Universal Store Holdings Limited (UNI.AX)
Eagle Farm, QLD, AU
Universal Store Holdings Limited functions as a specialized retail business, offering a diverse selection of casual fashion, footwear, accessories, lifestyle goods, and gift items for both men and women throughout Australia. Its extensive product range encompasses various clothing articles, including tops, shirts, denim, outerwear such as coats and jackets, dresses, skirts, shorts, and swimwear, alongside jumpers, hoodies, and activewear. The company's footwear collection features boots, sneakers, sandals, and children's shoes, complemented by shoe care products. Furthermore, it provides a broad assortment of accessories, such as bags, belts, headwear, eyewear, jewelry, wallets, watches, and beauty items. Customers can acquire these products through its network of 78 brick-and-mortar stores, as well as its online retail platforms. Established in 1999 and headquartered in Nundah, Australia, the company operated under the name US Holdings Pty Ltd. until it formally adopted its current name, Universal Store Holdings Limited, in October 2020.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.57% | +4.47% | -7.88% | -27.87% | -21.53% | -15.25% | -10.55% | +139.58% | -14.18% | +50.67% | +50.67% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 7 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Retail: +6.8%+15.5% ★ Q4'25: +32.7% (vs Q4'23)
-
EPS growth Apparel - Retail: +22.0%-33.3% Q4'25: +37.0% (vs Q4'23)
-
FCF margin FCF growth · Apparel - Retail: +16.3%+9.6% Q4'25: +23.8% (vs Q4'23)
-
EBIT margin Apparel - Retail: +8.8%+16.4% ★ Q4'25: +20.8% (vs Q4'23)
-
ROIC Apparel - Retail: +9.9%+15.2% ★ Q4'25: +46.3% (vs Q4'23)
-
Share dilution Apparel - Retail: +0.1%+0.5% Q4'25: +1.3% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×1.46× Q4'25: 0.54× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 10 Rev. Ana. 6 EPS Ana. |
Jun 2027 10 Rev. Ana. 7 EPS Ana. |
Jun 2028 10 Rev. Ana. 5 EPS Ana. |
Jun 2029 5 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
210.82M
est: 210.82M (+0.0%)
|
207.97M
est: 205.83M (+1.0%)
|
263.05M
est: 259.65M (+1.3%)
|
288.52M
est: 288.58M (0.0%)
|
333.27M
est: 335.56M (-0.7%)
|
373.36M
371.65M – 379.73M
+11.3% YoY
|
406.76M
396.47M – 418.97M
+8.9% YoY
|
440.80M
440.66M – 440.94M
+8.4% YoY
|
476.99M
469.65M – 488.35M
+8.2% YoY
|
| EBITDA |
62.57M
est: 54.58M (+14.6%)
|
54.67M
est: 53.29M (+2.6%)
|
69.10M
est: 67.22M (+2.8%)
|
83.70M
est: 74.71M (+12.0%)
|
60.65M
est: 86.87M (-30.2%)
|
96.66M
96.22M – 98.31M
+11.3% YoY
|
105.31M
102.64M – 108.47M
+8.9% YoY
|
114.12M
114.08M – 114.16M
+8.4% YoY
|
123.49M
121.59M – 126.43M
+8.2% YoY
|
| EBIT |
38.91M
est: 34.15M (+13.9%)
|
30.18M
est: 33.34M (-9.5%)
|
38.71M
est: 42.06M (-8.0%)
|
48.84M
est: 46.75M (+4.5%)
|
54.61M
est: 54.36M (+0.5%)
|
60.48M
60.21M – 61.52M
+11.3% YoY
|
65.90M
64.23M – 67.87M
+8.9% YoY
|
71.41M
71.39M – 71.43M
+8.4% YoY
|
77.27M
76.08M – 79.11M
+8.2% YoY
|
| Net Income |
24.37M
est: 31.93M (-23.7%)
|
20.57M
est: 21.50M (-4.3%)
|
23.57M
est: 26.55M (-11.2%)
|
34.34M
est: 29.93M (+14.7%)
|
23.26M
est: 35.44M (-34.4%)
|
41.40M
38.97M – 43.84M
+16.8% YoY
|
41.89M
37.36M – 47.82M
+1.2% YoY
|
46.09M
44.55M – 52.94M
+10.0% YoY
|
50.12M
49.12M – 51.68M
+8.8% YoY
|
| SGA |
52.04M
est: 58.95M (-11.7%)
|
57.27M
est: 57.56M (-0.5%)
|
78.95M
est: 72.61M (+8.7%)
|
81.41M
est: 80.70M (+0.9%)
|
97.87M
est: 93.83M (+4.3%)
|
104.40M
103.92M – 106.19M
+11.3% YoY
|
113.74M
110.86M – 117.16M
+8.9% YoY
|
123.26M
123.22M – 123.30M
+8.4% YoY
|
133.38M
131.33M – 136.56M
+8.2% YoY
|
| EPS |
0.33
est: 0.42 (-20.5%)
|
0.30
est: 0.28 (+7.3%)
|
0.32
est: 0.34 (-7.1%)
|
0.45
est: 0.39 (+15.7%)
|
0.30
est: 0.45 (-34.0%)
|
0.52
0.51 – 0.57
+15.1% YoY
|
0.57
0.49 – 0.62
+9.2% YoY
|
0.63
0.58 – 0.69
+9.8% YoY
|
0.65
0.64 – 0.67
+3.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares S&P/ASX Small Ordinaries ETF ISO.AX | 0.20% | 179.7K | 0.55% |
| 2 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.06% | 242.5K | 0.48% |
| 3 | WisdomTree International SmallCap Dividend Fund DLS | 0.06% | 575.6K | 0.58% |
| 4 | WisdomTree International High Dividend Fund DTH | 0.02% | 139.9K | 0.58% |
| 5 | Vanguard Australian Shares Index ETF VAS.AX | 0.02% | 3.28M | 0.07% |
| 6 | Avantis International Small Cap Equity ETF AVDS | 0.02% | 54.2K | 0.30% |
| 7 | WisdomTree International Equity Fund DWM | 0.01% | 55.7K | 0.48% |
| 8 | Avantis Responsible International Equity ETF AVSD | 0.01% | 32.9K | 0.23% |
| 9 | Avantis International Equity ETF AVDE | 0.00% | 404.1K | 0.23% |
| 10 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 2.7K | 0.53% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Alice Barbery | MD, Chief Executive Officer & Executive Director | 1M | female |
| Clare Therese Craven | Joint Company Secretary | 661.3K | female |
| Ethan Orsini | Chief Financial Officer & Joint Company Secretary | 635.5K | male |
| George Do | Divisional CEO of Universal Store & Perfect Stranger | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for UNI.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
