Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
VRG S.A. (VRG.WA)
Kraków, PL
VRG S.A., established in Kraków, Poland, in 1948, is a company dedicated to the design, production, and worldwide distribution of a wide array of fashion and jewelry collections for both men and women. The group manages a diverse portfolio of brands. Its menswear offerings, ranging from classic to avant-garde, include suits, jackets, trousers, knitwear, and coats, available under the BYTOM, Vistula, Vistula RED, and Lantier labels (the latter also offering complementary items). For women's fashion, VRG provides outerwear, dresses, shirts, jeans, and accessories, predominantly through its Vistula and Deni Cler Milano brands. Wólczanka supplies fabrics and accessories for both genders, while Lambert specializes in shirts and accessories for men and women. The luxury segment is represented by W.KRUK, known for exquisite gold and silver jewelry, diamonds, precious stones, watches, and gift cards. VRG operates an expansive retail network comprising 546 stores in total, including 145 Vistula outlets, 112 Bytom stores, 148 W.KRUK boutiques, 113 Wólczanka shops, and 28 Deni Cler Milano locations. Additionally, the company engages in the leasing and administration of its owned or rented property assets.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.72% | +2.23% | +15.55% | +7.42% | +14.82% | +17.27% | +47.45% | +59.42% | +51.52% | +70.81% | +287.32% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | +1 |
| Buy | 2 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Manufacturers: +3.9%+9.4% ★ Q1'26: +21.4% (vs Q1'25)
-
EPS growth Apparel - Manufacturers: +10.5%+20.0% ★ Q1'26: -97.7% (vs Q1'25)
-
FCF margin FCF growth · Apparel - Manufacturers: +37.5%+12.3% ★ Q1'26: -13.4% (vs Q1'25)
-
EBIT margin Apparel - Manufacturers: +8.0%+9.6% ★ Q1'26: +4.4% (vs Q1'25)
-
ROIC Apparel - Manufacturers: +6.0%+7.9% ★ Q1'26: +2.2% (vs Q1'25)
-
Share dilution Apparel - Manufacturers: +0.0%-7.5% ★ Q1'26: +16.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×1.28× Q1'26: 2.55× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
517.69M
est: 517.26M (+0.1%)
|
598.60M
est: 597.70M (+0.2%)
|
688.51M
est: 680.58M (+1.2%)
|
805.67M
est: 895.45M (-10.0%)
|
1.07B
est: 1.07B (-0.3%)
|
853.71M
est: 904.30M (-5.6%)
|
1.07B
est: 1.07B (+0.0%)
|
1.27B
est: 1.29B (-1.5%)
|
1.30B
est: 1.32B (-1.3%)
|
1.38B
est: 1.36B (+1.4%)
|
1.50B
est: 1.50B (+0.4%)
|
1.71B
1.65B – 1.76B
+13.8% YoY
|
1.83B
1.72B – 1.94B
+7.4% YoY
|
1.94B
1.92B – 1.97B
+6.2% YoY
|
2.12B
2.06B – 2.19B
+9.1% YoY
|
2.22B
2.16B – 2.29B
+4.9% YoY
|
| EBITDA |
55.96M
est: 88.03M (-36.4%)
|
64.89M
est: 101.71M (-36.2%)
|
78.12M
est: 115.82M (-32.5%)
|
89.55M
est: 152.38M (-41.2%)
|
199.54M
est: 182.29M (+9.5%)
|
73.49M
est: 153.89M (-52.2%)
|
194.96M
est: 182.04M (+7.1%)
|
237.31M
est: 220.13M (+7.8%)
|
267.11M
est: 253.19M (+5.5%)
|
262.77M
est: 260.33M (+0.9%)
|
279.79M
est: 287.98M (-2.8%)
|
327.60M
317.73M – 337.46M
+13.8% YoY
|
351.77M
330.85M – 372.69M
+7.4% YoY
|
373.48M
367.84M – 379.12M
+6.2% YoY
|
407.46M
395.19M – 419.73M
+9.1% YoY
|
427.26M
414.40M – 440.12M
+4.9% YoY
|
| EBIT |
37.92M
est: 35.46M (+6.9%)
|
49.92M
est: 40.98M (+21.8%)
|
60.40M
est: 46.66M (+29.4%)
|
70.68M
est: 61.39M (+15.1%)
|
88.55M
est: 73.44M (+20.6%)
|
-39.85M
est: 62.00M (-164.3%)
|
90.87M
est: 73.34M (+23.9%)
|
127.57M
est: 88.69M (+43.8%)
|
139.84M
est: 135.39M (+3.3%)
|
128.54M
est: 139.21M (-7.7%)
|
143.74M
est: 153.99M (-6.7%)
|
175.17M
169.90M – 180.45M
+13.8% YoY
|
188.10M
176.91M – 199.28M
+7.4% YoY
|
199.71M
196.69M – 202.72M
+6.2% YoY
|
217.88M
211.32M – 224.44M
+9.1% YoY
|
228.46M
221.59M – 235.34M
+4.9% YoY
|
| Net Income |
28.23M
est: 45.02M (-37.3%)
|
35.19M
est: 48.17M (-27.0%)
|
43.21M
est: 64.30M (-32.8%)
|
53.57M
est: 57.60M (-7.0%)
|
63.99M
est: 65.70M (-2.6%)
|
-48.17M
est: 8.62M (-659.1%)
|
66.31M
est: 70.99M (-6.6%)
|
92.96M
est: 110.48M (-15.9%)
|
101.73M
est: 81.27M (+25.2%)
|
87.80M
est: 77.38M (+13.5%)
|
98.24M
est: 128.96M (-23.8%)
|
138.34M
132.93M – 143.76M
+7.3% YoY
|
148.90M
135.08M – 162.71M
+7.6% YoY
|
168.83M
162.22M – 175.43M
+13.4% YoY
|
211.03M
202.77M – 219.29M
+25.0% YoY
|
222.76M
214.04M – 231.47M
+5.6% YoY
|
| SGA |
226.93M
est: 233.97M (-3.0%)
|
261.22M
est: 270.36M (-3.4%)
|
293.30M
est: 307.85M (-4.7%)
|
340.14M
est: 405.04M (-16.0%)
|
469.18M
est: 484.54M (-3.2%)
|
416.84M
est: 409.05M (+1.9%)
|
464.43M
est: 483.86M (-4.0%)
|
539.91M
est: 585.11M (-7.7%)
|
585.95M
est: 587.56M (-0.3%)
|
639.92M
est: 604.14M (+5.9%)
|
684.53M
est: 668.29M (+2.4%)
|
760.23M
737.35M – 783.12M
+13.8% YoY
|
816.32M
767.78M – 864.87M
+7.4% YoY
|
866.70M
853.61M – 879.79M
+6.2% YoY
|
945.56M
917.09M – 974.03M
+9.1% YoY
|
991.51M
961.66M – 1.02B
+4.9% YoY
|
| EPS |
0.15
est: 0.18 (-15.5%)
|
0.20
est: 0.19 (+5.3%)
|
0.24
est: 0.25 (-5.4%)
|
0.29
est: 0.23 (+27.7%)
|
0.27
est: 0.26 (+4.2%)
|
-0.21
est: 0.03 (-718.0%)
|
0.28
est: 0.28 (+0.0%)
|
0.40
est: 0.44 (-8.4%)
|
0.43
est: 0.35 (+24.0%)
|
0.35
est: 0.33 (+6.1%)
|
0.42
est: 0.55 (-23.6%)
|
0.59
0.57 – 0.61
+7.3% YoY
|
0.64
0.58 – 0.69
+7.6% YoY
|
0.72
0.69 – 0.75
+13.4% YoY
|
0.90
0.86 – 0.94
+25.0% YoY
|
0.95
0.91 – 0.99
+5.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 79.4K | 0.46% |
| 2 | State Street SPDR Portfolio Europe ETF SPEU | 0.00% | 10.6K | 0.07% |
| 3 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 69.3K | 0.39% |
| 4 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 48.5K | 0.28% |
| 5 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 899.29 | 0.56% |
| 6 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 615.12 | 0.44% |
| 7 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 549.83 | 0.29% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ewa Bosak | Chief Accountant | — | — |
| Lukasz Bernacki | Vice President of the Management Board | — | male |
| Mateusz Kolanski | President of the Management Board | — | male |
| Michal Zimnicki | Vice President of the Management Board & Chief Financial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VRG.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
