Subscribe

PT Dayamitra Telekomunikasi Tbk. (MTEL.JK)

IDR480.00 +15.65 (+3.37%)
ID JKT Communication Services Telecommunications Services
Address Telkom Landmark Tower 12710
Jakarta, ID
CEO Theodorus Ardi Hartoko
IPO 2021-11-22
ISIN ID1000164205

Explore sections of this company profile

Description

PT Dayamitra Telekomunikasi Tbk. specializes in delivering comprehensive telecommunications infrastructure solutions, operating primarily through its Telecommunication Tower Lease division and other associated services. The company is responsible for the operation and maintenance of vital components like macro and small cell sites, co-location facilities, and reseller partnerships. Additionally, it undertakes bespoke project implementations, encompassing fiber optic networks, comprehensive service delivery, tower construction, and mechanical and electrical systems. Its portfolio also includes managed services and advanced digital-based or Internet of Things (IoT) infrastructure offerings, such as remote tower management systems equipped with IoT-powered alarms for diverse locations. Founded in 1995, the firm was previously known as PT Dayamitra Malindo and is headquartered in Jakarta, Indonesia. It functions as a subsidiary of PT Telekomunikasi Indonesia (Persero) Tbk.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR480.00 +15.65 (+3.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
19M
Beta
-0.17
Float Shares
12.05B
Free Float %
14.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.99% -2.86% -6.42% -7.27% -22.73% -20.93% -23.88% -33.33% -33.33% -33.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
480.00
Ratings Trend (MoM) 85% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 9 -2
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.25
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +4.9%
    +8.3% Q1'26: +1.4% (vs Q1'25)
  • EPS growth Telecommunications Services: +19.7%
    +7.2% Q1'26: +11.7% (vs Q1'25)
  • FCF margin Telecommunications Services: +28.6%
    +0.9% Q1'26: +146.0% (vs Q1'25)
  • EBIT margin Telecommunications Services: +16.2%
    +38.9% Q1'26: +35.5% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +6.1% Q1'26: +5.9% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    -0.9% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Telecommunications Services: 1.36×
    5.61× Q1'26: 3.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 66% × Ke + 34% × Kd (6.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 480.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
9 EPS Ana.
Dec 2027
12 Rev. Ana.
10 EPS Ana.
Dec 2028
8 Rev. Ana.
5 EPS Ana.
Revenue
6.87T
est: 6.79T (+1.2%)
7.73T
est: 7.66T (+1.0%)
8.59T
est: 8.91T (-3.6%)
9.31T
est: 9.26T (+0.5%)
9.53T
est: 9.61T (-0.8%)
9.93T
9.60T – 10.54T
+3.2% YoY
10.23T
9.72T – 10.91T
+3.0% YoY
10.61T
10.57T – 10.64T
+3.7% YoY
EBITDA
5.23T
est: 4.13T (+26.6%)
6.26T
est: 4.66T (+34.4%)
3.93T
est: 5.61T (-30.0%)
3.62T
est: 5.83T (-37.9%)
6.96T
est: 6.05T (+14.9%)
6.25T
6.04T – 6.64T
+3.2% YoY
6.44T
6.12T – 6.87T
+3.0% YoY
6.68T
6.65T – 6.70T
+3.7% YoY
EBIT
2.83T
est: 2.31T (+22.9%)
3.47T
est: 2.60T (+33.5%)
3.50T
est: 3.22T (+8.6%)
3.62T
est: 3.34T (+8.2%)
3.49T
est: 3.47T (+0.4%)
3.59T
3.47T – 3.81T
+3.2% YoY
3.69T
3.51T – 3.94T
+3.0% YoY
3.83T
3.82T – 3.84T
+3.7% YoY
Net Income
1.38T
est: 1.35T (+1.9%)
1.79T
est: 1.71T (+4.2%)
2.01T
est: 2.05T (-2.0%)
2.10T
est: 2.14T (-1.6%)
2.12T
est: 2.14T (-0.9%)
2.20T
2.08T – 2.56T
+2.8% YoY
2.37T
2.01T – 2.83T
+7.7% YoY
2.57T
2.28T – 2.76T
+8.4% YoY
SGA
206.82B
est: 217.20B (-4.8%)
264.71B
est: 245.00B (+8.0%)
273.10B
est: 292.17B (-6.5%)
298.33B
est: 303.41B (-1.7%)
340.25B
est: 315.10B (+8.0%)
325.31B
314.65B – 345.55B
+3.2% YoY
335.12B
318.73B – 357.55B
+3.0% YoY
347.62B
346.39B – 348.86B
+3.7% YoY
EPS
24.52
est: 16.54 (+48.3%)
21.46
est: 20.63 (+4.0%)
24.33
est: 24.86 (-2.1%)
25.73
est: 25.67 (+0.2%)
26.00
est: 25.84 (+0.6%)
27.06
25.53 – 31.39
+4.7% YoY
28.99
24.63 – 34.74
+7.2% YoY
30.98
27.99 – 33.81
+6.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-11 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-08 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-07 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-06 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-05 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-04 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-30 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-29 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-28 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-27 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-16 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-15 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-14 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-13 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-10 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.55T
OE per share TTM
55.88
Owner's Yield
11.07%
Maintenance CapEx ratio
45.61%
Maint CapEx / Avg PPE
513.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.46B
Shares Outstanding
81.40B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Theodorus Ardi Hartoko Chief Executive Officer & President Director 6B male
Hendra Purnama Director of Investment, Corporate Secretary & Director 5B male
Ian Sigit Kurniawan Chief Financial & Risk Management Officer and Director 5B male
Agus Winarno Business Director, Chief Commercial Officer & Director 4B male
Hastining Bagyo Astuti Director of Operations & Development, Chief Operating Officer & Director 4B female
Fandi Wijaya Chief of Asset Management Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits