Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Yihai International Holding Ltd. (YNNHF)
Shanghai, CN
Yihai International Holding Ltd., along with its affiliated entities, is dedicated to the comprehensive process of conceiving, developing, manufacturing, and bringing to market a diverse array of Chinese-style compound condiments under the well-known Haidilao brand. The company's core offerings include a wide selection of hot pot essentials, such as various soup bases like spicy vegetable oil, fragrant and mellow tallows, sour tomato, green pepper and beef tallow, red curry and beef tallow, and three delicacy broths, alongside mushroom soup bases and fresh ready-to-use soups. Beyond these, Yihai provides specialized seasonings for other dishes, including a range of crayfish flavorings (braised, minced garlic, spicy, thirteen spice, and fresh spicy), fish seasonings like sour soup with pickled pepper, pickled fish, and spicy boiled fish, as well as malatang bases in tomato, sour soup, and chilly pot varieties. Their portfolio is rounded out with fresh and original marinade sauces. Furthermore, the company features various HDL-branded hot pot sauces and spicy barbecue sauces, complemented by a selection of table sauces suchprising sweet pepper, oat and green pepper, onion and soybean, fine beef, and green pepper and bolete variants. Diversifying its product line, Yihai also offers snack foods, other packaged goods, raw ingredients, and convenient meal options such as self-heating small hot pots, instant rice, and brewed silk noodles. Consulting services are also part of their business. Yihai distributes its products extensively through a network of partners to various retail channels, including large hypermarkets, supermarkets, local grocery stores, neighborhood shops, and butcher shops, in addition to utilizing e-commerce platforms. This vast distribution network reaches approximately 31 provincial regions across mainland China, extends to Hong Kong, Macau, and Taiwan, and encompasses 49 international countries and markets. The company was established in 2005 and is headquartered in Shanghai, People's Republic of China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.10% | +0.10% | +17.18% | +17.18% | +17.18% | +17.18% | -23.38% | -62.42% | -62.42% | -62.42% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Packaged Foods: +4.4%-1.5% Q4'25: +105.2% (vs Q4'23)
-
EPS growth Packaged Foods: +14.6%+10.5% Q4'25: +7.8% (vs Q4'23)
-
FCF margin FCF growth · Packaged Foods: +15.9%+8.4% Q4'25: +15.7% (vs Q4'23)
-
EBIT margin Packaged Foods: +7.9%+16.7% ★ Q4'25: +20.7% (vs Q4'23)
-
ROIC Packaged Foods: +7.0%+26.2% ★ Q4'25: +71.9% (vs Q4'23)
-
Share dilution Packaged Foods: +0.0%0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×0.09× ★ Q4'25: 0.03× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 16 Rev. Ana. 1 EPS Ana. |
Dec 2027 16 Rev. Ana. 1 EPS Ana. |
Dec 2028 14 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.09B
est: 1.10B (-1.3%)
|
1.65B
est: 1.58B (+4.1%)
|
2.68B
est: 2.38B (+12.7%)
|
4.28B
est: 4.12B (+3.9%)
|
5.36B
est: 5.52B (-2.9%)
|
5.94B
est: 6.08B (-2.2%)
|
6.15B
est: 6.19B (-0.6%)
|
6.15B
est: 6.10B (+0.7%)
|
6.54B
est: 6.58B (-0.6%)
|
6.44B
est: 6.66B (-3.3%)
|
7.31B
7.15B – 7.56B
+9.8% YoY
|
7.79B
7.48B – 8.26B
+6.5% YoY
|
8.32B
8.06B – 8.72B
+6.8% YoY
|
| EBITDA |
249.01M
est: 244.00M (+2.1%)
|
424.30M
est: 349.96M (+21.2%)
|
702.01M
est: 526.35M (+33.4%)
|
1.15B
est: 911.72M (+26.1%)
|
1.41B
est: 1.22B (+15.2%)
|
1.19B
est: 1.34B (-11.7%)
|
1.20B
est: 1.37B (-12.6%)
|
1.46B
est: 1.35B (+7.9%)
|
1.39B
est: 1.38B (+0.9%)
|
1.30B
est: 1.39B (-6.8%)
|
1.53B
1.49B – 1.58B
+9.8% YoY
|
1.63B
1.56B – 1.73B
+6.5% YoY
|
1.74B
1.69B – 1.82B
+6.8% YoY
|
| EBIT |
248.22M
est: 220.50M (+12.6%)
|
394.67M
est: 316.26M (+24.8%)
|
730.50M
est: 475.66M (+53.6%)
|
1.10B
est: 823.93M (+32.9%)
|
1.35B
est: 1.10B (+22.0%)
|
1.10B
est: 1.22B (-9.1%)
|
1.08B
est: 1.24B (-12.8%)
|
1.27B
est: 1.22B (+3.9%)
|
1.18B
est: 1.20B (-1.8%)
|
1.07B
est: 1.22B (-12.0%)
|
1.34B
1.31B – 1.38B
+9.8% YoY
|
1.43B
1.37B – 1.51B
+6.5% YoY
|
1.52B
1.48B – 1.60B
+6.8% YoY
|
| Net Income |
186.72M
est: 156.35M (+19.4%)
|
260.67M
est: 238.03M (+9.5%)
|
517.79M
est: 430.65M (+20.2%)
|
718.63M
est: 685.51M (+4.8%)
|
885.22M
est: 924.32M (-4.2%)
|
766.20M
est: 809.98M (-5.4%)
|
741.99M
est: 646.32M (+14.8%)
|
852.70M
est: 828.44M (+2.9%)
|
739.43M
est: 760.11M (-2.7%)
|
831.93M
est: 786.33M (+5.8%)
|
950.60M
911.94M – 1.01B
+20.9% YoY
|
1.04B
996.93M – 1.10B
+9.3% YoY
|
1.13B
1.08B – 1.20B
+8.8% YoY
|
| SGA |
181.76M
est: 167.52M (+8.5%)
|
241.03M
est: 240.27M (+0.3%)
|
404.67M
est: 361.37M (+12.0%)
|
648.93M
est: 625.96M (+3.7%)
|
844.00M
est: 838.96M (+0.6%)
|
944.59M
est: 923.13M (+2.3%)
|
874.38M
est: 939.70M (-7.0%)
|
864.86M
est: 927.41M (-6.7%)
|
1.05B
est: 1.00B (+4.4%)
|
1.04B
est: 1.02B (+1.9%)
|
1.12B
1.09B – 1.15B
+9.8% YoY
|
1.19B
1.14B – 1.26B
+6.5% YoY
|
1.27B
1.23B – 1.33B
+6.8% YoY
|
| EPS |
0.23
est: 0.16 (+42.7%)
|
0.27
est: 0.25 (+10.1%)
|
0.53
est: 0.44 (+19.4%)
|
0.74
est: 0.71 (+4.7%)
|
0.90
est: 0.95 (-5.5%)
|
0.78
est: 0.83 (-6.6%)
|
0.76
est: 0.67 (+14.1%)
|
0.88
est: 0.85 (+3.1%)
|
0.76
est: 0.78 (-3.0%)
|
0.84
est: 0.81 (+3.6%)
|
0.98
0.94 – 1.04
+20.9% YoY
|
1.07
1.03 – 1.14
+9.3% YoY
|
1.17
1.12 – 1.24
+8.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-04-20 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Qiang Guo | CEO & Chairman of the Board | 2M | male |
| Shi Sean | Executive Chairman of the Board | 1M | male |
| Shengfeng Sun | Chief Financial Officer & Executive Director | 670.4K | male |
| Xiaokai Zhao | Supply Director & Executive Director | 431.6K | male |
| Ping Shu | Executive Director | 290.1K | female |
| Dianhong Yue | Joint Company Secretary & Head of Legal Affairs | — | female |
| Yin Wah Chan FCCA FCIS HKICS | Joint Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for YNNHF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
