Subscribe

Youngone Holdings Co., Ltd. (009970.KS)

KRW188,000.00 +2,800.00 (+1.51%)
KR KSC Consumer Cyclical Apparel - Manufacturers
Address 159, Manrijae-ro 4500
Seoul, KR
CEO Rae-Eun Sung
IPO 2000-01-04
ISIN KR7009970005

Explore sections of this company profile

Also trades on Korea Exchange · 009970.KS (KRW) Korea Exchange · 111770.KS (KRW)
Description

Operating both domestically in South Korea and across global markets, Youngone Holdings Co., Ltd. specializes in the production and distribution of a diverse range of consumer goods. Their extensive product line includes various clothing items such as performance-oriented outdoor wear, athletic apparel, technical garments, knitwear, sweaters, and casual outfits. The company's footwear selection is equally broad, encompassing sports shoes, leisure footwear, safety shoes, sneakers, boots, and specialized fishing footwear. Additionally, Youngone Holdings provides an assortment of bags tailored for activities like mountaineering, travel, casual use, and business, alongside a variety of camping equipment, sleep gear, hosiery, and other accessories. This Seoul, South Korea-headquartered company was founded in 1974, initially operating as Youngone Corp. before rebranding to Youngone Holdings Co., Ltd. in July 2001.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW188,000.00 +2,800.00 (+1.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
19.4K
Beta
0.36
Float Shares
3.88M
Free Float %
33.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.37% -0.59% -11.53% -16.33% -3.95% +0.71% +46.63% +157.52% +269.80% +178.88% +6,942.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
188,000.00
DCF (Unlevered) 529,484.08 +181.6%
DCF (Levered) 889,945.98 +373.4%
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.03
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +5.9%
    +13.7% Q1'26: +7.3% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +11.9%
    +56.5% Q1'26: +39.0% (vs Q1'25)
  • FCF margin Apparel - Manufacturers: +28.7%
    +5.9% Q1'26: +2.4% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.9%
    +15.0% Q1'26: +14.7% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.9%
    +15.2% Q1'26: +12.9% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +16.3% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Apparel - Manufacturers: 0.47×
    0.56× Q1'26: 0.68× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 84% × Ke + 16% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 531,154.86 Current price: 188,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.88T
est: 2.00T (-6.1%)
2.34T
est: 2.20T (+6.3%)
2.38T
est: 2.35T (+1.3%)
2.52T
est: 2.45T (+2.7%)
2.74T
est: 2.58T (+6.0%)
2.85T
est: 2.55T (+11.8%)
3.24T
est: 3.24T (+0.0%)
4.53T
est: 4.10T (+10.7%)
4.36T
est: 4.58T (-4.9%)
4.31T
est: 4.82T (-10.7%)
4.89T
est: 4.76T (+2.8%)
4.98T
4.98T – 4.98T
+4.6% YoY
5.15T
5.15T – 5.15T
+3.2% YoY
EBITDA
289.53B
est: 424.59B (-31.8%)
256.69B
est: 466.53B (-45.0%)
246.51B
est: 499.19B (-50.6%)
313.98B
est: 520.14B (-39.6%)
409.41B
est: 547.68B (-25.2%)
422.49B
est: 540.81B (-21.9%)
706.33B
est: 687.12B (+2.8%)
1.19T
est: 868.37B (+37.6%)
1.06T
est: 971.45B (+9.5%)
801.73B
est: 1.05T (-23.5%)
859.83B
est: 1.04T (-17.0%)
1.08T
1.08T – 1.08T
+4.6% YoY
1.12T
1.12T – 1.12T
+3.2% YoY
EBIT
237.85B
est: 372.22B (-36.1%)
192.02B
est: 408.99B (-53.1%)
179.63B
est: 437.62B (-59.0%)
242.55B
est: 455.98B (-46.8%)
320.17B
est: 480.13B (-33.3%)
336.43B
est: 474.11B (-29.0%)
615.01B
est: 602.37B (+2.1%)
1.10T
est: 761.26B (+44.2%)
961.29B
est: 851.62B (+12.9%)
688.00B
est: 927.70B (-25.8%)
735.28B
est: 916.84B (-19.8%)
959.30B
959.30B – 959.30B
+4.6% YoY
990.25B
990.25B – 990.25B
+3.2% YoY
Net Income
84.68B
est: 142.53B (-40.6%)
69.20B
est: 78.84B (-12.2%)
71.59B
est: 85.24B (-16.0%)
86.25B
est: 79.49B (+8.5%)
227.68B
est: 89.95B (+153.1%)
104.86B
est: 73.91B (+41.9%)
220.79B
est: 187.91B (+17.5%)
440.84B
est: 300.59B (+46.7%)
371.73B
est: 288.45B (+28.9%)
333.96B
est: 220.90B (+51.2%)
367.68B
est: 319.49B (+15.1%)
382.68B
382.68B – 382.68B
+19.8% YoY
419.41B
419.41B – 419.41B
+9.6% YoY
SGA
278.80B
est: 282.21B (-1.2%)
327.73B
est: 310.09B (+5.7%)
354.20B
est: 331.80B (+6.8%)
359.30B
est: 345.72B (+3.9%)
326.82B
est: 364.03B (-10.2%)
329.64B
est: 359.46B (-8.3%)
371.75B
est: 456.71B (-18.6%)
530.38B
est: 577.18B (-8.1%)
900.47B
est: 645.69B (+39.5%)
648.57B
est: 706.11B (-8.1%)
701.84B
est: 697.85B (+0.6%)
730.17B
730.17B – 730.17B
+4.6% YoY
753.72B
753.72B – 753.72B
+3.2% YoY
EPS
7,297.00
est: 12,282.00 (-40.6%)
5,963.00
est: 6,794.00 (-12.2%)
6,169.00
est: 7,345.00 (-16.0%)
7,432.11
est: 6,850.00 (+8.5%)
19,619.00
est: 7,751.00 (+153.1%)
9,036.00
est: 6,369.00 (+41.9%)
19,026.00
est: 16,192.00 (+17.5%)
37,988.00
est: 25,902.00 (+46.7%)
32,032.00
est: 24,855.50 (+28.9%)
28,779.00
est: 16,364.00 (+75.9%)
31,683.00
est: 23,668.00 (+33.9%)
28,349.00
28,349.00 – 28,349.00
+19.8% YoY
31,070.00
31,070.00 – 31,070.00
+9.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-09 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-06-08 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-06-05 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-06-04 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-06-02 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-06-01 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-29 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-28 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-27 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-26 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-22 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-21 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-20 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-19 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-18 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-15 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-05-14 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-05-13 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-05-12 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-05-11 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-05-08 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-05-07 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-05-06 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-05-04 A- 4/5 1/5 4/5 4/5 3/5 4/5 5/5
2026-04-30 A- 4/5 1/5 4/5 5/5 2/5 4/5 5/5
2026-04-29 A- 4/5 1/5 4/5 5/5 2/5 4/5 5/5
2026-04-28 A- 4/5 1/5 4/5 5/5 2/5 4/5 5/5
2026-04-27 A- 4/5 1/5 4/5 5/5 2/5 4/5 5/5
2026-04-24 A- 4/5 1/5 4/5 5/5 2/5 4/5 5/5
2026-04-23 A- 4/5 1/5 4/5 5/5 2/5 4/5 5/5
2026-04-22 A- 4/5 1/5 4/5 5/5 2/5 4/5 5/5
2026-04-21 A- 4/5 1/5 4/5 5/5 2/5 4/5 5/5
2026-04-20 A- 4/5 1/5 4/5 5/5 2/5 4/5 5/5
2026-04-17 A- 4/5 1/5 4/5 5/5 2/5 4/5 5/5
2026-04-16 A- 4/5 1/5 4/5 5/5 2/5 4/5 5/5
2026-04-15 A- 4/5 1/5 4/5 5/5 2/5 4/5 5/5
2026-04-14 A- 4/5 1/5 4/5 5/5 2/5 4/5 5/5
2026-04-13 A- 4/5 1/5 4/5 5/5 2/5 4/5 5/5
2026-04-10 A- 4/5 1/5 4/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.07T
OE per share TTM
105,229.64
Owner's Yield
50.72%
Maintenance CapEx ratio
31.23%
Maint CapEx / Avg PPE
29.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.93B
Shares Outstanding
11.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rae-Eun Sung Chief Executive Officer, President and Director 4B female
Ju-Wuan Kim MD & Director 584M male
Gue-Tae Chae Vice-President of Planning & Finance male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits