Subscribe

PT Indosat Ooredoo Hutchison Tbk (ISAT.JK)

IDR1,880.00 +30.00 (+1.62%)
ID JKT Communication Services Telecommunications Services
Address Jalan Medan Merdeka Barat No. 21 10110
Jakarta, ID
CEO Vikram Sinha
IPO 2004-03-18
ISIN ID1000097405

Explore sections of this company profile

Also trades on Indonesia Stock Exchange · ISAT.JK (IDR) Other OTC · PTITF (USD)
Description

PT Indosat Ooredoo Hutchison Tbk, along with its affiliates, delivers telecommunication services across Indonesia. For individual customers, the company provides both post-paid and prepaid options, encompassing a range of data and mobile voice solutions. These are accessible via its 2G, 3G, and 4G broadband cellular infrastructure, primarily under the IM3 Ooredoo brand. Additionally, their consumer offerings include international calls, global roaming, and fixed-line connectivity. Beyond individual users, the firm supports businesses with a suite of specialized services. This includes Internet of Things (IoT) and Machine-to-Machine (M2M) solutions, comprehensive IT services such as private data centers and disaster recovery facilities, and robust internet connectivity and data communication solutions for corporate clients. They also offer satellite-based services like transponder leasing, VSAT connectivity, and television channel broadcasting. Cloud-based platforms for business transformation and general voice services further diversify their portfolio. These services are collectively offered under the overarching Ooredoo brand. Founded in 1967, the company maintains its primary operations in Jakarta, Indonesia, and functions as a subsidiary of Ooredoo Hutchison Asia Pte. Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR1,880.00 +30.00 (+1.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18M
Beta
-0.22
Float Shares
5.28B
Free Float %
16.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.80% +8.29% +8.80% +5.86% +8.80% -0.42% +24.67% -69.87% -60.67% -64.93% -32.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,880.00
DCF (Unlevered) 43,563.46 +2,217.2%
DCF (Levered) 24,860.79 +1,222.4%
Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 14 0
Hold 2 +1
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.39
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +4.9%
    +1.1% Q1'26: +12.1% (vs Q1'25)
  • EPS growth Telecommunications Services: +19.7%
    +12.2% Q1'26: +13.8% (vs Q1'25)
  • FCF margin Telecommunications Services: +28.6%
    +16.2% Q1'26: +20.0% (vs Q1'25)
  • EBIT margin Telecommunications Services: +16.2%
    +20.3% Q1'26: +19.9% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +5.7% Q1'26: +10.6% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Telecommunications Services: 1.36×
    3.22× Q1'26: 1.92× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.30) × ERP
WACC = 46% × Ke + 54% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 42,912.90 Current price: 1,880.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
17 Rev. Ana.
13 EPS Ana.
Dec 2027
19 Rev. Ana.
17 EPS Ana.
Dec 2028
15 Rev. Ana.
12 EPS Ana.
Dec 2029
11 Rev. Ana.
10 EPS Ana.
Revenue
26.77T
est: 26.45T (+1.2%)
29.18T
est: 29.26T (-0.3%)
29.93T
est: 30.58T (-2.1%)
23.14T
est: 22.83T (+1.3%)
26.12T
est: 25.32T (+3.2%)
27.93T
est: 28.02T (-0.3%)
31.39T
est: 30.51T (+2.9%)
46.75T
est: 46.47T (+0.6%)
51.23T
est: 54.53T (-6.1%)
55.89T
est: 55.64T (+0.4%)
56.52T
est: 56.20T (+0.6%)
60.16T
58.69T – 62.06T
+7.1% YoY
63.15T
59.92T – 67.41T
+5.0% YoY
65.98T
65.93T – 66.02T
+4.5% YoY
67.38T
64.82T – 70.74T
+2.1% YoY
EBITDA
11.50T
est: 14.08T (-18.3%)
12.89T
est: 15.58T (-17.2%)
12.82T
est: 16.29T (-21.3%)
7.71T
est: 12.16T (-36.6%)
13.92T
est: 13.48T (+3.2%)
12.91T
est: 14.92T (-13.5%)
21.12T
est: 16.25T (+30.0%)
25.10T
est: 24.75T (+1.4%)
26.23T
est: 29.26T (-10.4%)
26.75T
est: 29.86T (-10.4%)
27.29T
est: 30.16T (-9.5%)
32.29T
31.50T – 33.31T
+7.1% YoY
33.89T
32.16T – 36.17T
+5.0% YoY
35.41T
35.38T – 35.43T
+4.5% YoY
36.16T
34.79T – 37.96T
+2.1% YoY
EBIT
876.14B
est: 5.62T (-84.4%)
4.00T
est: 6.22T (-35.7%)
4.02T
est: 6.50T (-38.1%)
-566.49B
est: 4.86T (-111.7%)
4.32T
est: 5.38T (-19.7%)
2.45T
est: 5.96T (-59.0%)
10.51T
est: 6.49T (+61.9%)
10.88T
est: 9.88T (+10.1%)
10.66T
est: 12.85T (-17.1%)
11.19T
est: 13.12T (-14.7%)
11.46T
est: 13.25T (-13.5%)
14.18T
13.83T – 14.63T
+7.1% YoY
14.89T
14.12T – 15.89T
+5.0% YoY
15.55T
15.54T – 15.56T
+4.5% YoY
15.88T
15.28T – 16.67T
+2.1% YoY
Net Income
-1.31T
est: -596.93B (-119.5%)
1.11T
est: 1.46T (-24.4%)
1.14T
est: 2.32T (-50.9%)
-2.40T
est: -2.90T (+17.3%)
1.57T
est: -1.39T (+212.6%)
-630.16B
est: -1.37T (+54.1%)
6.75T
est: 5.15T (+31.0%)
4.72T
est: 4.29T (+10.2%)
4.51T
est: 5.33T (-15.5%)
4.91T
est: 5.33T (-7.9%)
5.51T
est: 4.81T (+14.6%)
6.28T
5.58T – 6.85T
+30.6% YoY
6.94T
5.50T – 8.13T
+10.5% YoY
7.74T
5.54T – 9.67T
+11.6% YoY
— – —
-100.0% YoY
SGA
1.92T
est: 1.25T (+54.2%)
1.95T
est: 1.38T (+41.4%)
1.98T
est: 1.44T (+37.3%)
1.59T
est: 1.08T (+47.6%)
1.68T
est: 1.19T (+40.5%)
1.47T
est: 1.32T (+11.3%)
1.41T
est: 1.44T (-2.1%)
2.10T
est: 2.19T (-3.9%)
2.30T
est: 2.46T (-6.5%)
2.70T
est: 2.51T (+7.5%)
2.40T
est: 2.53T (-5.2%)
2.71T
2.65T – 2.80T
+7.1% YoY
2.85T
2.70T – 3.04T
+5.0% YoY
2.98T
2.97T – 2.98T
+4.5% YoY
3.04T
2.92T – 3.19T
+2.1% YoY
EPS
-60.27
est: -18.51 (-225.6%)
50.84
est: 45.34 (+12.1%)
52.26
est: 71.79 (-27.2%)
-110.55
est: -90.06 (-22.8%)
72.19
est: -43.21 (+267.1%)
-28.99
est: -42.53 (+31.8%)
310.59
est: 159.79 (+94.4%)
146.85
est: 132.92 (+10.5%)
139.73
est: 165.35 (-15.5%)
152.27
est: 164.09 (-7.2%)
170.84
est: 147.98 (+15.4%)
190.73
172.92 – 212.25
+28.9% YoY
216.73
170.63 – 252.01
+13.6% YoY
237.57
171.76 – 299.79
+9.6% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-11 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-06 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-05 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-04 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 4/5 4/5 1/5 3/5 2/5
2026-04-24 B+ 3/5 4/5 4/5 4/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 4/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 4/5 1/5 3/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 4/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 4/5 1/5 3/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 4/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 4/5 1/5 3/5 2/5
2026-04-15 B+ 3/5 4/5 4/5 4/5 1/5 3/5 2/5
2026-04-14 B+ 3/5 4/5 4/5 4/5 1/5 3/5 2/5
2026-04-13 B+ 3/5 4/5 4/5 4/5 1/5 3/5 2/5
2026-04-10 B+ 3/5 4/5 4/5 4/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
13.36T
OE per share TTM
414.15
Owner's Yield
18.33%
Maintenance CapEx ratio
75.23%
Maint CapEx / Avg PPE
144.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.78B
Shares Outstanding
32.25B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chi Hung Lee Director & Chief Financial Officer male
Chirag Sukhadia Chief Data & AI Officer male
Indar Singh Dhaliwal Vice President of Investor Relations & PMO for Chief Financial Officer Office male
Irsyad Sahroni Chief Human Resources Officer & Independent Director male
Kwok Tung Cheung Chief Technology Officer & Director male
Mohammed Afzal Lodhi Chief Internal Audit Officer male
Muhammad Danny Buldansyah Chief Business Officer & Director male
Reski Damayanti Chief Legal & Regulatory Officer & Corporate Secretary female
Sanjeev Rawat Chief Digital Officer
Vikram Sinha Chief Executive Officer & President Director male
Vishal Gupta Chief TechCo Transformation & Procurement Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits