Subscribe

LF Corp. (093050.KS)

KRW22,450.00 -700.00 (-3.02%)
KR KSC Consumer Cyclical Apparel - Manufacturers
Address 870, Eonju-ro 135-896
Seoul, KR
CEO Sang-Kyun Kim
Website lfcorp.com
IPO 2006-12-01
ISIN KR7093050003

Explore sections of this company profile

Description

LF Corp. is a South Korean entity engaged in the production and retail of fashion apparel. Its product range comprehensively covers men's and women's garments, casual attire, athletic wear, outdoor clothing, and various accessories. The company operates an extensive portfolio of brands across its various categories: men's wear is retailed under names such as DAKS MEN, HAZZYS MEN, JILLSTUART NEW YORK, MAESTRO, and TNGT; women's apparel features brands like DAKS LADIES, HAZZYS LADIES, JILLSTUART, vanessabruno athe', and LEONARD; and sports and outdoor products are available through Lafuma, DAKS GOLF, and CHAMPION. Furthermore, accessories include HAZZYS ACCESSORIES, COLE HAAN, and FitFlop, along with beauty product lines such as BULY 1803 and ATHE COSMETICS. Established in 1953, the company maintains its headquarters in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW22,450.00 -700.00 (-3.02%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
46.7K
Beta
0.28
Float Shares
9.79M
Free Float %
36.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.89% -3.10% -8.93% +0.43% +33.31% +32.41% +54.79% +42.29% +20.26% -0.42% +17.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22,450.00
DCF (Unlevered) 16,589.74 -26.1%
DCF (Levered) 1,939.94 -91.4%
Ratings Trend (MoM) 86% Bullish
Rating 2024-11 Change
Strong Buy 4 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.91
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +5.9%
    -3.8% Q1'26: +7.4% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +11.9%
    +35.3% Q1'26: +48.4% (vs Q1'25)
  • FCF margin Apparel - Manufacturers: +28.7%
    +8.0% Q1'26: +18.4% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.9%
    +8.9% Q1'26: +9.6% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.9%
    +4.9% Q1'26: +5.4% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    -3.8% Q1'26: -3.3% (vs Q1'25)
  • Debt / EBITDA Apparel - Manufacturers: 0.47×
    3.43× Q1'26: 3.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 43% × Ke + 57% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 16,253.77 Current price: 22,450.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.57T
est: 1.53T (+3.0%)
1.53T
est: 1.53T (-0.1%)
1.60T
est: 1.60T (+0.4%)
1.71T
est: 1.71T (-0.3%)
1.85T
est: 1.87T (-0.9%)
1.61T
est: 1.66T (-3.0%)
1.79T
est: 1.77T (+1.5%)
1.97T
est: 1.99T (-1.2%)
1.90T
est: 1.92T (-1.0%)
1.96T
est: 1.94T (+0.9%)
1.88T
est: 1.88T (0.0%)
1.86T
1.86T – 1.86T
-1.3% YoY
1.93T
1.93T – 1.93T
+3.7% YoY
EBITDA
115.12B
est: 186.07B (-38.1%)
121.39B
est: 186.83B (-35.0%)
153.02B
est: 194.59B (-21.4%)
163.42B
est: 208.86B (-21.8%)
179.23B
est: 227.92B (-21.4%)
146.05B
est: 202.57B (-27.9%)
282.78B
est: 215.42B (+31.3%)
309.67B
est: 242.98B (+27.4%)
166.59B
est: 234.29B (-28.9%)
228.19B
est: 253.62B (-10.0%)
253.49B
est: 246.08B (+3.0%)
242.83B
242.83B – 242.83B
-1.3% YoY
251.81B
251.81B – 251.81B
+3.7% YoY
EBIT
81.15B
est: 116.20B (-30.2%)
80.32B
est: 116.68B (-31.2%)
109.49B
est: 121.52B (-9.9%)
126.36B
est: 130.44B (-3.1%)
104.47B
est: 142.34B (-26.6%)
59.87B
est: 126.51B (-52.7%)
209.19B
est: 134.54B (+55.5%)
233.88B
est: 151.75B (+54.1%)
78.08B
est: 146.32B (-46.6%)
140.41B
est: 167.93B (-16.4%)
167.97B
est: 162.94B (+3.1%)
160.78B
160.78B – 160.78B
-1.3% YoY
166.73B
166.73B – 166.73B
+3.7% YoY
Net Income
50.93B
est: 59.62B (-14.6%)
51.66B
est: 50.27B (+2.8%)
73.64B
est: 84.44B (-12.8%)
83.22B
est: 92.44B (-10.0%)
67.64B
est: 72.66B (-6.9%)
28.60B
est: 39.05B (-26.8%)
118.64B
est: 58.77B (+101.9%)
152.28B
est: 104.17B (+46.2%)
82.51B
est: 57.67B (+43.1%)
75.47B
est: 88.30B (-14.5%)
98.89B
est: 112.15B (-11.8%)
116.25B
116.25B – 116.25B
+3.7% YoY
120.48B
120.48B – 120.48B
+3.6% YoY
SGA
393.40B
est: 411.57B (-4.4%)
373.05B
est: 413.26B (-9.7%)
371.75B
est: 430.41B (-13.6%)
350.20B
est: 461.99B (-24.2%)
424.49B
est: 504.14B (-15.8%)
359.89B
est: 448.06B (-19.7%)
362.14B
est: 476.50B (-24.0%)
420.68B
est: 537.46B (-21.7%)
950.29B
est: 518.22B (+83.4%)
411.14B
est: 517.61B (-20.6%)
393.32B
est: 502.23B (-21.7%)
495.58B
495.58B – 495.58B
-1.3% YoY
513.93B
513.93B – 513.93B
+3.7% YoY
EPS
1,742.00
est: 2,128.60 (-18.2%)
1,767.00
est: 1,794.50 (-1.5%)
2,519.00
est: 3,014.50 (-16.4%)
2,846.03
est: 3,300.00 (-13.8%)
2,313.39
est: 2,594.00 (-10.8%)
999.08
est: 1,394.00 (-28.3%)
4,168.65
est: 2,098.00 (+98.7%)
5,350.74
est: 3,719.00 (+43.9%)
2,899.29
est: 2,059.00 (+40.8%)
2,695.15
est: 3,276.00 (-17.7%)
3,645.93
est: 4,161.00 (-12.4%)
4,313.00
4,313.00 – 4,313.00
+3.7% YoY
4,470.00
4,470.00 – 4,470.00
+3.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A- 4/5 2/5 3/5 4/5 2/5 4/5 5/5
2026-05-12 A- 4/5 2/5 3/5 4/5 2/5 4/5 5/5
2026-05-11 A- 4/5 2/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 A- 4/5 2/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 A- 4/5 2/5 3/5 4/5 2/5 4/5 5/5
2026-05-06 A- 4/5 2/5 3/5 4/5 2/5 4/5 5/5
2026-05-04 A- 4/5 2/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 A- 4/5 2/5 3/5 4/5 2/5 4/5 5/5
2026-04-29 B+ 3/5 2/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 B+ 3/5 2/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 B+ 3/5 2/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 B+ 3/5 2/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 B+ 3/5 2/5 3/5 4/5 1/5 4/5 5/5
2026-04-22 B+ 3/5 2/5 3/5 4/5 1/5 4/5 5/5
2026-04-21 B+ 3/5 2/5 3/5 4/5 1/5 4/5 5/5
2026-04-20 B+ 3/5 2/5 3/5 4/5 1/5 4/5 5/5
2026-04-17 A- 4/5 2/5 3/5 5/5 1/5 4/5 5/5
2026-04-16 A- 4/5 2/5 3/5 5/5 1/5 4/5 5/5
2026-04-15 A- 4/5 2/5 3/5 5/5 1/5 4/5 5/5
2026-04-14 A- 4/5 2/5 3/5 5/5 1/5 4/5 5/5
2026-04-13 A- 4/5 2/5 3/5 5/5 1/5 4/5 5/5
2026-04-10 A- 4/5 2/5 3/5 5/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
25.37B
OE per share TTM
894.66
Owner's Yield
3.91%
Maintenance CapEx ratio
25.57%
Maint CapEx / Avg PPE
38.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
191.09M
Shares Outstanding
26.67M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sang-Kyun Kim Chief Executive Officer, Senior MD, Head of Lafuma Peking Corporation & Director 1B male
Soon-Young Cha Senior MD, Head of Management Support Division & Director male
Sung-Ryeol Han MD & Chief of Human Resources Development Office male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits