Subscribe

F&F Co., Ltd (383220.KS)

KRW78,500.00 -1,700.00 (-2.12%)
KR KSC Consumer Cyclical Apparel - Manufacturers
Address F&F Building 6138
Seoul, KR
CEO Chang-Soo Kim
Website fnf.co.kr
IPO 2021-05-21
ISIN KR7383220001

Explore sections of this company profile

Also trades on Korea Exchange · 007700.KS (KRW) Korea Exchange · 383220.KS (KRW)
Description

F&F Co., Ltd., a South Korean firm established in 1972 and based in Seoul, specializes in the production and sale of various sewn clothing items. The company distributes its merchandise under prominent brand names such as MLB, MLB KIDS, DISCOVERY, and DISCOVERY KIDS. As of May 21, 2021, F&F Co., Ltd. (KOSE:A383220) functions autonomously, separate from F&F Holdings Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW78,500.00 -1,700.00 (-2.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
102.8K
Beta
0.56
Float Shares
13.17M
Free Float %
35.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.92% +1.87% +29.18% +16.83% +9.79% +23.53% +17.84% -41.42% -0.73% -0.73% -0.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
78,500.00
DCF (Unlevered) 178,744.42 +127.7%
DCF (Levered) 128,730.53 +64.0%
Ratings Trend (MoM) 92% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 7 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.52
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth
    +2.0% Q1'26: +10.9% (vs Q1'25)
  • EPS growth
    +9.6% Q1'26: +133.5% (vs Q1'25)
  • FCF margin
    +14.6% Q1'26: +23.3% (vs Q1'25)
  • EBIT margin
    +24.2% Q1'26: +27.4% (vs Q1'25)
  • ROIC
    +17.0% Q1'26: +23.5% (vs Q1'25)
  • Share dilution
    +1.8% Q1'26: +1.9% (vs Q1'25)
  • Debt / EBITDA
    0.68× Q1'26: 0.62× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 89% × Ke + 11% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 177,424.92 Current price: 78,500.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
10 EPS Ana.
Dec 2027
12 Rev. Ana.
12 EPS Ana.
Dec 2028
6 Rev. Ana.
7 EPS Ana.
Revenue
1.09T
est: 1.45T (-24.9%)
1.81T
est: 1.89T (-4.3%)
1.98T
est: 1.99T (-0.6%)
1.90T
est: 1.91T (-0.5%)
1.93T
est: 1.93T (+0.1%)
2.07T
2.04T – 2.17T
+6.9% YoY
2.17T
1.95T – 2.35T
+5.1% YoY
2.34T
2.20T – 2.49T
+7.6% YoY
EBITDA
356.83B
est: 426.55B (-16.3%)
605.22B
est: 555.97B (+8.9%)
640.31B
est: 585.18B (+9.4%)
562.28B
est: 599.92B (-6.3%)
562.80B
est: 608.00B (-7.4%)
650.10B
641.46B – 682.44B
+6.9% YoY
683.37B
614.59B – 738.01B
+5.1% YoY
735.25B
692.65B – 783.19B
+7.6% YoY
EBIT
328.49B
est: 367.49B (-10.6%)
524.90B
est: 479.00B (+9.6%)
566.49B
est: 504.17B (+12.4%)
461.11B
est: 519.92B (-11.3%)
468.54B
est: 526.92B (-11.1%)
563.41B
555.92B – 591.43B
+6.9% YoY
592.24B
532.63B – 639.60B
+5.1% YoY
637.20B
600.28B – 678.75B
+7.6% YoY
Net Income
225.76B
est: 297.29B (-24.1%)
441.76B
est: 418.88B (+5.5%)
425.07B
est: 434.38B (-2.1%)
360.38B
est: 349.04B (+3.2%)
398.53B
est: 371.64B (+7.2%)
472.54B
416.63B – 536.90B
+27.2% YoY
459.87B
396.09B – 526.93B
-2.7% YoY
525.74B
486.14B – 570.30B
+14.3% YoY
SGA
397.18B
est: 537.36B (-26.1%)
606.97B
est: 700.41B (-13.3%)
722.84B
est: 737.21B (-1.9%)
565.44B
est: 635.53B (-11.0%)
586.04B
est: 644.10B (-9.0%)
688.69B
679.54B – 722.95B
+6.9% YoY
723.94B
651.07B – 781.83B
+5.1% YoY
778.90B
733.77B – 829.68B
+7.6% YoY
EPS
1,179.91
est: 7,839.80 (-84.9%)
11,570.00
est: 11,046.50 (+4.7%)
11,144.00
est: 11,455.20 (-2.7%)
9,525.57
est: 9,046.04 (+5.3%)
10,437.00
est: 9,631.66 (+8.4%)
12,246.67
10,797.66 – 13,914.74
+27.2% YoY
11,918.24
10,265.27 – 13,656.46
-2.7% YoY
13,625.52
12,599.20 – 14,780.32
+14.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-29 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 4/5 5/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-15 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-14 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-13 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-10 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
339.12B
OE per share TTM
8,933.06
Owner's Yield
10.73%
Maintenance CapEx ratio
0.19%
Maint CapEx / Avg PPE
22.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
766.85M
Shares Outstanding
37.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chang-Soo Kim Executive Chairperson & CEO 2B male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits