Subscribe

PT Sarana Menara Nusantara Tbk. (TOWR.JK)

IDR368.00 -2.00 (-0.54%)
ID JKT Communication Services Telecommunications Services
Address Jl. Jend. Ahmad Yani No. 19A
Kudus, ID
CEO Ferdinandus Aming Santoso
IPO 2010-03-08
ISIN ID1000128804

Explore sections of this company profile

Also trades on Indonesia Stock Exchange · TOWR.JK (IDR) Other OTC · SMNUF (USD)
Description

PT Sarana Menara Nusantara Tbk. is an Indonesian enterprise focused on telecommunications infrastructure, owning and managing towers predominantly for wireless service providers across the nation. Its business activities are primarily split into two divisions: the leasing of space on its multi-tenant towers to mobile operators under long-term agreements, and the provision of VSAT and wireline solutions. The latter encompasses supplying fiber optic networks and VSAT technology to facilitate communication access, particularly in remote areas. Founded in 2008, the company's headquarters are located in Kudus, Indonesia, and it operates as a subsidiary of PT Sapta Adhikari Investama.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR368.00 -2.00 (-0.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
59M
Beta
-0.13
Float Shares
21.39B
Free Float %
36.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.79% -13.61% -31.25% -31.25% -40.54% -43.59% -37.14% -67.00% -74.02% -61.18% +950.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
368.00
DCF (Unlevered) 1,787.55 +385.7%
DCF (Levered) 907.97 +146.7%
Ratings Trend (MoM) 92% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 9 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.81
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +4.9%
    +4.7% Q1'26: +10.8% (vs Q1'25)
  • EPS growth Telecommunications Services: +19.7%
    +2.5% Q1'26: -0.7% (vs Q1'25)
  • FCF margin Telecommunications Services: +28.6%
    +30.7% Q1'26: +53.5% (vs Q1'25)
  • EBIT margin Telecommunications Services: +16.2%
    +53.9% Q1'26: +45.3% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +10.0% Q1'26: +8.6% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +7.6% Q1'26: +17.0% (vs Q1'25)
  • Debt / EBITDA Telecommunications Services: 1.36×
    4.45× Q1'26: 7.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.02) × ERP
WACC = 28% × Ke + 72% × Kd (6.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,787.55 Current price: 368.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
7 EPS Ana.
Dec 2027
12 Rev. Ana.
11 EPS Ana.
Dec 2028
8 Rev. Ana.
5 EPS Ana.
Revenue
4.47T
est: 4.61T (-3.0%)
5.05T
est: 5.00T (+1.1%)
5.34T
est: 5.39T (-1.0%)
5.87T
est: 5.86T (+0.1%)
6.45T
est: 6.35T (+1.6%)
7.45T
est: 7.46T (-0.1%)
8.64T
est: 8.52T (+1.3%)
11.04T
est: 10.85T (+1.7%)
11.74T
est: 12.12T (-3.1%)
12.74T
est: 12.48T (+2.0%)
13.33T
est: 13.27T (+0.4%)
13.74T
13.11T – 14.36T
+3.5% YoY
14.11T
13.19T – 14.90T
+2.7% YoY
14.51T
14.43T – 14.59T
+2.9% YoY
EBITDA
4.63T
est: 3.49T (+32.7%)
4.04T
est: 3.78T (+6.8%)
3.94T
est: 4.08T (-3.3%)
4.51T
est: 4.44T (+1.6%)
4.50T
est: 4.80T (-6.4%)
5.90T
est: 5.64T (+4.6%)
6.88T
est: 6.45T (+6.7%)
8.48T
est: 8.20T (+3.4%)
7.86T
est: 9.09T (-13.6%)
9.62T
est: 9.37T (+2.6%)
10.16T
est: 9.96T (+2.0%)
10.31T
9.84T – 10.78T
+3.5% YoY
10.59T
9.90T – 11.18T
+2.7% YoY
10.89T
10.83T – 10.95T
+2.9% YoY
EBIT
4.46T
est: 2.57T (+73.9%)
3.09T
est: 2.78T (+11.0%)
3.43T
est: 3.00T (+14.2%)
3.69T
est: 3.26T (+13.1%)
3.78T
est: 3.54T (+7.0%)
4.30T
est: 4.15T (+3.7%)
5.03T
est: 4.74T (+6.0%)
6.29T
est: 6.04T (+4.1%)
6.29T
est: 6.65T (-5.4%)
6.59T
est: 6.85T (-3.8%)
7.18T
est: 7.28T (-1.4%)
7.54T
7.19T – 7.88T
+3.5% YoY
7.74T
7.24T – 8.18T
+2.7% YoY
7.96T
7.92T – 8.01T
+2.9% YoY
Net Income
2.96T
est: 1.41T (+109.9%)
3.04T
est: 2.13T (+42.5%)
2.10T
est: 2.45T (-14.3%)
2.20T
est: 2.30T (-4.4%)
2.34T
est: 2.29T (+2.2%)
2.84T
est: 2.69T (+5.5%)
3.43T
est: 3.20T (+7.2%)
3.44T
est: 3.43T (+0.3%)
3.25T
est: 3.39T (-4.1%)
3.34T
est: 3.38T (-1.4%)
3.68T
est: 3.82T (-3.6%)
3.91T
3.32T – 4.40T
+2.3% YoY
3.99T
3.37T – 4.29T
+2.1% YoY
3.96T
3.72T – 4.19T
-0.8% YoY
SGA
295.17B
est: 116.65B (+153.0%)
173.41B
est: 126.53B (+37.0%)
155.76B
est: 136.45B (+14.2%)
148.92B
est: 148.42B (+0.3%)
220.04B
est: 160.76B (+36.9%)
205.88B
est: 188.71B (+9.1%)
257.00B
est: 215.73B (+19.1%)
216.17B
est: 274.52B (-21.3%)
287.80B
est: 454.16B (-36.6%)
318.73B
est: 467.88B (-31.9%)
1.18T
est: 497.31B (+137.2%)
514.93B
491.21B – 538.34B
+3.5% YoY
528.74B
494.47B – 558.61B
+2.7% YoY
543.90B
540.98B – 546.82B
+2.9% YoY
EPS
58.00
est: 28.29 (+105.0%)
41.80
est: 42.81 (-2.4%)
41.00
est: 49.17 (-16.6%)
43.16
est: 46.19 (-6.6%)
46.48
est: 46.00 (+1.0%)
56.55
est: 53.95 (+4.8%)
68.79
est: 64.18 (+7.2%)
69.12
est: 68.84 (+0.4%)
65.32
est: 68.09 (-4.1%)
66.98
est: 66.79 (+0.3%)
68.62
est: 67.17 (+2.2%)
69.32
61.85 – 82.03
+3.2% YoY
71.94
62.80 – 80.05
+3.8% YoY
73.16
69.39 – 78.23
+1.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-05 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-06-04 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-06-03 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-06-02 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-29 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-26 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-25 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-22 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-21 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-20 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-19 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-18 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-13 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-12 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-11 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-06 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-05 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-05-04 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-15 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-14 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-13 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-10 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
8.19T
OE per share TTM
157.80
Owner's Yield
42.56%
Maintenance CapEx ratio
39.02%
Maint CapEx / Avg PPE
401.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.85B
Shares Outstanding
58.21B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daniel Sugeng Kosasih Chief of Acc., ER, IC, BA & CAD
Dini Yahya Chief of Sales, Leasing & Partnership
Doni Wilaga Kusuma Head of Human Resources & Office Development male
Eko Santoso Hadiprodjo Chief of Enterprise Support Management & Director male
Ferdinandus Aming Santoso President Director male
Glynnis Theresia Corral Matriz Acosta Chief of Legal & Group General Counsel
Haryo Dewanto Chief of IA & QHSE male
Juliawati Gunawan Chief Financial Officer
Onggo Wijaya Chief of Project & Operation Officer male
Rony Ardhita Vice President of Director and Chief of Technology, Operation & Project
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits