Subscribe

V2 Retail Limited (V2RETAIL.NS)

INR219.95 -0.84 (-0.38%)
IN NSE Consumer Cyclical Apparel - Retail
Address Khasra No. 928 110037
New Delhi, IN
CEO Akash Agarwal
IPO 2007-07-04
ISIN INE945H01021

Explore sections of this company profile

Also trades on Bombay Stock Exchange · V2RETAIL.BO (INR) National Stock Exchange of India · V2RETAIL.NS (INR)
Description

V2 Retail Limited is an Indian enterprise specializing in the retail distribution of clothing, textiles, and fashion accessories. The company offers its merchandise through a portfolio of proprietary brands, such as Godspeed, Herrlich, Glamora, ebellia, and Honey Brats. As of May 5, 2021, it managed a network of 93 operational retail stores. V2 Retail Limited was established in 2001 and maintains its corporate base in New Delhi, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR219.95 -0.84 (-0.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.22
Float Shares
153.37M
Free Float %
42.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.27% -3.88% +14.95% +14.50% -6.79% -6.72% +22.38% +2,256.45% +1,719.44% +4,192.11% +191.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
219.95
DCF (Levered) 63.86 -71.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.22
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +6.8%
    +62.8% Q1'26: +59.9% (vs Q1'25)
  • EPS growth Apparel - Retail: +22.0%
    +119.9% Q1'26: +168.8% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Retail: +16.3%
    -13.7% Q1'26: +3.0% (vs Q1'25)
  • EBIT margin Apparel - Retail: +8.8%
    +9.1% Q1'26: +6.0% (vs Q1'25)
  • ROIC Apparel - Retail: +9.9%
    +11.3% Q1'26: +8.1% (vs Q1'25)
  • Share dilution Apparel - Retail: +0.1%
    +2.3% Q1'26: +1.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×
    3.48× Q1'26: 5.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.56) × ERP
WACC = 89% × Ke + 11% × Kd (10.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 219.95
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2008
actual
Mar 2009
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
9.53B
est: 10.24B (-6.9%)
13.23B
est: 15.29B (-13.5%)
2.87B
est: 2.89B (-0.9%)
3.20B
est: 3.30B (-2.9%)
4.71B
est: 4.95B (-4.9%)
5.58B
est: 5.77B (-3.4%)
7.46B
est: 7.66B (-2.5%)
6.99B
est: 6.82B (+2.6%)
5.37B
est: 5.11B (+5.2%)
6.28B
est: 6.57B (-4.5%)
8.39B
est: 7.88B (+6.4%)
11.61B
est: 11.65B (-0.4%)
18.84B
est: 18.22B (+3.4%)
30.44B
30.44B – 30.44B
+67.1% YoY
47.78B
47.78B – 47.78B
+57.0% YoY
68.64B
68.64B – 68.64B
+43.6% YoY
EBITDA
1.23B
est: 1.33B (-7.2%)
75.32M
est: 822.84M (-90.8%)
312.90M
est: 374.38M (-16.4%)
339.69M
est: 426.60M (-20.4%)
669.84M
est: 640.46M (+4.6%)
559.94M
est: 634.07M (-11.7%)
313.00M
est: 729.59M (-57.1%)
913.46M
est: 285.66M (+219.8%)
720.92M
est: 184.04M (+291.7%)
819.19M
est: 850.65M (-3.7%)
913.18M
est: 212.08M (+330.6%)
1.54B
est: 1.51B (+2.4%)
2.65B
est: 2.20B (+20.3%)
3.68B
3.68B – 3.68B
+67.1% YoY
5.77B
5.77B – 5.77B
+57.0% YoY
8.29B
8.29B – 8.29B
+43.6% YoY
EBIT
1.01B
est: 515.37M (+96.1%)
-412.75M
est: 1.39B (-129.6%)
281.72M
est: 145.59M (+93.5%)
334.83M
est: 165.89M (+101.8%)
602.86M
est: 249.06M (+142.1%)
465.83M
est: 768.41M (-39.4%)
157.10M
est: 556.46M (-71.8%)
383.07M
est: 53.91M (+610.5%)
165.79M
est: 135.42M (+22.4%)
230.88M
est: 330.79M (-30.2%)
242.64M
est: 156.05M (+55.5%)
776.48M
est: 363.69M (+113.5%)
1.66B
est: 1.14B (+46.2%)
1.90B
1.90B – 1.90B
+67.1% YoY
2.98B
2.98B – 2.98B
+57.0% YoY
4.28B
4.28B – 4.28B
+43.6% YoY
Net Income
406.40M
est: 616.17M (-34.0%)
-944.91M
est: 606.30M (-255.8%)
97.54M
est: 143.20M (-31.9%)
121.69M
est: 156.34M (-22.2%)
372.55M
est: 573.49M (-35.0%)
310.82M
est: 500.06M (-37.8%)
204.93M
est: 399.19M (-48.7%)
87.82M
est: 189.86M (-53.7%)
-128.43M
est: 53.70M (-339.2%)
-116.77M
est: -86.47M (-35.0%)
-128.17M
est: 61.88M (-307.1%)
278.11M
est: 255.96M (+8.7%)
720.32M
est: 785.55M (-8.3%)
1.50B
1.50B – 1.50B
+90.5% YoY
2.42B
2.42B – 2.42B
+61.9% YoY
3.52B
3.52B – 3.52B
+45.0% YoY
SGA
1.97B
est: 405.07M (+387.1%)
2.89B
est: 3.15B (-8.1%)
457.45M
est: 114.43M (+299.8%)
44.17M
est: 130.39M (-66.1%)
221.60M
est: 195.75M (+13.2%)
272.59M
est: 1.25B (-78.1%)
369.27M
est: 1.65B (-77.6%)
172.76M
est: 1.80B (-90.4%)
191.45M
est: 631.04M (-69.7%)
206.65M
est: 805.70M (-74.4%)
276.16M
est: 727.20M (-62.0%)
290.81M
est: 657.41M (-55.8%)
1.34B
est: 854.71M (+57.1%)
1.43B
1.43B – 1.43B
+67.1% YoY
2.24B
2.24B – 2.24B
+57.0% YoY
3.22B
3.22B – 3.22B
+43.6% YoY
EPS
1.90
est: 17.81 (-89.4%)
-2.73
est: 8.86 (-130.8%)
0.43
est: 4.14 (-89.6%)
0.49
est: 4.52 (-89.1%)
1.46
est: 16.58 (-91.2%)
0.96
est: 9.90 (-90.3%)
0.59
est: 10.80 (-94.5%)
0.26
est: -0.30 (+185.7%)
-0.37
est: -0.90 (+58.8%)
-0.34
est: -2.50 (+86.5%)
-0.37
est: 2.40 (-115.4%)
0.81
est: 0.74 (+9.3%)
2.08
est: 2.22 (-6.2%)
4.23
4.23 – 4.23
+90.5% YoY
6.85
6.85 – 6.85
+61.9% YoY
9.94
9.94 – 9.94
+45.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-05-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.06B
OE per share TTM
11.71
Owner's Yield
5.04%
Maintenance CapEx ratio
339.99%
Maint CapEx / Avg PPE
43.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
836.1K
Shares Outstanding
364.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Uma Agarwal Whole Time Director 6M female
Akash Agarwal Chief Executive Officer & Whole Time Director 6M male
Pardeep Jajoria Head of Allocation, Replenishment & Planning male
Pratik Adukia Chief Financial Officer and Head of Finance, Buying & Merchandising male
Abhishek Khemka Head of Sourcing & Production male
Shakti Prasad Mohanty Head of Business Development & Project male
Shivam Aggarwal Head of Legal & Secretarial, Company Secretary and Compliance Officer male
Sunil Kumar Head of Chief Executive Officer Committee male
Ram Chandra Agarwal Chairman & MD male
Amarnath Yadav Head of Finance, Accounts & Taxation male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits