Subscribe

YOC AG (YOC.DE)

EUR6.00 -0.02 (-0.33%)
DE XETRA Communication Services Advertising Agencies
Address Greifswalder Strasse 212 10405
Berlin, DE
CEO Dirk-Hilmar Kraus
Website yoc.com
IPO 2006-06-02
ISIN DE0005932735

Explore sections of this company profile

Description

YOC AG offers sophisticated mobile advertising technology solutions across Germany, Austria, and Poland. The company specializes in creating innovative digital ad formats, which are then traded automatically through its proprietary marketplace. Among its key offerings is VIS.X, a leading platform for programmatic advertising. They also provide the YOC Inline Video Ad, designed for seamless message dissemination across both display and video environments, and the YOC Understitial Ad, a distinctive, user-activated format that appears as individuals scroll. For enhanced user engagement, YOC AG presents the YOC Mystery Ad, enabling direct interaction with campaigns, and the YOC Mystery Scroller, which utilizes reactive-scroll technology to foster ad interaction. Additionally, YOC Ads Plus offers diverse product configurations, while YOC Branded Takeover integrates multiple advertising formats into a cohesive solution. Founded in 2001, YOC AG is headquartered in Berlin, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR6.00 -0.02 (-0.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.2K
Beta
1.19
Float Shares
3.38M
Free Float %
97.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.75% -8.62% -7.29% -7.83% -43.21% -42.96% -56.88% -48.71% -31.61% +123.16% -64.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.00
DCF (Unlevered) 15.43 +157.1%
DCF (Levered) 14.15 +135.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.52
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Advertising Agencies: +8.1%
    +6.0% Q1'26: +9.7% (vs Q1'25)
  • ✗
    EPS growth Advertising Agencies: +38.8%
    -111.2% Q1'26: +0.0% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Advertising Agencies: +39.2%
    +10.9% Q1'26: -15.1% (vs Q1'25)
  • ✗
    EBIT margin Advertising Agencies: +7.9%
    +0.5% Q1'26: -4.6% (vs Q1'25)
  • ✗
    ROIC Advertising Agencies: +6.8%
    +1.8% Q1'26: -20.2% (vs Q1'25)
  • ✓
    Share dilution Advertising Agencies: +0.0%
    +0.0% Q1'26: +2.1% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    0.97× Q1'26: 3.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.19) × ERP
WACC = 91% × Ke + 9% × Kd (7.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 15.48 Current price: 6.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2008
actual 		Dec 2009
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
2 Rev. Ana.
2 EPS Ana. 		Dec 2027
2 Rev. Ana.
2 EPS Ana. 		Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
23.62M
est: 24.16M (-2.2%)
26.12M
est: 25.37M (+2.9%)
30.45M
est: 31.49M (-3.3%)
33.33M
est: 32.92M (+1.3%)
21.72M
est: 38.58M (-43.7%)
9.37M
est: 9.66M (-3.1%)
9.74M
est: 9.78M (-0.5%)
12.0K
est: 11.80M (-99.9%)
14.37M
est: 14.85M (-3.2%)
14.49M
est: 14.20M (+2.0%)
15.11M
est: 16.10M (-6.2%)
15.49M
est: 15.50M (-0.1%)
18.84M
est: 18.00M (+4.6%)
23.43M
est: 23.40M (+0.1%)
30.63M
est: 34.70M (-11.7%)
35.01M
est: 35.00M (+0.0%)
37.13M
est: 37.10M (+0.1%)
40.60M
39.20M – 42.00M
+9.4% YoY
44.90M
42.30M – 47.50M
+10.6% YoY
50.90M
48.52M – 53.28M
+13.4% YoY
EBITDA
2.09M
est: 3.37M (-38.1%)
1.09M
est: 3.54M (-69.2%)
2.92M
est: -359.9K (+912.0%)
-1.55M
est: 2.26M (-168.5%)
-2.84M
est: -4.07M (+30.2%)
-1.06M
est: -1.02M (-3.4%)
-1.10M
est: 1.39M (-179.3%)
-1.19M
est: 1.68M (-171.1%)
-83.0K
est: 2.11M (-103.9%)
1.09M
est: 2.02M (-46.2%)
895.2K
est: 2.29M (-60.9%)
1.84M
est: 2.21M (-16.7%)
2.85M
est: 2.56M (+11.2%)
3.52M
est: -9.4K (+37,475.4%)
4.41M
est: 4.54M (-2.7%)
5.15M
est: 4.57M (+12.6%)
2.25M
est: 4.85M (-53.5%)
5.31M
5.12M – 5.49M
+9.4% YoY
5.87M
5.53M – 6.21M
+10.6% YoY
6.65M
6.34M – 6.96M
+13.4% YoY
EBIT
1.42M
est: 2.26M (-37.5%)
193.0K
est: 2.38M (-91.9%)
1.60M
est: 161.3K (+890.9%)
-7.98M
est: 1.57M (-608.7%)
-10.00M
est: -11.05M (+9.5%)
-1.37M
est: -2.78M (+50.9%)
-1.38M
est: 934.9K (-247.6%)
-1.54M
est: 1.13M (-236.7%)
-357.6K
est: 1.42M (-125.2%)
285.4K
est: 1.36M (-79.0%)
325.1K
est: 1.54M (-78.9%)
1.13M
est: 1.48M (-23.5%)
2.01M
est: 1.72M (+16.8%)
2.39M
est: 17.8K (+13,287.7%)
2.95M
est: 2.84M (+3.7%)
3.50M
est: 2.87M (+22.3%)
172.0K
est: 3.04M (-94.3%)
3.32M
3.21M – 3.44M
+9.4% YoY
3.68M
3.46M – 3.89M
+10.6% YoY
4.17M
3.97M – 4.36M
+13.4% YoY
Net Income
510.3K
est: 1.39M (-63.3%)
-143.3K
est: 208.5K (-168.7%)
671.4K
est: -173.7K (+486.4%)
-7.88M
est: 700.4K (-1,225.2%)
-11.06M
est: -9.23M (-19.7%)
3.29M
est: -2.32M (+241.6%)
-1.51M
est: 3.38M (-144.8%)
-1.70M
est: -1.70M (+0.3%)
-530.5K
est: -625.8K (+15.2%)
-157.7K
est: -347.7K (+54.6%)
-472.5K
est: -173.8K (-171.8%)
311.6K
est: 278.1K (+12.0%)
2.07M
est: 1.39M (+48.5%)
2.34M
est: -566.2K (+512.5%)
2.90M
est: 3.96M (-26.9%)
3.72M
est: 3.72M (-0.1%)
-410.5K
est: -416.0K (+1.3%)
1.10M
104.3K – 2.12M
+364.4% YoY
2.45M
1.67M – 3.20M
+122.7% YoY
3.50M
2.71M – 4.28M
+42.9% YoY
SGA
—
est: 520.4K (-100.0%)
—
est: 546.7K (-100.0%)
—
est: 11.63M (-100.0%)
—
est: 16.53M (-100.0%)
1.22M
est: 23.83M (-94.9%)
944.0K
est: 6.00M (-84.3%)
859.0K
est: 215.0K (+299.6%)
776.0K
est: 259.3K (+199.2%)
822.0K
est: 326.3K (+151.9%)
679.0K
est: 312.1K (+117.6%)
650.0K
est: 5.22M (-87.5%)
116.1K
est: 340.6K (-65.9%)
180.9K
est: 395.6K (-54.3%)
766.1K
est: 5.89M (-87.0%)
1.19M
est: 839.0K (+42.2%)
740.1K
est: 846.3K (-12.5%)
687.3K
est: 897.0K (-23.4%)
981.7K
947.8K – 1.02M
+9.4% YoY
1.09M
1.02M – 1.15M
+10.6% YoY
1.23M
1.17M – 1.29M
+13.4% YoY
EPS
0.29
est: 0.40 (-27.1%)
-0.08
est: 0.06 (-236.9%)
0.38
est: 0.49 (-22.8%)
-4.13
est: -1.57 (-163.3%)
-5.40
est: -1.59 (-239.3%)
1.15
est: -0.58 (+299.8%)
-0.50
est: -0.45 (-11.1%)
-0.52
est: -0.49 (-6.1%)
-0.16
est: -0.18 (+11.1%)
-0.05
est: -0.10 (+52.1%)
-0.12
est: -0.05 (-140.0%)
0.09
est: 0.08 (+18.4%)
0.60
est: 0.40 (+50.0%)
0.67
est: 0.68 (-1.5%)
0.83
est: 1.15 (-28.1%)
1.07
est: 1.07 (+0.0%)
-0.12
est: -0.12 (+0.0%)
0.32
0.03 – 0.61
+366.7% YoY
0.70
0.48 – 0.92
+118.8% YoY
1.01
0.78 – 1.23
+43.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-27 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-26 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-25 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-22 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-21 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-20 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-19 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-28 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-27 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-24 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-23 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-22 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-21 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-20 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-17 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-16 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.14M
OE per share TTM
0.89
Owner's Yield
14.19%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
5.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.5K
Shares Outstanding
3.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dirk-Hilmar Kraus Founder, Chairman of Management Board & Chief Executive Officer 297.0K male
Andreas Edehorn Head of Sweden — male
Evgenij Tovba Chief Technology Officer — male
Jan Grawen Chief Commercial Officer — male
Maximilian Pruscha Chief Operating Officer — male
Sebastian Bauermann Chief Financial Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Advertising Agencies