1.14B (-15.4%)
1.09B
est: 989.55M (+10.1%)
1.03B
est: 1.10B (-6.5%)
1.09B
est: 1.07B (+2.3%)
1.34B
est: 1.23B (+8.6%)
1.69B
est: 1.54B (+9.8%)
1.42B
est: 5.28B (-73.1%)
1.19B
est: 1.39B (-14.4%)
3.09B
est: 1.63B (+89.2%)
3.10B
est: 1.82B (+70.8%)
2.67B
est: 2.08B (+28.3%)
3.47B
est: 3.63B (-4.6%)
2.51B
1.82B – 3.29B
-31.0% YoY
4.06B
3.11B – 5.37B
+62.2% YoY
5.24B
4.57B – 6.53B
+29.0% YoY
6.42B
5.92B – 6.71B
+22.6% YoY
8.59B
7.91B – 8.97B
+33.7% YoY
SGA
1.32B
est: 640.74M (+105.9%)
930.10M
est: 1.33B (-29.9%)
1.13B
est: 1.19B (-5.1%)
1.25B
est: 1.91B (-34.4%)
1.35B
est: 1.90B (-28.6%)
1.21B
est: 1.97B (-38.7%)
1.09B
est: 1.76B (-37.8%)
1.25B
est: 2.07B (-39.7%)
2.10B
est: 2.41B (-13.1%)
3.72B
est: 10.62B (-64.9%)
3.84B
est: 6.02B (-36.1%)
3.92B
est: 7.08B (-44.7%)
4.44B
est: 7.89B (-43.7%)
2.62B
est: 9.03B (-71.0%)
5.92B
est: 10.36B (-42.9%)
7.35B
7.14B – 7.50B
-29.1% YoY
9.90B
9.34B – 10.26B
+34.7% YoY
11.25B
10.52B – 11.61B
+13.6% YoY
12.66B
11.89B – 13.09B
+12.5% YoY
14.01B
13.15B – 14.49B
+10.6% YoY
EPS
15.22
est: 16.36 (-7.0%)
17.32
est: 16.74 (+3.4%)
24.85
est: 22.22 (+11.8%)
24.69
est: 27.14 (-9.0%)
27.88
est: 25.32 (+10.1%)
26.43
est: 5.27 (+401.3%)
27.89
est: 5.74 (+385.9%)
34.27
est: 6.50 (+427.2%)
40.10
est: 6.89 (+481.8%)
24.58
est: 4.67 (+426.3%)
3.91
est: 5.11 (-23.5%)
9.71
est: 9.68 (+0.4%)
9.76
est: 10.12 (-3.6%)
8.39
est: 9.06 (-7.4%)
10.90
est: 11.33 (-3.8%)
7.88
5.73 – 10.35
-30.4% YoY
12.78
9.77 – 16.89
+62.2% YoY
16.48
14.35 – 20.54
+29.0% YoY
20.20
18.60 – 21.10
+22.6% YoY
27.00
24.86 – 28.21
+33.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 C+ 2/5 3/5 2/5 3/5 2/5 1/5 2/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
383.28M
OE per share TTM
6.03
Owner's Yield
0.24%
Maintenance CapEx ratio
9.39%
Maint CapEx / Avg PPE
12.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.85M 0.06%
2 Vanguard FTSE Emerging Markets ETF VWO 0.00% 6.72M 0.06%
3 Vanguard ESG International Stock ETF VSGX 0.00% 136.3K 0.10%
4 Vanguard Total International Stock ETF VXUS 0.00% 7.33M 0.05%
5 Vanguard Total World Stock ETF VT 0.00% 320.0K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.53M
Shares Outstanding
63.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Umesh V. Parikh Chief Financial Officer 12M male
Arijit Sengupta Chief Marketing Officer male
Bhupesh Desale Head of Neo Foods Vertical male
Manish Lal Head of Global Demand & Supply Organization male
Adhir Anand Head of Media & Digital male
Rajeev Anand Principal Officer male
Tarun G. Arora Chief Executive Officer & Whole Time Director male
Nandish Joshi Company Secretary & Compliance Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits