Subscribe

PT Indoritel Makmur Internasional Tbk. (DNET.JK)

IDR9,900.00 +100.00 (+1.02%)
ID JKT Communication Services Telecommunications Services
Address Gedung Wisma Indocement 12910
Jakarta, ID
CEO Haliman Kustedjo
IPO 2000-12-12
ISIN ID1000063605

Explore sections of this company profile

Description

PT Indoritel Makmur Internasional Tbk., along with its associated companies, functions as a leading fiber optic network provider throughout Indonesia. Its diverse operations are structured across Corporate, Retail, and Other segments. The firm furnishes advanced optical fiber-based telecommunication data services, encompassing Fiber-to-the-Home (FTTH) broadband for residential clients, alongside solutions tailored for telecommunications operators and Internet Service Providers. Beyond its primary network activities, the company also engages in investment ventures, general trading, and agency services. Established in 1995, the entity was originally known as PT Dyviacom Intrabumi, Tbk., before formally adopting its current name, PT Indoritel Makmur Internasional Tbk., in June 2013. The company maintains its principal office in Jakarta, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR9,900.00 +100.00 (+1.02%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11.5K
Beta
0.31
Float Shares
2.16B
Free Float %
15.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+10.61% +16.80% +15.57% +22.01% +18.38% +21.67% +10.05% +173.75% +236.92% +886.49% +7,215.12%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9,900.00
DCF (Unlevered) 3,178.63 -67.9%
DCF (Levered) 177.70 -98.2%
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.13
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +4.9%
    +2.7% Q1'26: +12.0% (vs Q1'25)
  • EPS growth Telecommunications Services: +19.7%
    +48.7% Q1'26: +14.1% (vs Q1'25)
  • FCF margin Telecommunications Services: +28.6%
    +75.5% Q1'26: -52.0% (vs Q1'25)
  • EBIT margin Telecommunications Services: +16.2%
    +118.0% Q1'26: +87.0% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +8.8% Q1'26: +6.5% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Telecommunications Services: 1.36×
    2.77× Q1'26: 3.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 96% × Ke + 4% × Kd (7.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,178.63 Current price: 9,900.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-05-26 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-05-25 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-05-22 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-05-21 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-05-20 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-05-19 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-05-18 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-05-13 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-05-12 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-05-11 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-05-08 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-05-07 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-05-06 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-05-05 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-05-04 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-04-30 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-04-29 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-04-28 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-04-27 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-04-24 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-04-23 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-04-22 C+ 2/5 2/5 3/5 4/5 2/5 1/5 1/5
2026-04-21 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-20 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-17 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-16 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-15 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-14 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-13 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-10 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
52.03B
OE per share TTM
3.67
Owner's Yield
0.03%
Maintenance CapEx ratio
66.80%
Maint CapEx / Avg PPE
263.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.21B
Shares Outstanding
14.18B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alex Harjono Wreksoremboko Investor Relations Director & Director male
Christian Rahardi Controlling Director & Director male
Gina Meiliana Head of HRD & General Affairs female
Haliman Kustedjo President Director male
Iwan Kimwita Head of Finance & Accounting male
Julius Liman Head of Ogah Rugi male
Kiki Yanto Gunawan Finance Director, Corporate Secretary & Director male
Sylvia Efi Widyantari Sumarlin Founder female
Yudhi Hermanto Head of Internal Audit Unit male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits