Subscribe

Tuas Limited (TUA.AX)

AUD2.27 -0.03 (-1.30%)
AU ASX Communication Services Telecommunications Services
Address 68 Waterloo Road 2113
Macquarie Park, NSW, AU
CEO Chung Yaw Tan
IPO 2020-06-30
ISIN AU0000089724

Explore sections of this company profile

Also trades on Australian Securities Exchange · TUA.AX (AUD) Other OTC · TUALF (USD)
Description

Tuas Limited owns and operates a mobile network in Singapore. It also provides mobile telecommunications services, including data, voice, SMS, roaming, and other services; broadband equipment and on-site activation and installation of services to facilitate broadband connectivity; and support and maintenance services for technologies and system solution projects. Tuas Limited was incorporated in 2020 and is based in Macquarie Park, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD2.27 -0.03 (-1.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.52
Float Shares
169.27M
Free Float %
36.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.96% -7.59% -64.97% -67.86% -68.06% -70.72% -64.49% +12.50% +223.44% +206.67% +206.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.27
DCF (Unlevered) 5.61 +147.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.10
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +29.2% Q1'26: +74.4% (vs Q1'24)
  • EPS growth Telecommunications Services: +15.8%
    +256.4% Q1'26: +310.7% (vs Q1'24)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +4.6% Q1'26: +34.1% (vs Q1'24)
  • EBIT margin Telecommunications Services: +14.7%
    +7.9% Q1'26: +12.9% (vs Q1'24)
  • ROIC Telecommunications Services: +6.4%
    +2.0% Q1'26: +9.9% (vs Q1'24)
  • Share dilution Telecommunications Services: +0.0%
    +0.8% Q1'26: +16.4% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    0.01× Q1'26: 0.00× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.63) × ERP
WACC = 100% × Ke + 0% × Kd (21.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.61 Current price: 2.27
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 2022
actual
Jul 2023
actual
Jul 2024
actual
Jul 2025
actual
Jul 2026
2 Rev. Ana.
2 EPS Ana.
Jul 2027
2 Rev. Ana.
2 EPS Ana.
Jul 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
57.43M
est: 57.30M (+0.2%)
86.10M
est: 90.84M (-5.2%)
117.07M
est: 108.19M (+8.2%)
151.29M
est: 148.58M (+1.8%)
167.94M
166.33M – 169.54M
+13.0% YoY
194.45M
183.09M – 205.82M
+15.8% YoY
215.32M
215.05M – 215.58M
+10.7% YoY
EBITDA
15.54M
est: 18.13M (-14.3%)
30.45M
est: 28.75M (+5.9%)
49.74M
est: 77.99M (-36.2%)
69.62M
est: 107.11M (-35.0%)
121.06M
119.90M – 122.22M
+13.0% YoY
140.17M
131.98M – 148.36M
+15.8% YoY
155.21M
155.02M – 155.40M
+10.7% YoY
EBIT
-26.52M
est: -16.23M (-63.4%)
-13.89M
est: -25.73M (+46.0%)
-3.50M
est: 66.36M (-105.3%)
11.92M
est: 91.13M (-86.9%)
103.00M
102.02M – 103.98M
+13.0% YoY
119.26M
112.29M – 126.23M
+15.8% YoY
132.06M
131.90M – 132.22M
+10.7% YoY
Net Income
-26.73M
est: -28.17M (+5.1%)
-15.30M
est: -13.87M (-10.3%)
-4.37M
est: -10.35M (+57.8%)
6.90M
est: 5.44M (+26.7%)
15.68M
14.23M – 17.14M
+188.1% YoY
24.87M
19.75M – 29.98M
+58.6% YoY
31.23M
29.78M – 32.69M
+25.6% YoY
SGA
14.44M
est: 10.36M (+39.4%)
17.26M
est: 16.42M (+5.1%)
21.49M
est: 19.56M (+9.9%)
23.19M
est: 26.86M (-13.6%)
30.36M
30.07M – 30.65M
+13.0% YoY
35.15M
33.10M – 37.20M
+15.8% YoY
38.92M
38.87M – 38.97M
+10.7% YoY
EPS
-0.06
est: -0.06 (+4.0%)
-0.03
est: -0.03 (-11.3%)
-0.01
est: -0.02 (+57.4%)
0.01
est: 0.01 (+27.6%)
0.03
0.03 – 0.04
+188.1% YoY
0.05
0.04 – 0.06
+58.6% YoY
0.07
0.06 – 0.07
+25.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-28 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-27 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-26 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-25 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-22 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-21 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-20 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-19 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-18 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-15 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-14 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-13 C+ 2/5 1/5 2/5 3/5 4/5 1/5 2/5
2026-05-12 C+ 2/5 1/5 2/5 3/5 4/5 1/5 2/5
2026-05-11 C+ 2/5 1/5 2/5 3/5 4/5 1/5 2/5
2026-05-08 C+ 2/5 1/5 2/5 3/5 4/5 1/5 2/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 4/5 1/5 2/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 4/5 1/5 2/5
2026-05-05 C+ 2/5 1/5 2/5 3/5 4/5 1/5 2/5
2026-05-04 C+ 2/5 1/5 2/5 3/5 4/5 1/5 2/5
2026-05-01 C 2/5 1/5 2/5 3/5 3/5 1/5 1/5
2026-04-30 C 2/5 1/5 2/5 3/5 3/5 1/5 1/5
2026-04-29 C+ 2/5 1/5 2/5 3/5 3/5 1/5 2/5
2026-04-28 C+ 2/5 1/5 2/5 3/5 3/5 1/5 2/5
2026-04-27 C+ 2/5 1/5 2/5 3/5 3/5 1/5 2/5
2026-04-24 C 2/5 1/5 2/5 3/5 3/5 1/5 1/5
2026-04-23 C 2/5 1/5 2/5 3/5 3/5 1/5 1/5
2026-04-22 C 2/5 1/5 2/5 3/5 3/5 1/5 1/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 3/5 1/5 1/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 3/5 1/5 1/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 3/5 1/5 1/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 3/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
646.19M
OE per share TTM
1.32
Owner's Yield
57.89%
Maintenance CapEx ratio
1,649.37%
Maint CapEx / Avg PPE
394.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 75 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 BetaShares - Australian Small Companies Select ETF SMLL.AX 0.70% 1.63M 0.39%
2 VanEck - Small Companies Masters ETF MVS.AX 0.63% 776.5K 0.49%
3 NYLI International Small-Mid Cap Equity ETF NISM 0.49% 122.0K 0.70%
4 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.23% 200.4K 0.55%
5 BetaShares - Australian Sustainability Leaders ETF FAIR.AX 0.13% 975.2K 0.49%
6 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.12% 954.8K 0.30%
7 BetaShares - Geared Australian Equities Complex ETF GEAR.AX 0.05% 234.9K 0.78%
8 iShares Core S&P/ASX 200 ETF IOZ.AX 0.03% 1.60M 0.05%
9 Xtrackers S&P ASX 200 UCITS ETF 1D XAUS.L 0.02% 17.7K 0.50%
10 BetaShares - Managed Risk Australian Shares Complex ETF AUST.AX 0.02% 4.7K 0.49%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
58.7K
Shares Outstanding
466.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Richard Tan Chief Executive Officer of Simba 1M male
Benjamin Tan Chief Technology Officer of Simba 518.3K male
Chong Teck Ng Head of Network Operations of Simba 298.2K male
Harry Wong Chief Financial Officer of Simba 246.2K male
David Teoh Executive Chairman 157.1K male
Antony John Moffatt Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits