Subscribe

Zee Media Corporation Limited (ZEEMEDIA.NS)

INR8.12 -0.13 (-1.58%)
IN NSE Communication Services Broadcasting
Address Essel Studio, FC-09 201301
Noida, IN
CEO Raktimanu Das
Website zeenews.india.com
IPO 2002-08-12
ISIN INE966H01019

Explore sections of this company profile

Also trades on Bombay Stock Exchange · ZEEMEDIA.BO (INR) National Stock Exchange of India · ZEEMEDIA.NS (INR)
Description

Zee Media Corporation Limited, established in 1999 and based in Noida, India, is a leading Indian media company primarily focused on broadcasting satellite television channels across the nation. In addition to its core broadcasting activities, the company also generates revenue through the sale of television programs and content, as well as providing advertising and subscription services. The company's extensive television network reaches an estimated 190 million viewers via 14 news channels spanning eight languages. This lineup includes WION, a global English news channel; three national news channels: Zee News, Zee Hindustan, and Zee Business; and ten regional news channels such as Zee 24 Taas, Zee Punjab Haryana Himachal, Zee Madhya Pradesh Chattisgarh, Zee Rajasthan, Zee Odisha, Zee Bihar Jharkhand, Zee Salaam, Zee 24 Kalak, Zee Uttar Pradesh Uttarakhand, and Zee 24 Ghanta. Complementing its television presence, Zee Media operates a substantial digital ecosystem, encompassing 19 unique news platforms available in 12 languages. These platforms include prominent sites like zeenews.com/hindi, zeenews.com, wionews.com, zeehindustan.in, zeesalaam.in, zee24taas.in, zee24ghanta.com, zeephh.com, zeempcg.com, zeerajasthan.com, zeeodisha.tv, zeebiharjharkhand.com, zee24kalak.in, zeeupuk.com, zeehindustantamil.in, zeebiz.com, zeehindustantelugu.in, zeehindustankannada.in, and zeehindustanmalayalam.in. Furthermore, it manages mobile applications for key brands such as Zee News, Zee Business, and WION, collectively serving approximately 450 million users. The company was formerly known as Zee News Limited before adopting its current name, Zee Media Corporation Limited, in July 2013.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR8.12 -0.13 (-1.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.60
Float Shares
397.88M
Free Float %
63.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.07% +5.73% +1.80% +0.00% -12.20% -4.71% -39.62% +8.15% -13.37% -57.36% +41.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.12
DCF (Unlevered) 0.63 -92.2%
DCF (Levered) 14.17 +74.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-04 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.10
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Broadcasting: +0.6%
    +22.1% ★ Q1'26: +1.3% (vs Q1'25)
  • ✓
    EPS growth Broadcasting: +26.7%
    +101.6% ★ Q1'26: +28.8% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Broadcasting: +22.9%
    +11.5% ★ Q1'26: +39.0% (vs Q1'25)
  • ✗
    EBIT margin Broadcasting: +5.6%
    +0.2% Q1'26: -21.7% (vs Q1'25)
  • ✗
    ROIC Broadcasting: +2.6%
    +0.5% Q1'26: -40.8% (vs Q1'25)
  • ✗
    Share dilution Broadcasting: 0.0%
    +1.3% Q1'26: +1.4% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    0.79× Q1'26: -2.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.69) × ERP
WACC = 87% × Ke + 13% × Kd (23.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 0.64 Current price: 8.12
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2008
actual 		Mar 2009
actual 		Mar 2010
actual 		Mar 2011
actual 		Mar 2012
actual 		Mar 2013
actual 		Mar 2014
actual 		Mar 2015
actual 		Mar 2016
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2025
actual 		Mar 2026
1 Rev. Ana.
1 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
1 Rev. Ana.
1 EPS Ana. 		Mar 2029
1 Rev. Ana.
1 EPS Ana. 		Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
3.68B
est: 3.53B (+4.1%)
5.22B
est: 5.22B (-0.1%)
5.29B
est: 6.16B (-14.0%)
2.77B
est: 2.78B (-0.4%)
3.07B
est: 3.03B (+1.2%)
3.04B
est: 3.29B (-7.8%)
3.35B
est: 3.53B (-5.1%)
5.44B
est: 3.87B (+40.5%)
5.43B
est: 4.38B (+24.0%)
5.73B
est: 4.74B (+21.0%)
6.87B
est: 6.28B (+9.5%)
6.32B
est: 7.16B (-11.8%)
6.49B
est: 8.42B (-22.9%)
6.22B
est: 3.87B (+60.6%)
4.38B
4.38B – 4.38B
+13.1% YoY
4.74B
4.74B – 4.74B
+8.2% YoY
6.28B
6.28B – 6.28B
+32.4% YoY
7.16B
7.16B – 7.16B
+14.2% YoY
8.42B
8.42B – 8.42B
+17.5% YoY
EBITDA
691.59M
est: 271.69M (+154.6%)
1.01B
est: 990.58M (+2.2%)
1.11B
est: 811.51M (+36.8%)
532.52M
est: 363.87M (+46.3%)
521.63M
est: 394.97M (+32.1%)
433.24M
est: 410.13M (+5.6%)
550.48M
est: 625.21M (-12.0%)
476.08M
est: 298.13M (+59.7%)
673.61M
est: 337.14M (+99.8%)
1.33B
est: 364.77M (+264.3%)
1.21B
est: 483.00M (+151.4%)
-1.34B
est: 551.43M (-342.6%)
2.11B
est: 647.95M (+225.7%)
-184.80M
est: 298.13M (-162.0%)
337.14M
337.14M – 337.14M
+13.1% YoY
364.77M
364.77M – 364.77M
+8.2% YoY
483.00M
483.00M – 483.00M
+32.4% YoY
551.43M
551.43M – 551.43M
+14.2% YoY
647.95M
647.95M – 647.95M
+17.5% YoY
EBIT
606.84M
est: -204.08M (+397.4%)
916.79M
est: 860.66M (+6.5%)
997.54M
est: 879.51M (+13.4%)
431.72M
est: 377.19M (+14.5%)
409.53M
est: 392.68M (+4.3%)
303.25M
est: 313.54M (-3.3%)
376.84M
est: 359.15M (+4.9%)
-29.87M
est: -223.95M (+86.7%)
207.88M
est: -253.24M (+182.1%)
918.37M
est: -274.00M (+435.2%)
660.09M
est: -362.81M (+281.9%)
-2.22B
est: -414.21M (-435.4%)
1.31B
est: -486.71M (+368.8%)
-1.29B
est: -223.95M (-478.2%)
-253.24M
-253.24M – -253.24M
-13.1% YoY
-274.00M
-274.00M – -274.00M
-8.2% YoY
-362.81M
-362.81M – -362.81M
-32.4% YoY
-414.21M
-414.21M – -414.21M
-14.2% YoY
-486.71M
-486.71M – -486.71M
-17.5% YoY
Net Income
370.77M
est: 880.55M (-57.9%)
446.27M
est: 538.26M (-17.1%)
456.84M
est: 525.96M (-13.1%)
163.67M
est: 233.61M (-29.9%)
115.47M
est: 178.71M (-35.4%)
241.68M
est: 125.35M (+92.8%)
189.32M
est: 259.20M (-27.0%)
-466.51M
est: 791.55M (-158.9%)
-84.69M
est: 1.04B (-108.2%)
197.69M
est: 562.71M (-64.9%)
-71.49M
est: 687.76M (-110.4%)
-2.71B
est: 812.81M (-433.6%)
757.41M
est: 1.00B (-24.3%)
-1.19B
est: 791.55M (-250.9%)
1.04B
1.04B – 1.04B
+30.8% YoY
562.71M
562.71M – 562.71M
-45.7% YoY
687.76M
687.76M – 687.76M
+22.2% YoY
812.81M
812.81M – 812.81M
+18.2% YoY
1.00B
1.00B – 1.00B
+23.1% YoY
SGA
1.01B
est: 601.91M (+68.3%)
1.59B
est: 2.18B (-26.9%)
1.64B
est: 2.65B (-38.2%)
970.33M
est: 1.08B (-10.4%)
—
est: 1.88B (-100.0%)
1.13B
est: 2.12B (-46.5%)
1.30B
est: 2.20B (-41.1%)
-477.06M
est: 1.61B (-129.7%)
1.08B
est: 746.92M (+44.6%)
1.00B
est: 808.14M (+24.0%)
1.20B
est: 1.07B (+12.2%)
817.12M
est: 1.22B (-33.1%)
1.00B
est: 1.44B (-30.0%)
477.36M
est: 660.51M (-27.7%)
746.92M
746.92M – 746.92M
+13.1% YoY
808.14M
808.14M – 808.14M
+8.2% YoY
1.07B
1.07B – 1.07B
+32.4% YoY
1.22B
1.22B – 1.22B
+14.2% YoY
1.44B
1.44B – 1.44B
+17.5% YoY
EPS
1.28
est: 1.41 (-9.1%)
1.54
est: 1.99 (-22.5%)
1.58
est: 2.46 (-35.7%)
0.68
est: 0.58 (+17.8%)
1.18
est: 0.91 (+30.0%)
1.01
est: 1.13 (-10.6%)
0.79
est: 1.55 (-48.9%)
-1.27
est: 1.27 (-200.3%)
-0.18
est: 1.66 (-110.9%)
0.42
est: 0.90 (-53.3%)
-0.15
est: 1.10 (-113.6%)
-5.76
est: 1.30 (-543.1%)
1.61
est: 1.60 (+0.6%)
-1.91
est: 1.27 (-250.9%)
1.66
1.66 – 1.66
+30.8% YoY
0.90
0.90 – 0.90
-45.7% YoY
1.10
1.10 – 1.10
+22.2% YoY
1.30
1.30 – 1.30
+18.2% YoY
1.60
1.60 – 1.60
+23.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
698.06M
OE per share TTM
1.12
Owner's Yield
13.12%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
35.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.6K
Shares Outstanding
625.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dinesh Kumar Garg Executive Director of Finance, Chief Financial Officer & Whole Time Director 7M male
Devdas Krishnan Member of Executive Board — —
Joy Shiba Prasad Chakraborthy Chief Business Officer of Marketing, Distribution & Sales and Member of Executive Board — male
Mayank Agarwal DVP of Finance & Accounts — male
Mukesh Kumar National Head of Sales — male
Pavel Chopra Chief Human Resource Officer — male
Raktimanu Das Chief Executive Officer — male
Rohit Mishra Company Secretary & Compliance Officer — male
Anindya Khare Head of Marketing — —
Vijayant Kumar Chief Technology Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Broadcasting