Subscribe

Youngone Corporation (111770.KS)

KRW82,400.00 -3,000.00 (-3.51%)
KR KSC Consumer Cyclical Apparel - Manufacturers
Address 159 Mallijae-ro 4500
Seoul, KR
CEO Kyi-Hak Sung
Website youngone.co.kr
IPO 2009-07-30
ISIN KR7111770004

Explore sections of this company profile

Also trades on Korea Exchange · 009970.KS (KRW) Korea Exchange · 111770.KS (KRW)
Description

Youngone Corporation operates as a global manufacturer and seller of a diverse range of products, including clothing, footwear, bags, sleeping bags, and socks. The company's offerings span technical apparel, knitwear, and sweaters, alongside casual wear such as outdoor garments and sportswear. Its footwear portfolio features athletic shoes, casual styles, safety boots, sneakers, winter boots, and fishing shoes. Furthermore, Youngone provides various bags designed for mountaineering, travel, casual use, and business, as well as general camping supplies. The corporation also handles the distribution of TAKHI brand lifestyle outdoor products. Established in 1974, Youngone Corporation's main offices are located in Seoul, South Korea, and it functions as a subsidiary of Youngone Holdings Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW82,400.00 -3,000.00 (-3.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
79.8K
Beta
0.30
Float Shares
19.95M
Free Float %
46.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.12% +5.48% +4.36% +2.07% +15.06% +11.73% +65.92% +89.11% +88.11% +93.03% +963.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
82,400.00
DCF (Unlevered) 237,169.40 +187.8%
DCF (Levered) 190,924.26 +131.7%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 6 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.61
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth
    +15.5% Q1'26: +10.4% (vs Q1'25)
  • ✗
    EPS growth
    -1.9% Q1'26: +69.7% (vs Q1'25)
  • ✓
    FCF margin
    +4.0% Q1'26: -2.4% (vs Q1'25)
  • ✗
    EBIT margin
    +12.8% Q1'26: +13.6% (vs Q1'25)
  • ✗
    ROIC
    +11.8% Q1'26: +11.3% (vs Q1'25)
  • ✗
    Share dilution
    +2.2% Q1'26: -0.3% (vs Q1'25)
  • ✓
    Debt / EBITDA
    0.86× Q1'26: 1.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 87% × Ke + 13% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 237,169.40 Current price: 82,400.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
5 Rev. Ana.
5 EPS Ana. 		Dec 2027
9 Rev. Ana.
9 EPS Ana. 		Dec 2028
3 Rev. Ana.
4 EPS Ana.
Revenue
1.58T
est: 1.59T (0.0%)
2.00T
est: 2.01T (-0.2%)
2.01T
est: 2.03T (-1.1%)
2.10T
est: 2.09T (+0.5%)
2.39T
est: 2.37T (+1.0%)
2.47T
est: 2.51T (-1.8%)
2.79T
est: 2.79T (0.0%)
3.91T
est: 3.76T (+4.1%)
3.60T
est: 3.72T (-3.2%)
3.52T
est: 3.51T (+0.1%)
4.06T
est: 4.03T (+0.8%)
4.32T
4.26T – 4.43T
+7.2% YoY
4.48T
4.28T – 4.69T
+3.6% YoY
4.67T
4.53T – 4.83T
+4.3% YoY
EBITDA
248.75B
est: 308.52B (-19.4%)
223.11B
est: 390.41B (-42.9%)
206.90B
est: 395.52B (-47.7%)
248.02B
est: 406.98B (-39.1%)
333.88B
est: 460.35B (-27.5%)
347.50B
est: 488.65B (-28.9%)
555.92B
est: 543.59B (+2.3%)
994.99B
est: 731.10B (+36.1%)
804.74B
est: 724.46B (+11.1%)
547.30B
est: 693.62B (-21.1%)
627.49B
est: 795.71B (-21.1%)
853.01B
841.25B – 873.30B
+7.2% YoY
883.47B
843.95B – 924.78B
+3.6% YoY
921.03B
893.92B – 953.64B
+4.3% YoY
EBIT
199.65B
est: 262.62B (-24.0%)
166.46B
est: 332.33B (-49.9%)
148.75B
est: 336.68B (-55.8%)
185.25B
est: 346.43B (-46.5%)
252.94B
est: 391.86B (-35.5%)
265.97B
est: 415.95B (-36.1%)
471.87B
est: 462.72B (+2.0%)
901.94B
est: 622.33B (+44.9%)
710.42B
est: 616.68B (+15.2%)
439.72B
est: 596.35B (-26.3%)
519.26B
est: 684.13B (-24.1%)
733.40B
723.28B – 750.84B
+7.2% YoY
759.58B
725.61B – 795.10B
+3.6% YoY
791.88B
768.57B – 819.91B
+4.3% YoY
Net Income
129.89B
est: 143.84B (-9.7%)
109.98B
est: 123.77B (-11.1%)
108.69B
est: 121.83B (-10.8%)
113.06B
est: 140.20B (-19.4%)
166.28B
est: 156.68B (+6.1%)
147.66B
est: 171.00B (-13.6%)
298.07B
est: 287.14B (+3.8%)
674.52B
est: 562.67B (+19.9%)
515.96B
est: 510.28B (+1.1%)
427.05B
est: 366.30B (+16.6%)
492.27B
est: 472.14B (+4.3%)
573.38B
522.11B – 664.10B
+21.4% YoY
626.85B
502.00B – 772.57B
+9.3% YoY
670.37B
644.72B – 701.22B
+6.9% YoY
SGA
100.58B
est: 86.84B (+15.8%)
142.61B
est: 109.89B (+29.8%)
149.36B
est: 111.33B (+34.2%)
138.59B
est: 114.56B (+21.0%)
140.70B
est: 129.58B (+8.6%)
137.97B
est: 137.54B (+0.3%)
141.01B
est: 153.01B (-7.8%)
198.64B
est: 205.79B (-3.5%)
196.99B
est: 203.92B (-3.4%)
218.34B
est: 195.19B (+11.9%)
242.50B
est: 223.92B (+8.3%)
240.05B
236.73B – 245.75B
+7.2% YoY
248.62B
237.50B – 260.24B
+3.6% YoY
259.19B
251.56B – 268.36B
+4.3% YoY
EPS
2,931.00
est: 3,316.43 (-11.6%)
2,489.00
est: 2,853.60 (-12.8%)
2,477.00
est: 2,809.00 (-11.8%)
2,577.37
est: 3,232.50 (-20.3%)
3,790.74
est: 3,612.43 (+4.9%)
3,366.20
est: 3,942.50 (-14.6%)
6,794.93
est: 6,620.33 (+2.6%)
15,376.00
est: 12,972.75 (+18.5%)
11,762.00
est: 11,765.00 (0.0%)
9,845.93
est: 8,266.67 (+19.1%)
11,558.00
est: 10,655.14 (+8.5%)
12,940.00
11,782.81 – 14,987.33
+21.4% YoY
14,146.67
11,328.98 – 17,435.17
+9.3% YoY
15,128.67
14,549.79 – 15,824.90
+6.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-04 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-29 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-15 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-14 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-13 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-10 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
829.10B
OE per share TTM
17,265.28
Owner's Yield
12.27%
Maintenance CapEx ratio
29.21%
Maint CapEx / Avg PPE
26.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.00B
Shares Outstanding
42.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Heung-Nam Lee Senior MD & Director — male
Kyi-Hak Sung Chairman & Chief Executive Officer — male
Rae-Eun Sung Senior MD & Director — female
Sun-Ha Park Senior Managing Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Apparel - Manufacturers