Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
XD Inc. (XDNCF)
Shanghai, CN
XD Inc., an investment holding company, is actively involved in the creation, publication, operation, and distribution of both mobile and web-based games, serving markets in Mainland China and on an international scale. The company additionally oversees TapTap, a prominent platform designed to connect gamers with game developers, while also delivering various information services. As of December 31, 2021, XD Inc.'s diverse portfolio encompassed 19 online games alongside 19 premium titles. Established in 2011, the company maintains its primary corporate office in Shanghai, People's Republic of China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | +24.42% | -51.09% | -51.09% | -51.09% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+12.0% ★ Q4'25: +61.2% (vs Q4'23)
-
EPS growth Electronic Gaming & Multimedia: +20.0%+82.3% ★ Q4'25: +516.2% (vs Q4'23)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+24.5% Q4'25: +40.5% (vs Q4'23)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+28.1% ★ Q4'25: +29.5% (vs Q4'23)
-
ROIC Electronic Gaming & Multimedia: +6.6%+381.4% ★ Q4'25: +780.9% (vs Q4'23)
-
Share dilution Electronic Gaming & Multimedia: +0.0%-0.5% ★ Q4'25: +4.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×0.07× ★ Q4'25: 0.04× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 9 Rev. Ana. 1 EPS Ana. |
Dec 2027 9 Rev. Ana. 1 EPS Ana. |
Dec 2028 3 Rev. Ana. 1 EPS Ana. |
Dec 2029 4 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.84B
est: 2.69B (+5.5%)
|
2.85B
est: 2.99B (-4.7%)
|
2.70B
est: 2.65B (+2.1%)
|
3.43B
est: 3.34B (+2.7%)
|
3.39B
est: 3.67B (-7.7%)
|
5.01B
est: 5.10B (-1.8%)
|
5.62B
est: 6.06B (-7.3%)
|
6.96B
6.21B – 7.65B
+14.9% YoY
|
7.80B
6.69B – 8.51B
+12.0% YoY
|
8.73B
7.63B – 9.56B
+12.0% YoY
|
8.02B
7.00B – 8.78B
-8.2% YoY
|
| EBITDA |
655.68M
est: -86.24M (+860.3%)
|
135.59M
est: -95.82M (+241.5%)
|
-932.38M
est: -84.90M (-998.3%)
|
-484.03M
est: -107.17M (-351.7%)
|
228.76M
est: -117.76M (+294.3%)
|
1.06B
est: 87.98M (+1,099.6%)
|
1.65B
est: 104.45M (+1,481.3%)
|
120.03M
106.99M – 131.91M
+14.9% YoY
|
134.42M
115.29M – 146.70M
+12.0% YoY
|
150.52M
131.51M – 164.82M
+12.0% YoY
|
138.18M
120.73M – 151.31M
-8.2% YoY
|
| EBIT |
547.88M
est: -156.44M (+450.2%)
|
86.00M
est: -173.81M (+149.5%)
|
-1.00B
est: -154.00M (-551.8%)
|
-564.00M
est: -194.41M (-190.1%)
|
84.08M
est: -213.62M (+139.4%)
|
954.11M
est: -41.23M (+2,414.1%)
|
1.58B
est: -48.95M (+3,319.4%)
|
-56.25M
-61.82M – -50.14M
-14.9% YoY
|
-63.00M
-68.75M – -54.03M
-12.0% YoY
|
-70.54M
-77.24M – -61.63M
-12.0% YoY
|
-64.76M
-70.91M – -56.58M
+8.2% YoY
|
| Net Income |
513.43M
est: 515.74M (-0.4%)
|
9.15M
est: 174.79M (-94.8%)
|
-863.81M
est: -853.76M (-1.2%)
|
-553.50M
est: -664.74M (+16.7%)
|
-83.04M
est: 310.67M (-126.7%)
|
811.53M
est: 755.30M (+7.4%)
|
1.50B
est: 1.51B (-0.8%)
|
1.94B
1.63B – 2.19B
+28.9% YoY
|
2.22B
1.85B – 2.49B
+14.0% YoY
|
2.53B
2.12B – 2.85B
+14.3% YoY
|
2.69B
2.24B – 3.02B
+6.0% YoY
|
| SGA |
947.79M
est: 888.98M (+6.6%)
|
813.86M
est: 987.68M (-17.6%)
|
1.01B
est: 875.11M (+16.0%)
|
1.16B
est: 1.10B (+4.9%)
|
1.09B
est: 1.21B (-10.2%)
|
1.66B
est: 1.69B (-1.4%)
|
1.61B
est: 2.00B (-19.8%)
|
2.30B
2.05B – 2.53B
+14.9% YoY
|
2.58B
2.21B – 2.81B
+12.0% YoY
|
2.89B
2.52B – 3.16B
+12.0% YoY
|
2.65B
2.32B – 2.90B
-8.2% YoY
|
| EPS |
1.45
est: 1.07 (+35.9%)
|
0.02
est: 0.36 (-94.2%)
|
-1.86
est: -1.77 (-5.3%)
|
-1.17
est: -1.38 (+14.9%)
|
-0.18
est: 0.64 (-128.0%)
|
1.71
est: 1.57 (+8.9%)
|
3.08
est: 3.14 (-1.8%)
|
4.04
3.38 – 4.54
+28.9% YoY
|
4.61
3.85 – 5.18
+14.0% YoY
|
5.27
4.40 – 5.92
+14.3% YoY
|
5.58
4.67 – 6.27
+6.0% YoY
|
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Invesco Next Gen Media and Gaming ETF GGME | 0.07% | 31.1K | 0.71% |
| 2 | Invesco S&P Emerging Markets Momentum ETF EEMO | 0.06% | 14.4K | 0.29% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yunjie Dai | Founder, President & Executive Director | 801.0K | male |
| Shuyang Fan | Joint Company Secretary & Executive Director | 224.3K | male |
| Yimeng Huang | Founder, Executive Chairman & Chief Executive Officer | 73.3K | male |
| Ming Fai Chung | Joint Company Secretary | — | male |
| Rui Gong | Chief Financial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for XDNCF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
