Subscribe

NTT, Inc. (9432.T)

JPY149.00 -0.50 (-0.33%)
JP JPX Communication Services Telecommunications Services
Address East Tower 100-8116
Tokyo, JP
CEO Akira Shimada
Website group.ntt
IPO 2000-01-04
ISIN JP3735400008

Explore sections of this company profile

Also trades on Other OTC · NPPXF (USD) Other OTC · NTTYY (USD) Tokyo Stock Exchange · 9432.T (JPY)
Description

NTT, Inc. functions as a prominent telecommunications provider with a significant presence across Japan and internationally. The company structures its operations across four primary divisions: Integrated ICT Business, Regional Communications Business, Global Solutions Business, and its diverse "Others" segment. Within its Integrated ICT unit, NTT delivers an array of services including mobile communications, domestic long-distance and international telephony, integrated solutions, and system development. The Regional Communications division focuses on local (intra-prefectural) communication services and associated support. For its global clientele, the Global Solutions segment offers comprehensive offerings such as system integration, network infrastructure, cloud computing, and global data center management, alongside consulting, managed services, and custom system and software development. Furthermore, the "Others" segment diversifies the company's activities through interests in real estate, construction, and the energy sectors. Founded in 1952, NTT, Inc. was previously known as Nippon Telegraph and Telephone Corporation, officially transitioning to its current name in July 2025. Its corporate headquarters are situated in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY149.00 -0.50 (-0.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
225M
Beta
-0.18
Float Shares
49.61B
Free Float %
60.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.60% -0.92% -1.83% -2.02% -1.38% -5.77% -4.02% -8.53% +34.29% +46.98% +180.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
149.00
DCF (Unlevered) 63.21 -57.6%
DCF (Levered) 1.86 -98.8%
Ratings Trend (MoM) 54% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 -1
Hold 6 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.63
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +4.9%
    +2.5% Q1'26: +9.1% (vs Q1'25)
  • EPS growth Telecommunications Services: +19.7%
    -20.7% Q1'26: -23.3% (vs Q1'25)
  • FCF margin Telecommunications Services: +28.6%
    +2.9% Q1'26: -1.7% (vs Q1'25)
  • EBIT margin Telecommunications Services: +16.2%
    +12.4% Q1'26: +9.6% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +5.3% Q1'26: +3.6% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    -1.4% Q1'26: -3.1% (vs Q1'25)
  • Debt / EBITDA Telecommunications Services: 1.36×
    3.30× Q1'26: 5.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.16) × ERP
WACC = 42% × Ke + 58% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 63.90 Current price: 149.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
13 Rev. Ana.
13 EPS Ana.
Mar 2027
11 Rev. Ana.
10 EPS Ana.
Mar 2028
12 Rev. Ana.
12 EPS Ana.
Mar 2029
5 Rev. Ana.
5 EPS Ana.
Mar 2030
2 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
2 EPS Ana.
Revenue
11.10T
est: 11.09T (+0.1%)
11.54T
est: 11.45T (+0.8%)
11.39T
est: 11.45T (-0.5%)
11.80T
est: 11.80T (+0.0%)
11.88T
est: 11.88T (+0.0%)
11.90T
est: 11.93T (-0.2%)
11.94T
est: 11.75T (+1.7%)
12.16T
est: 12.17T (-0.1%)
13.14T
est: 12.82T (+2.4%)
13.37T
est: 13.50T (-1.0%)
13.70T
est: 13.55T (+1.1%)
14.19T
13.24T – 14.36T
+4.7% YoY
14.76T
14.42T – 15.34T
+4.0% YoY
15.21T
14.78T – 15.88T
+3.1% YoY
15.50T
15.48T – 15.52T
+1.9% YoY
15.54T
15.14T – 16.19T
+0.3% YoY
16.40T
15.98T – 17.09T
+5.5% YoY
EBITDA
2.94T
est: 2.96T (-0.9%)
3.14T
est: 3.06T (+2.5%)
3.03T
est: 3.06T (-1.1%)
3.12T
est: 3.15T (-1.0%)
3.03T
est: 3.18T (-4.5%)
3.07T
est: 3.19T (-3.7%)
3.20T
est: 3.14T (+2.0%)
3.39T
est: 3.25T (+4.3%)
3.46T
est: 3.43T (+1.0%)
3.70T
est: 3.58T (+3.4%)
3.42T
est: 3.59T (-4.9%)
3.76T
3.51T – 3.81T
+4.7% YoY
3.91T
3.82T – 4.07T
+4.0% YoY
4.03T
3.92T – 4.21T
+3.1% YoY
4.11T
4.10T – 4.11T
+1.9% YoY
4.12T
4.01T – 4.29T
+0.3% YoY
4.35T
4.23T – 4.53T
+5.5% YoY
EBIT
1.11T
est: 1.58T (-29.9%)
1.37T
est: 1.64T (-16.2%)
1.57T
est: 1.64T (-4.3%)
1.78T
est: 1.69T (+5.3%)
1.70T
est: 1.70T (+0.1%)
1.61T
est: 1.70T (-5.8%)
1.70T
est: 1.68T (+1.1%)
1.83T
est: 1.74T (+5.3%)
1.88T
est: 1.83T (+2.6%)
2.07T
est: 1.90T (+8.8%)
1.70T
est: 1.91T (-11.2%)
2.00T
1.87T – 2.02T
+4.7% YoY
2.08T
2.03T – 2.16T
+4.0% YoY
2.14T
2.08T – 2.24T
+3.1% YoY
2.18T
2.18T – 2.19T
+1.9% YoY
2.19T
2.13T – 2.28T
+0.3% YoY
2.31T
2.25T – 2.41T
+5.5% YoY
Net Income
518.07B
est: 404.60B (+28.0%)
737.74B
est: 561.18B (+31.5%)
800.13B
est: 640.93B (+24.8%)
909.70B
est: 744.86B (+22.1%)
854.56B
est: 763.84B (+11.9%)
855.31B
est: 777.77B (+10.0%)
916.18B
est: 852.31B (+7.5%)
1.18T
est: 1.05T (+12.0%)
1.21T
est: 1.13T (+7.2%)
1.28T
est: 1.18T (+8.6%)
1.00T
est: 1.08T (-7.0%)
1.04T
942.98B – 1.17T
-3.5% YoY
1.05T
1.01T – 1.21T
+1.4% YoY
1.14T
975.88B – 1.44T
+8.6% YoY
1.25T
1.21T – 1.61T
+9.8% YoY
1.44T
1.39T – 1.51T
+14.6% YoY
1.43T
1.38T – 1.51T
-0.4% YoY
SGA
2.86T
2.77T
2.79T
2.92T
— – —
— – —
— – —
— – —
— – —
— – —
EPS
4.74
est: 4.84 (-2.0%)
7.01
est: 6.71 (+4.4%)
7.82
est: 7.67 (+2.0%)
9.12
est: 8.91 (+2.4%)
9.31
est: 9.14 (+1.9%)
9.25
est: 9.30 (-0.6%)
9.93
est: 10.19 (-2.6%)
13.17
est: 12.61 (+4.4%)
13.92
est: 13.87 (+0.4%)
15.09
est: 13.94 (+8.3%)
11.96
est: 12.93 (-7.5%)
12.66
11.46 – 14.28
-2.1% YoY
13.23
12.31 – 14.75
+4.5% YoY
14.45
11.86 – 17.54
+9.2% YoY
16.41
14.71 – 19.55
+13.6% YoY
17.47
16.88 – 18.42
+6.4% YoY
17.40
16.82 – 18.35
-0.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 4/5 4/5 3/5 1/5 3/5 3/5
2026-05-01 B 3/5 4/5 3/5 3/5 1/5 3/5 3/5
2026-04-30 B 3/5 3/5 3/5 3/5 1/5 3/5 3/5
2026-04-28 B 3/5 4/5 3/5 3/5 1/5 3/5 3/5
2026-04-27 B 3/5 4/5 3/5 3/5 1/5 3/5 3/5
2026-04-24 B 3/5 3/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-15 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-14 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-13 B 3/5 3/5 3/5 4/5 1/5 3/5 3/5
2026-04-10 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-186.16B
OE per share TTM
-2.22
Owner's Yield
-1.54%
Maintenance CapEx ratio
288.91%
Maint CapEx / Avg PPE
83.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.63M
Shares Outstanding
81.42B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Shimada President, Chief Executive Officer & Representative Director 83M male
Atsuko Oka Executive Vice President female
Hibino Mitsutaka Senior Vice President & General Counsel, Head of Legal
Makiko Sekine Senior Vice President & Head of Public Relations
Naoki Akaishi Vice President & Head of Investor Relations
Riaki Hoshino Senior Executive Vice President, Chief Technology Officer & Director male
Shuji Sakamoto Senior Vice President, Chief Human Resource Officer, Chief Compliance Officer & Head of General Affairs
Tadao Yanase CBDO, Senior EVP, Head of Business Development & Head of Business Strategy
Takashi Ebihara Exe. Vice President, Head of Tech. Planning, Chief Information Off. & Co-Chief Artificial Intelligence Off. male
Takashi Hiroi Senior EVP, CFO & Representative Director male
Toshihiko Nakamura Senior Vice President and Head of Finance & Accounting
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits