Subscribe

WP Energy Public Company Limited (WP.BK)

THB3.68 +0.00 (+0.00%)
TH SET Utilities Regulated Gas
Address 1 East Water Building 10900
Bangkok, TH
CEO Chomkamol Poompanmoung
IPO 2018-02-01
ISIN TH6073010Z01

Explore sections of this company profile

Description

WP Energy Public Company Limited, alongside its subsidiaries, primarily deals in liquefied petroleum gas (LPG), which it markets under the "World Gas" brand. The company's business activities are categorized into two main divisions: the distribution of LPG, and the logistics and transport of oil, gas, and chemical substances. It provides LPG in cylinder form to a broad customer base, encompassing gas filling facilities, service stations, retail outlets, and direct industrial, commercial, and residential users. Furthermore, WP Energy offers specialized LPG cylinders specifically engineered for forklift trucks. Beyond its central LPG operations, the company also undertakes the conveyance of petroleum, gas, and chemical products; manages fuel stations; generates and supplies electricity; delivers repair and maintenance solutions; and offers vehicle leasing services. Established in 2014, WP Energy Public Company Limited is headquartered in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB3.68 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
311.6K
Beta
0.03
Float Shares
144.88M
Free Float %
28.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +1.70% -5.79% -4.79% -5.29% -5.29% +5.29% -14.76% -28.40% -70.89% -70.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.68
DCF (Unlevered) 15.01 +307.9%
DCF (Levered) 13.41 +264.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.05
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Gas: +4.9%
    -8.0% Q1'26: -5.7% (vs Q1'25)
  • EPS growth Regulated Gas: +13.8%
    +7.1% Q1'26: +12.5% (vs Q1'25)
  • FCF margin FCF growth · Regulated Gas: +30.8%
    -0.9% Q1'26: +4.6% (vs Q1'25)
  • EBIT margin Regulated Gas: +12.9%
    -0.3% Q1'26: +1.4% (vs Q1'25)
  • ROIC Regulated Gas: +4.7%
    -2.9% Q1'26: +23.3% (vs Q1'25)
  • Share dilution Regulated Gas: 0.0%
    +0.0% Q1'26: +2.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×
    1.68× Q1'26: 0.46× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 75% × Ke + 25% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15.22 Current price: 3.68
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2021
actual
Dec 2022
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
15.51B
est: 15.59B (-0.5%)
14.73B
est: 16.40B (-10.2%)
14.15B
est: 17.36B (-18.5%)
11.54B
est: 12.64B (-8.7%)
15.32B
est: 13.34B (+14.9%)
17.27B
est: 15.59B (+10.8%)
16.40B
16.40B – 16.40B
+5.2% YoY
17.36B
17.36B – 17.36B
+5.9% YoY
12.64B
12.64B – 12.64B
-27.2% YoY
13.34B
13.34B – 13.34B
+5.5% YoY
EBITDA
441.87M
est: 618.87M (-28.6%)
674.91M
est: 650.99M (+3.7%)
529.39M
est: 689.23M (-23.2%)
514.85M
est: 501.93M (+2.6%)
602.90M
est: 529.57M (+13.8%)
370.70M
est: 540.83M (-31.5%)
568.90M
568.90M – 568.90M
+5.2% YoY
602.32M
602.32M – 602.32M
+5.9% YoY
438.64M
438.64M – 438.64M
-27.2% YoY
462.79M
462.79M – 462.79M
+5.5% YoY
EBIT
151.16M
est: 193.92M (-22.1%)
150.13M
est: 203.99M (-26.4%)
361.24M
est: 215.97M (+67.3%)
144.63M
est: 157.28M (-8.0%)
180.45M
est: 165.94M (+8.7%)
-45.08M
est: 127.91M (-135.2%)
134.55M
134.55M – 134.55M
+5.2% YoY
142.46M
142.46M – 142.46M
+5.9% YoY
103.74M
103.74M – 103.74M
-27.2% YoY
109.46M
109.46M – 109.46M
+5.5% YoY
Net Income
131.95M
est: 1.14B (-88.4%)
321.48M
est: 1.22B (-73.7%)
290.49M
est: 1.33B (-78.2%)
98.82M
est: 199.10M (-50.4%)
119.19M
est: 250.15M (-52.4%)
154.18M
est: 1.14B (-86.5%)
1.22B
1.22B – 1.22B
+7.1% YoY
1.33B
1.33B – 1.33B
+8.9% YoY
199.10M
199.10M – 199.10M
-85.1% YoY
250.15M
250.15M – 250.15M
+25.6% YoY
SGA
336.85M
est: 724.67M (-53.5%)
680.30M
est: 762.28M (-10.8%)
683.64M
est: 807.06M (-15.3%)
613.39M
est: 587.74M (+4.4%)
754.59M
est: 620.10M (+21.7%)
670.01M
est: 687.74M (-2.6%)
723.44M
723.44M – 723.44M
+5.2% YoY
765.93M
765.93M – 765.93M
+5.9% YoY
557.79M
557.79M – 557.79M
-27.2% YoY
588.50M
588.50M – 588.50M
+5.5% YoY
EPS
0.25
est: 2.24 (-88.8%)
0.62
est: 2.40 (-74.1%)
0.56
est: 2.61 (-78.5%)
0.19
est: 0.39 (-51.3%)
0.23
est: 0.49 (-53.1%)
0.30
est: 2.24 (-86.6%)
2.40
2.40 – 2.40
+7.1% YoY
2.61
2.61 – 2.61
+8.9% YoY
0.39
0.39 – 0.39
-85.1% YoY
0.49
0.49 – 0.49
+25.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 A 4/5 5/5 4/5 3/5 4/5 3/5 3/5
2026-05-27 A 4/5 5/5 4/5 3/5 4/5 3/5 3/5
2026-05-26 A 4/5 5/5 4/5 3/5 4/5 3/5 3/5
2026-05-25 A 4/5 5/5 4/5 3/5 4/5 3/5 3/5
2026-05-22 A 4/5 5/5 4/5 3/5 4/5 3/5 3/5
2026-05-21 A 4/5 5/5 4/5 3/5 4/5 3/5 3/5
2026-05-20 A 4/5 5/5 4/5 3/5 4/5 3/5 3/5
2026-05-19 A 4/5 5/5 4/5 3/5 4/5 3/5 3/5
2026-05-18 A 4/5 5/5 4/5 3/5 4/5 3/5 3/5
2026-05-15 A- 4/5 5/5 4/5 3/5 3/5 3/5 3/5
2026-05-14 A- 4/5 5/5 4/5 3/5 3/5 3/5 3/5
2026-05-13 A 4/5 5/5 4/5 3/5 4/5 4/5 3/5
2026-05-12 A 4/5 5/5 4/5 3/5 4/5 4/5 3/5
2026-05-11 A 4/5 5/5 4/5 3/5 3/5 4/5 3/5
2026-05-08 A 4/5 5/5 4/5 3/5 3/5 4/5 3/5
2026-05-07 A 4/5 5/5 4/5 3/5 3/5 4/5 3/5
2026-05-06 A 4/5 5/5 4/5 3/5 3/5 4/5 3/5
2026-05-05 A 4/5 5/5 4/5 3/5 3/5 4/5 3/5
2026-04-30 A 4/5 5/5 4/5 4/5 3/5 4/5 3/5
2026-04-29 A- 4/5 4/5 4/5 4/5 2/5 4/5 3/5
2026-04-28 A- 4/5 4/5 4/5 4/5 2/5 4/5 3/5
2026-04-27 A- 4/5 4/5 4/5 4/5 2/5 4/5 3/5
2026-04-24 A- 4/5 4/5 4/5 4/5 2/5 4/5 3/5
2026-04-23 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-179.19M
OE per share TTM
-0.34
Owner's Yield
-10.14%
Maintenance CapEx ratio
332.79%
Maint CapEx / Avg PPE
21.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-224.3K
Shares Outstanding
510.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bowon Vongsingnudom Executive Director male
Bowon Vongsinudom Executive Director male
Chatchaval Jiaravanon Executive Director male
Chomkamol Poompanmoung Chief Executive Officer & Director female
Chumpol Lilitsuwan Director of Sale, Planning & Procurement male
Darapon Anyamaneetragoon Senior Legal Manager & Company Secretary female
Daraporn Anyamaneetragool Senior Legal Manager & Company Secretary female
Kanoksakdi Bhinsaeng Executive Director male
Nathapon Permpon Director of Operation male
Nipathip Suparuekrattanachai Head of Internal Audit female
Noppavong Omathikul Deputy CEO of Finance, Corporate Management & Support, Accounting Supervisor and CFO male
Sa-Nga Ratanachartchuchai Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits