Subscribe

Di Dong Il Corporation (001530.KS)

KRW22,350.00 -600.00 (-2.61%)
KR KSC Consumer Cyclical Apparel - Manufacturers
Address 944-1, Daechi-Dong 6180
Seoul, KR
CEO Tae-Won Suh
IPO 2005-09-29
ISIN KR7001530005

Explore sections of this company profile

Description

Established in Seoul, South Korea, in 1955, Di Dong Il Corporation is a prominent player in the South Korean textile sector. The company's product portfolio encompasses a variety of greige yarns, including pure cotton, regenerated, synthetic, and diverse blended fibers. It also specializes in dyed yarns, offering silket, continuous silket, and cheese-dyed options, in addition to manufacturing fabrics. Furthermore, Di Dong Il develops innovative textile technologies such as TransDry, engineered for superior moisture-wicking and rapid drying capabilities, and WarmFresh, which provides moisture absorption, heat generation, anti-bacterial properties, odor control, and pH regulation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW22,350.00 -600.00 (-2.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
107.8K
Beta
0.46
Float Shares
11.20M
Free Float %
54.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.40% -13.33% -22.08% +2.70% +25.32% +31.38% -25.49% +30.31% +56.03% +412.97% +1,317.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22,350.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.97
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +5.9%
    -7.7% Q1'26: +4.5% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +11.9%
    -711.4% Q1'26: +284.7% (vs Q1'25)
  • FCF margin Apparel - Manufacturers: +28.7%
    -4.0% Q1'26: -18.1% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.9%
    -0.3% Q1'26: +0.4% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.9%
    -0.2% Q1'26: +0.2% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +1.8% Q1'26: +9.2% (vs Q1'25)
  • Debt / EBITDA Apparel - Manufacturers: 0.47×
    20.38× Q1'26: 18.91× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 58% × Ke + 42% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 22,350.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
774.11B
est: 789.70B (-2.0%)
822.41B
est: 789.70B (+4.1%)
847.12B
est: 780.70B (+8.5%)
909.35B
est: 817.50B (+11.2%)
939.51B
est: 834.80B (+12.5%)
679.67B
est: 902.60B (-24.7%)
813.09B
est: 813.10B (0.0%)
913.72B
est: 923.90B (-1.1%)
682.87B
est: 759.00B (-10.0%)
651.73B
est: 650.00B (+0.3%)
601.35B
est: 608.90B (-1.2%)
688.80B
688.80B – 688.80B
+13.1% YoY
774.30B
774.30B – 774.30B
+12.4% YoY
873.90B
873.90B – 873.90B
+12.9% YoY
EBITDA
35.26B
est: 51.47B (-31.5%)
41.33B
est: 51.47B (-19.7%)
29.07B
est: 50.88B (-42.9%)
58.26B
est: 53.28B (+9.3%)
35.90B
est: 54.41B (-34.0%)
47.41B
est: 58.82B (-19.4%)
72.04B
est: 52.99B (+35.9%)
59.71B
est: 60.21B (-0.8%)
31.42B
est: 49.47B (-36.5%)
36.59B
est: 37.29B (-1.9%)
18.50B
est: 34.93B (-47.1%)
39.52B
39.52B – 39.52B
+13.1% YoY
44.42B
44.42B – 44.42B
+12.4% YoY
50.14B
50.14B – 50.14B
+12.9% YoY
EBIT
6.50B
est: 29.61B (-78.0%)
17.92B
est: 29.61B (-39.5%)
7.82B
est: 29.27B (-73.3%)
36.37B
est: 30.65B (+18.7%)
17.35B
est: 31.30B (-44.6%)
26.83B
est: 33.84B (-20.7%)
51.53B
est: 30.49B (+69.0%)
40.95B
est: 34.64B (+18.2%)
9.95B
est: 28.46B (-65.0%)
16.45B
est: 18.82B (-12.6%)
-1.97B
est: 17.63B (-111.1%)
19.94B
19.94B – 19.94B
+13.1% YoY
22.41B
22.41B – 22.41B
+12.4% YoY
25.30B
25.30B – 25.30B
+12.9% YoY
Net Income
-14.75B
est: -7.52B (-96.1%)
-3.76B
est: -7.16B (+47.6%)
-6.31B
est: 1.77B (-457.0%)
24.00M
est: 7.03B (-99.7%)
26.34B
est: 10.89B (+142.0%)
19.57B
est: 11.35B (+72.5%)
42.01B
est: 32.11B (+30.8%)
53.83B
est: 38.63B (+39.4%)
3.24B
est: 3.19B (+1.3%)
1.60B
est: 6.75B (-76.3%)
-9.73B
est: -9.57B (-1.7%)
12.20B
12.20B – 12.20B
+227.5% YoY
18.64B
18.64B – 18.64B
+52.8% YoY
26.66B
26.66B – 26.66B
+43.0% YoY
SGA
124.11B
est: 27.41B (+352.9%)
130.90B
est: 27.41B (+377.7%)
141.64B
est: 27.09B (+422.8%)
152.30B
est: 28.37B (+436.8%)
151.51B
est: 28.97B (+423.0%)
27.52B
est: 31.32B (-12.1%)
28.32B
est: 28.22B (+0.4%)
26.36B
est: 32.06B (-17.8%)
21.52B
est: 26.34B (-18.3%)
24.64B
est: 22.74B (+8.4%)
25.20B
est: 21.30B (+18.3%)
24.10B
24.10B – 24.10B
+13.1% YoY
27.09B
27.09B – 27.09B
+12.4% YoY
30.57B
30.57B – 30.57B
+12.9% YoY
EPS
-763.62
est: -369.86 (-106.5%)
-195.22
est: -352.24 (+44.6%)
-327.73
est: 86.84 (-477.4%)
1.27
est: 345.50 (-99.6%)
1,285.21
est: 535.13 (+140.2%)
982.65
est: 557.78 (+76.2%)
2,112.03
est: 1,578.74 (+33.8%)
2,644.07
est: 1,899.10 (+39.2%)
167.31
est: 157.03 (+6.5%)
78.71
est: 325.62 (-75.8%)
-468.82
est: -462.00 (-1.5%)
589.00
589.00 – 589.00
+227.5% YoY
900.00
900.00 – 900.00
+52.8% YoY
1,287.00
1,287.00 – 1,287.00
+43.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-26 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-15 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-14 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-13 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-10 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-22.70B
OE per share TTM
-1,086.32
Owner's Yield
-4.44%
Maintenance CapEx ratio
706.60%
Maint CapEx / Avg PPE
46.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-10.08M
Shares Outstanding
20.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chang-Ho Yu Assistant Managing Director and Director
Tae-Won Suh Chief Executive Officer & Inside Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits