Tuas Limited (TUA.AX)
Macquarie Park, NSW, AU
Tuas Limited owns and operates a mobile network in Singapore. It also provides mobile telecommunications services, including data, voice, SMS, roaming, and other services; broadband equipment and on-site activation and installation of services to facilitate broadband connectivity; and support and maintenance services for technologies and system solution projects. Tuas Limited was incorporated in 2020 and is based in Macquarie Park, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.96% | -7.59% | -64.97% | -67.86% | -68.06% | -70.72% | -64.49% | +12.50% | +223.44% | +206.67% | +206.67% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Telecommunications Services: +7.0%+29.2% ★ Q1'26: +74.4% (vs Q1'24)
-
EPS growth Telecommunications Services: +15.8%+256.4% ★ Q1'26: +310.7% (vs Q1'24)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+4.6% Q1'26: +34.1% (vs Q1'24)
-
EBIT margin Telecommunications Services: +14.7%+7.9% Q1'26: +12.9% (vs Q1'24)
-
ROIC Telecommunications Services: +6.4%+2.0% Q1'26: +9.9% (vs Q1'24)
-
Share dilution Telecommunications Services: +0.0%+0.8% Q1'26: +16.4% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×0.01× ★ Q1'26: 0.00× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jul 2022 actual |
Jul 2023 actual |
Jul 2024 actual |
Jul 2025 actual |
Jul 2026 2 Rev. Ana. 2 EPS Ana. |
Jul 2027 2 Rev. Ana. 2 EPS Ana. |
Jul 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
57.43M
est: 57.30M (+0.2%)
|
86.10M
est: 90.84M (-5.2%)
|
117.07M
est: 108.19M (+8.2%)
|
151.29M
est: 148.58M (+1.8%)
|
167.94M
166.33M – 169.54M
+13.0% YoY
|
194.45M
183.09M – 205.82M
+15.8% YoY
|
215.32M
215.05M – 215.58M
+10.7% YoY
|
| EBITDA |
15.54M
est: 18.13M (-14.3%)
|
30.45M
est: 28.75M (+5.9%)
|
49.74M
est: 77.99M (-36.2%)
|
69.62M
est: 107.11M (-35.0%)
|
121.06M
119.90M – 122.22M
+13.0% YoY
|
140.17M
131.98M – 148.36M
+15.8% YoY
|
155.21M
155.02M – 155.40M
+10.7% YoY
|
| EBIT |
-26.52M
est: -16.23M (-63.4%)
|
-13.89M
est: -25.73M (+46.0%)
|
-3.50M
est: 66.36M (-105.3%)
|
11.92M
est: 91.13M (-86.9%)
|
103.00M
102.02M – 103.98M
+13.0% YoY
|
119.26M
112.29M – 126.23M
+15.8% YoY
|
132.06M
131.90M – 132.22M
+10.7% YoY
|
| Net Income |
-26.73M
est: -28.17M (+5.1%)
|
-15.30M
est: -13.87M (-10.3%)
|
-4.37M
est: -10.35M (+57.8%)
|
6.90M
est: 5.44M (+26.7%)
|
15.68M
14.23M – 17.14M
+188.1% YoY
|
24.87M
19.75M – 29.98M
+58.6% YoY
|
31.23M
29.78M – 32.69M
+25.6% YoY
|
| SGA |
14.44M
est: 10.36M (+39.4%)
|
17.26M
est: 16.42M (+5.1%)
|
21.49M
est: 19.56M (+9.9%)
|
23.19M
est: 26.86M (-13.6%)
|
30.36M
30.07M – 30.65M
+13.0% YoY
|
35.15M
33.10M – 37.20M
+15.8% YoY
|
38.92M
38.87M – 38.97M
+10.7% YoY
|
| EPS |
-0.06
est: -0.06 (+4.0%)
|
-0.03
est: -0.03 (-11.3%)
|
-0.01
est: -0.02 (+57.4%)
|
0.01
est: 0.01 (+27.6%)
|
0.03
0.03 – 0.04
+188.1% YoY
|
0.05
0.04 – 0.06
+58.6% YoY
|
0.07
0.06 – 0.07
+25.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-28 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-27 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-26 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-25 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-22 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-21 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-20 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-19 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-18 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-15 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-14 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 1/5 |
| 2026-05-13 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-12 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-06 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-05 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-04 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-01 | C | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-29 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-28 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-27 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-21 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-20 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-17 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-16 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | BetaShares - Australian Small Companies Select ETF SMLL.AX | 0.70% | 1.63M | 0.39% |
| 2 | VanEck - Small Companies Masters ETF MVS.AX | 0.63% | 776.5K | 0.49% |
| 3 | NYLI International Small-Mid Cap Equity ETF NISM | 0.49% | 122.0K | 0.70% |
| 4 | iShares S&P/ASX Small Ordinaries ETF ISO.AX | 0.23% | 200.4K | 0.55% |
| 5 | BetaShares - Australian Sustainability Leaders ETF FAIR.AX | 0.13% | 975.2K | 0.49% |
| 6 | Vanguard MSCI Australian Small Companies Index ETF VSO.AX | 0.12% | 954.8K | 0.30% |
| 7 | BetaShares - Geared Australian Equities Complex ETF GEAR.AX | 0.05% | 234.9K | 0.78% |
| 8 | iShares Core S&P/ASX 200 ETF IOZ.AX | 0.03% | 1.60M | 0.05% |
| 9 | Xtrackers S&P ASX 200 UCITS ETF 1D XAUS.L | 0.02% | 17.7K | 0.50% |
| 10 | BetaShares - Managed Risk Australian Shares Complex ETF AUST.AX | 0.02% | 4.7K | 0.49% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Richard Tan | Chief Executive Officer of Simba | 1M | male |
| Benjamin Tan | Chief Technology Officer of Simba | 518.3K | male |
| Chong Teck Ng | Head of Network Operations of Simba | 298.2K | male |
| Harry Wong | Chief Financial Officer of Simba | 246.2K | male |
| David Teoh | Executive Chairman | 157.1K | male |
| Antony John Moffatt | Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TUA.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
