Subscribe

F&F Holdings Co., Ltd. (007700.KS)

KRW14,900.00 -340.00 (-2.23%)
KR KSC Consumer Cyclical Apparel - Manufacturers
Address 541 Eonju-ro
Seoul, KR
CEO Dong-Sub Choi
Website fnf.co.kr
IPO 2000-01-04
ISIN KR7007700008

Explore sections of this company profile

Also trades on Korea Exchange · 007700.KS (KRW) Korea Exchange · 383220.KS (KRW)
Description

F&F Holdings Co., Ltd. is a prominent entity in the fashion industry, primarily operating through its various subsidiary companies. Its core activities involve the design, production, and sale of clothing and a diverse range of accessories. Beyond manufacturing and sales, the company's extensive portfolio also includes wholesale and retail distribution, brand licensing, strategic investment ventures, and the provision of management consulting and logistics services. This South Korean firm, headquartered in Seoul, was established in 1972.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW14,900.00 -340.00 (-2.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
17.8K
Beta
1.70
Float Shares
3.20M
Free Float %
8.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.98% +2.64% -18.49% -8.04% -15.73% -10.21% -3.13% -17.48% -56.20% +14.06% +386.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14,900.00
DCF (Unlevered) 48,697.72 +226.8%
DCF (Levered) 85,882.79 +476.4%
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.47
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +5.9%
    +1.9% Q1'26: +10.9% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +11.9%
    +17.9% Q1'26: +142.1% (vs Q1'25)
  • FCF margin Apparel - Manufacturers: +28.7%
    +6.1% Q1'26: +22.3% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.9%
    +22.5% Q1'26: +26.0% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.9%
    +8.7% Q1'26: +12.3% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Apparel - Manufacturers: 0.47×
    0.77× Q1'26: 0.41× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.70) × ERP
WACC = 66% × Ke + 34% × Kd (14.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 48,697.72 Current price: 14,900.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
370.01B
est: 398.70B (-7.2%)
438.98B
est: 439.00B (0.0%)
560.52B
est: 561.03B (-0.1%)
668.73B
est: 674.90B (-0.9%)
910.34B
est: 912.11B (-0.2%)
20.65B
est: 834.92B (-97.5%)
727.13B
est: 1.24T (-41.5%)
1.82T
est: 1.57T (+15.4%)
1.99T
est: 2.05T (-3.1%)
1.90T
est: 1.99T (-4.8%)
1.93T
est: 2.13T (-9.1%)
2.32T
2.32T – 2.32T
+8.9% YoY
EBITDA
26.23B
est: 182.96B (-85.7%)
49.07B
est: 201.46B (-75.6%)
107.32B
est: 257.46B (-58.3%)
150.68B
est: 309.71B (-51.3%)
182.44B
est: 418.57B (-56.4%)
31.19B
est: 383.14B (-91.9%)
250.61B
est: 570.67B (-56.1%)
599.69B
est: 722.56B (-17.0%)
615.52B
est: 940.75B (-34.6%)
588.26B
est: 631.89B (-6.9%)
561.76B
est: 674.34B (-16.7%)
734.07B
734.07B – 734.07B
+8.9% YoY
EBIT
19.31B
est: 66.88B (-71.1%)
42.01B
est: 73.64B (-42.9%)
99.51B
est: 94.11B (+5.7%)
141.01B
est: 113.21B (+24.6%)
152.50B
est: 153.00B (-0.3%)
-4.38B
est: 140.05B (-103.1%)
209.22B
est: 208.59B (+0.3%)
486.25B
est: 264.11B (+84.1%)
509.14B
est: 343.86B (+48.1%)
453.57B
est: 508.36B (-10.8%)
434.16B
est: 542.52B (-20.0%)
590.57B
590.57B – 590.57B
+8.9% YoY
Net Income
12.44B
est: 28.50B (-56.4%)
30.23B
est: 38.11B (-20.7%)
74.89B
est: 94.91B (-21.1%)
109.17B
est: 137.98B (-20.9%)
110.20B
est: 139.01B (-20.7%)
85.79B
est: 106.23B (-19.2%)
1.91T
est: 262.75B (+625.8%)
132.20B
est: 385.33B (-65.7%)
122.29B
est: 487.99B (-74.9%)
106.96B
est: 401.20B (-73.3%)
126.16B
est: 389.51B (-67.6%)
413.53B
413.53B – 413.53B
+6.2% YoY
SGA
168.38B
est: 1.49T (-88.7%)
182.18B
est: 1.64T (-88.9%)
233.10B
est: 2.10T (-88.9%)
290.35B
est: 2.52T (-88.5%)
392.34B
est: 3.41T (-88.5%)
360.14B
est: 3.12T (-88.5%)
242.15B
est: 4.65T (-94.8%)
608.69B
est: 5.89T (-89.7%)
599.51B
est: 7.67T (-92.2%)
562.86B
est: 625.01B (-9.9%)
582.77B
est: 667.00B (-12.6%)
726.08B
726.08B – 726.08B
+8.9% YoY
EPS
1,607.94
est: 729.50 (+120.4%)
3,906.43
est: 975.50 (+300.5%)
9,677.52
est: 2,429.33 (+298.4%)
14,107.00
est: 3,531.50 (+299.5%)
14,245.00
est: 3,558.01 (+300.4%)
11,142.00
est: 2,719.09 (+309.8%)
5,763.15
est: 6,725.01 (-14.3%)
3,384.00
est: 9,862.52 (-65.7%)
3,130.13
est: 12,490.03 (-74.9%)
2,739.34
est: 10,268.66 (-73.3%)
3,229.00
est: 9,969.56 (-67.6%)
10,584.27
10,584.27 – 10,584.27
+6.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-10 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-06-09 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-06-08 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-06-05 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-06-04 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-06-02 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-06-01 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-29 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-28 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-27 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-26 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-22 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-21 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-20 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-19 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-18 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-15 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-14 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-13 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-12 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-11 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-08 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-06 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-04 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-29 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-28 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-27 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-24 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-23 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-22 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-21 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-20 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-17 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-16 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-15 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-14 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-13 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-10 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
369.44B
OE per share TTM
9,455.87
Owner's Yield
58.41%
Maintenance CapEx ratio
20.98%
Maint CapEx / Avg PPE
29.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
54.27B
Shares Outstanding
39.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dong-Sub Choi Senior Managing Director, Financial Affairs Executive and Director male
Soon-Wook Kwon Sales Planning Executive and Director male
Su-Jung Hong Product Merchandizing Executive and Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits