Subscribe

Vossloh AG (VOS.DE)

EUR58.65 -1.05 (-1.76%)
DE XETRA Industrials Railroads
Address Vosslohstrasse 4 58791
Werdohl, DE
CEO Oliver Schuster
IPO 1998-07-27
ISIN DE0007667107

Explore sections of this company profile

Also trades on Deutsche Börse · VOS.DE (EUR) Other OTC · VOSSF (USD) Other OTC · VOSSY (USD)
Description

Based in Werdohl, Germany, Vossloh AG is a long-standing company, established in 1883, that delivers a comprehensive range of products and services for rail infrastructure worldwide. The company's operations are segmented into three primary divisions: Core Components, Customized Modules, and Lifecycle Solutions. The Core Components division focuses on the development, manufacturing, and global distribution of essential rail fastening systems, designed for various railway applications including light-rail, heavy-haul, high-speed lines, and urban transit networks. This segment also produces critical concrete elements such as rail ties, switch ties, and specialized concrete low-vibration blocks for use in slab tracks and crossing panels. Through its Customized Modules division, Vossloh specializes in the fabrication, installation, and upkeep of railway switches and crossings. This also includes the provision of associated control and monitoring systems, specifically tailored for both light-rail and high-speed railway contexts. The Lifecycle Solutions division provides a broad spectrum of services that support the entire lifespan of railway lines. These services encompass rail trading, expert unloading of long rails at construction sites, the welding of new rails, the refurbishment of existing rails, on-site welding operations, complete rail replacement, precision rail grinding and milling, thorough rail inspection, and comprehensive construction site supervision. Additionally, this division manages the logistics and oversight of rail deliveries to construction areas and ensures the necessary unloading systems are available on-site.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR58.65 -1.05 (-1.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
17.1K
Beta
1.10
Float Shares
9.64M
Free Float %
49.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.18% +1.59% -7.38% -14.79% +1.59% -9.87% -10.56% +77.53% +64.64% +21.52% +25.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Hold
Price Targets & DCF
Current price
58.65
DCF (Unlevered) 35.10 -40.2%
DCF (Levered) 167.44 +185.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 57% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.59
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Railroads: +4.4%
    +11.0% Q1'26: +25.3% (vs Q1'25)
  • EPS growth Railroads: +13.1%
    -8.7% Q1'26: -333.3% (vs Q1'25)
  • FCF margin FCF growth · Railroads: +40.4%
    +5.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Railroads: +14.1%
    +6.8% Q1'26: -0.2% (vs Q1'25)
  • ROIC Railroads: +5.9%
    +6.1% Q1'26: -0.2% (vs Q1'25)
  • Share dilution Railroads: +0.4%
    +8.7% Q1'26: -1.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Railroads: 1.34×
    9.18× Q1'26: 11.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.10) × ERP
WACC = 62% × Ke + 38% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 35.10 Current price: 58.65
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
7 EPS Ana.
Dec 2027
7 Rev. Ana.
7 EPS Ana.
Dec 2028
6 Rev. Ana.
6 EPS Ana.
Dec 2029
5 Rev. Ana.
4 EPS Ana.
Revenue
437.96M
est.
922.30M
est.
7.45B
est: 732.75M (+916.0%)
9.20B
est: 905.01M (+916.3%)
917.80M
est: 932.64M (-1.6%)
942.60M
est: 1.02B (-7.2%)
1.02B
est: 1.03B (-1.3%)
1.23B
est: 1.23B (+0.3%)
1.21B
est: 1.19B (+1.5%)
1.17B
est: 1.22B (-3.4%)
1.35B
est: 1.36B (-0.9%)
1.20B
est: 1.20B (-0.6%)
1.24B
est: 1.27B (-2.3%)
1.32B
est: 1.33B (-0.9%)
1.32B
est: 1.36B (-2.7%)
1.20B
est: 1.21B (-0.7%)
931.60M
est: 946.57M (-1.6%)
918.30M
est: 993.62M (-7.6%)
865.00M
est: 870.74M (-0.7%)
916.40M
est: 928.85M (-1.3%)
869.70M
est: 873.60M (-0.4%)
942.80M
est: 929.18M (+1.5%)
1.05B
est: 1.03B (+2.0%)
1.21B
est: 1.17B (+3.4%)
1.21B
est: 1.22B (-0.6%)
1.34B
est: 1.35B (-0.1%)
1.61B
1.59B – 1.64B
+19.6% YoY
1.71B
1.67B – 1.77B
+6.2% YoY
1.82B
1.82B – 1.82B
+6.3% YoY
1.87B
1.83B – 1.92B
+3.0% YoY
EBITDA
41.64M
est.
172.05M
est.
700.00M
est: 44.52M (+1,472.3%)
1.12B
est: 83.99M (+1,237.1%)
803.10M
est: 97.07M (+727.3%)
835.50M
est: 108.12M (+672.8%)
917.10M
est: 80.72M (+1,036.1%)
146.50M
est: 78.91M (+85.7%)
171.90M
est: 122.17M (+40.7%)
175.70M
est: 195.46M (-10.1%)
203.40M
est: 146.32M (+39.0%)
149.80M
est: 141.60M (+5.8%)
144.50M
est: 113.67M (+27.1%)
96.40M
est: 104.26M (-7.5%)
-50.70M
est: 49.40M (-202.6%)
94.50M
est: -87.37M (+208.2%)
85.40M
est: 106.88M (-20.1%)
111.50M
est: 78.08M (+42.8%)
89.80M
est: 65.87M (+36.3%)
10.10M
est: 77.59M (-87.0%)
125.50M
est: 9.07M (+1,284.1%)
123.70M
est: 9.40M (+1,215.9%)
131.70M
est: 9.73M (+1,253.9%)
151.00M
est: 137.58M (+9.8%)
164.60M
est: 141.18M (+16.6%)
91.50M
est: 157.55M (-41.9%)
188.48M
185.72M – 192.67M
+19.6% YoY
200.13M
195.34M – 207.21M
+6.2% YoY
212.74M
212.61M – 212.87M
+6.3% YoY
219.03M
214.78M – 225.38M
+3.0% YoY
EBIT
28.80M
est.
148.68M
est.
497.00M
est: 43.10M (+1,053.1%)
886.00M
est: 61.38M (+1,343.4%)
778.50M
est: 91.40M (+751.8%)
807.20M
est: 112.04M (+620.4%)
880.90M
est: 95.01M (+827.2%)
117.60M
est: 95.71M (+22.9%)
149.30M
est: 116.72M (+27.9%)
151.30M
est: 144.60M (+4.6%)
163.60M
est: 149.91M (+9.1%)
111.00M
est: 132.32M (-16.1%)
103.30M
est: 102.25M (+1.0%)
55.70M
est: 100.22M (-44.4%)
-183.80M
est: 53.89M (-441.1%)
45.80M
est: -158.37M (+128.9%)
57.10M
est: 30.21M (+89.0%)
68.20M
est: 54.53M (+25.1%)
54.30M
est: 59.74M (-9.1%)
-35.90M
est: 51.87M (-169.2%)
77.00M
est: -42.58M (+280.9%)
73.00M
est: -44.14M (+265.4%)
81.00M
est: -45.68M (+277.3%)
95.10M
est: 92.03M (+3.3%)
109.40M
est: 94.44M (+15.8%)
91.50M
est: 105.39M (-13.2%)
126.08M
124.23M – 128.88M
+19.6% YoY
133.86M
130.66M – 138.60M
+6.2% YoY
142.30M
142.22M – 142.39M
+6.3% YoY
146.51M
143.66M – 150.76M
+3.0% YoY
Net Income
11.77M
est.
58.54M
est.
524.00M
est: 13.55M (+3,766.3%)
550.00M
est: 64.59M (+751.5%)
57.20M
est: 56.74M (+0.8%)
45.10M
est: 62.40M (-27.7%)
20.30M
est: 45.68M (-55.6%)
71.40M
est: 24.02M (+197.3%)
139.40M
est: 69.45M (+100.7%)
87.90M
est: 144.09M (-39.0%)
111.10M
est: 95.48M (+16.4%)
60.50M
est: 85.44M (-29.2%)
59.20M
est: 59.45M (-0.4%)
15.00M
est: 61.29M (-75.5%)
-213.90M
est: 15.31M (-1,497.1%)
72.20M
est: -192.47M (+137.5%)
3.30M
est: 56.66M (-94.2%)
-8.00M
est: 3.50M (-328.5%)
18.20M
est: -7.01M (+359.7%)
-66.40M
est: 19.11M (-447.5%)
17.20M
est: -137.68M (+112.5%)
28.20M
est: -142.74M (+119.8%)
47.70M
est: -147.71M (+132.3%)
44.70M
est: 58.55M (-23.7%)
69.20M
est: 60.96M (+13.5%)
68.70M
est: 63.46M (+8.3%)
59.33M
49.89M – 77.83M
-6.5% YoY
80.65M
67.32M – 94.29M
+35.9% YoY
95.13M
81.70M – 120.90M
+18.0% YoY
133.03M
129.68M – 138.05M
+39.8% YoY
SGA
79.89M
est.
263.23M
est.
897.00M
est: 94.24M (+851.8%)
1.02B
est: 110.79M (+821.6%)
-44.00M
est: 105.32M (-141.8%)
-41.20M
est: 119.68M (-134.4%)
-44.60M
est: 120.93M (-136.9%)
-66.00M
est: 134.63M (-149.0%)
128.80M
est: 138.31M (-6.9%)
134.20M
est: 131.27M (+2.2%)
157.70M
est: 144.80M (+8.9%)
163.60M
est: 135.47M (+20.8%)
172.40M
est: 172.48M (0.0%)
185.60M
est: 176.94M (+4.9%)
204.90M
est: 189.03M (+8.4%)
183.00M
est: 174.29M (+5.0%)
162.30M
est: 126.58M (+28.2%)
148.10M
est: 157.12M (-5.7%)
144.40M
est: 119.04M (+21.3%)
169.40M
est: 145.41M (+16.5%)
148.10M
est: 158.77M (-6.7%)
160.80M
est: 164.61M (-2.3%)
163.70M
est: 170.34M (-3.9%)
214.40M
est: 204.85M (+4.7%)
230.00M
est: 210.21M (+9.4%)
239.40M
est: 234.58M (+2.1%)
280.63M
276.52M – 286.87M
+19.6% YoY
297.97M
290.85M – 308.52M
+6.2% YoY
316.75M
316.56M – 316.94M
+6.3% YoY
326.12M
319.78M – 335.58M
+3.0% YoY
EPS
1.95
est.
1.73
est.
3.73
est: 3.21 (+16.2%)
3.75
est: 3.52 (+6.5%)
3.79
est: 3.76 (+0.7%)
2.01
est: 3.18 (-36.9%)
-153.86
est: 2.66 (-5,875.3%)
4.69
est: 4.62 (+1.5%)
9.20
est: 7.03 (+30.9%)
6.37
est: 6.29 (+1.3%)
7.10
est: 6.96 (+2.0%)
4.19
est: 3.98 (+5.2%)
4.79
est: 4.39 (+9.1%)
1.21
est: 1.36 (-11.0%)
-16.45
est: -11.31 (-45.4%)
5.26
est: 0.99 (+431.6%)
0.22
est: 0.93 (-76.3%)
-0.50
est: 1.19 (-142.1%)
1.14
est: 1.34 (-15.1%)
-3.95
est: 0.78 (-608.9%)
0.98
est: 0.85 (+15.3%)
1.31
est: 1.52 (-13.9%)
2.38
est: 2.03 (+17.4%)
2.20
est: 3.01 (-27.0%)
3.56
est: 3.14 (+13.5%)
3.25
est: 3.26 (-0.4%)
3.30
2.58 – 4.03
+1.1% YoY
4.34
3.48 – 4.88
+31.7% YoY
5.06
4.23 – 6.26
+16.4% YoY
6.89
6.71 – 7.15
+36.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-28 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-27 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-26 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-25 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-22 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-21 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-20 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-19 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-18 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-15 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-14 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-13 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-12 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-11 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-08 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-06 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-05 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-05-04 B+ 3/5 5/5 3/5 3/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
67.45M
OE per share TTM
3.17
Owner's Yield
4.97%
Maintenance CapEx ratio
50.36%
Maint CapEx / Avg PPE
32.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 76 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi SDAX UCITS ETF Dist C005.DE 1.60% 2.86M 0.70%
2 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.18% 162.4K 0.38%
3 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.18% 162.4K 0.38%
4 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.12% 911.0K 0.33%
5 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.11% 1.18M 0.58%
6 WisdomTree Eurozone Quality Dividend Growth UCITS ETF - EUR EGRW.L 0.10% 57.6K 0.29%
7 WisdomTree Eurozone Quality Dividend Growth UCITS ETF - EUR Acc WTIM.DE 0.10% 57.6K 0.29%
8 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.07% 294.1K 0.48%
9 WisdomTree International SmallCap Dividend Fund DLS 0.07% 694.3K 0.58%
10 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.05% 1.55M 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
20.9K
Shares Outstanding
19.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Oliver Schuster Chief Executive Officer & Chairman of the Executive Board 1M male
Thomas Triska Chief Financial Officer & Member of the Executive Board 902.2K
Jan Furnivall Chief Operating Officer & Member of the Executive Board 901.4K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits