Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
PT XLSMART Telecom Sejahtera Tbk (EXCL.JK)
IDR2,450.00
-60.00 (-2.39%)
ID JKT Communication Services Telecommunications Services
Address
XL Axiata Tower 12950
Jakarta Selatan, ID
Jakarta Selatan, ID
CEO
Dian Siswarini
Website
xlaxiata.co.id
IPO
2005-09-29
ISIN ID1000102502
Also trades on
Indonesia Stock Exchange · EXCL.JK (IDR)
Other OTC · PTXKY (USD)
Description
PT XLSMART Telecom Sejahtera Tbk operates within the telecommunications sector, providing a diverse range of telephony and data services. Its offerings encompass cellular mobile network operations, internet service provision, and closed fixed network solutions. The company also furnishes internet telephony services under a public interest license, alongside internet interconnection services and licensed packet-switched local fixed networks. Established on October 6, 1989, the Indonesian firm is headquartered in Jakarta Selatan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
IDR2,450.00
-60.00 (-2.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
-0.15
Float Shares
6.04B
Free Float %
33.2%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.26% | -6.19% | -5.02% | +6.32% | +11.40% | -19.20% | +37.10% | +56.19% | +53.03% | -10.88% | +33.56% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
2,450.00
DCF (Unlevered)
16,390.88
+569.0%
DCF (Levered)
14,713.68
+500.6%
Ratings Trend (MoM)
55% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 10 | 0 |
| Hold | 4 | 0 |
| Sell | 3 | 0 |
| Strong Sell | 2 | 0 |
Quality scores
Altman Z-Score
0.54
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Telecommunications Services: +4.9%+23.4% ★ Q1'26: +37.4% (vs Q1'25)
-
EPS growth Telecommunications Services: +19.7%-298.4% Q1'26: -235.8% (vs Q1'25)
-
FCF margin Telecommunications Services: +28.6%+12.5% Q1'26: +35.0% (vs Q1'25)
-
EBIT margin Telecommunications Services: +16.2%-0.6% Q1'26: -0.9% (vs Q1'25)
-
ROIC Telecommunications Services: +6.4%-0.1% Q1'26: -0.4% (vs Q1'25)
-
Share dilution Telecommunications Services: +0.0%+22.7% Q1'26: +39.2% (vs Q1'25)
-
Debt / EBITDA Telecommunications Services: 1.36×5.23× Q1'26: 2.84× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 16 Rev. Ana. 6 EPS Ana. |
Dec 2027 18 Rev. Ana. 10 EPS Ana. |
Dec 2028 11 Rev. Ana. 5 EPS Ana. |
Dec 2029 5 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
22.88T
est: 23.10T (-1.0%)
|
21.34T
est: 21.75T (-1.9%)
|
22.88T
est: 22.96T (-0.4%)
|
22.94T
est: 22.95T (0.0%)
|
25.13T
est: 25.14T (0.0%)
|
26.01T
est: 26.28T (-1.0%)
|
26.75T
est: 26.70T (+0.2%)
|
29.14T
est: 28.79T (+1.2%)
|
32.32T
est: 33.61T (-3.8%)
|
34.39T
est: 34.15T (+0.7%)
|
42.45T
est: 42.22T (+0.5%)
|
46.75T
43.91T – 49.91T
+10.7% YoY
|
49.31T
44.92T – 53.83T
+5.5% YoY
|
51.06T
51.05T – 51.07T
+3.6% YoY
|
54.73T
50.61T – 59.10T
+7.2% YoY
|
| EBITDA |
8.31T
est: 12.17T (-31.7%)
|
10.03T
est: 11.45T (-12.5%)
|
8.71T
est: 12.09T (-27.9%)
|
8.79T
est: 12.08T (-27.3%)
|
10.75T
est: 13.24T (-18.8%)
|
15.27T
est: 13.84T (+10.3%)
|
14.04T
est: 14.06T (-0.1%)
|
14.71T
est: 15.16T (-3.0%)
|
16.10T
est: 16.57T (-2.9%)
|
17.83T
est: 16.83T (+5.9%)
|
17.78T
est: 20.81T (-14.6%)
|
23.05T
21.65T – 24.61T
+10.7% YoY
|
24.31T
22.14T – 26.54T
+5.5% YoY
|
25.17T
25.17T – 25.18T
+3.6% YoY
|
26.98T
24.95T – 29.13T
+7.2% YoY
|
| EBIT |
887.36B
est: 3.26T (-72.8%)
|
1.79T
est: 3.07T (-41.6%)
|
1.58T
est: 3.24T (-51.1%)
|
-2.65T
est: 3.24T (-181.8%)
|
3.26T
est: 3.55T (-8.2%)
|
2.77T
est: 3.71T (-25.3%)
|
4.09T
est: 3.77T (+8.4%)
|
4.09T
est: 4.06T (+0.7%)
|
4.60T
est: 3.98T (+15.7%)
|
5.49T
est: 4.04T (+35.9%)
|
-233.16B
est: 5.00T (-104.7%)
|
5.54T
5.20T – 5.91T
+10.7% YoY
|
5.84T
5.32T – 6.37T
+5.5% YoY
|
6.05T
6.04T – 6.05T
+3.6% YoY
|
6.48T
5.99T – 7.00T
+7.2% YoY
|
| Net Income |
-25.34B
est: -688.81B (+96.3%)
|
375.52B
est: 231.09B (+62.5%)
|
375.24B
est: 603.75B (-37.8%)
|
-3.30T
est: -98.19B (-3,257.5%)
|
712.58B
est: 851.56B (-16.3%)
|
371.60B
est: 2.22T (-83.2%)
|
1.29T
est: 1.43T (-9.9%)
|
1.11T
est: 1.52T (-26.8%)
|
1.27T
est: 2.02T (-37.2%)
|
1.82T
est: 2.23T (-18.5%)
|
-4.43T
est: -2.69T (-64.8%)
|
-1.39T
-1.73T – -1.05T
+48.3% YoY
|
2.67T
991.84B – 4.43T
+292.3% YoY
|
3.80T
2.42T – 4.88T
+42.3% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
1.59T
est: 1.99T (-20.1%)
|
1.76T
est: 1.87T (-6.0%)
|
1.99T
est: 1.97T (+0.9%)
|
2.37T
est: 1.97T (+20.1%)
|
2.35T
est: 2.16T (+8.9%)
|
2.03T
est: 2.26T (-10.3%)
|
2.74T
est: 2.30T (+19.4%)
|
2.85T
est: 2.48T (+15.3%)
|
2.70T
est: 2.83T (-4.5%)
|
2.34T
est: 2.87T (-18.6%)
|
2.91T
est: 3.55T (-18.0%)
|
3.93T
3.69T – 4.20T
+10.7% YoY
|
4.15T
3.78T – 4.53T
+5.5% YoY
|
4.30T
4.29T – 4.30T
+3.6% YoY
|
4.60T
4.26T – 4.97T
+7.2% YoY
|
| EPS |
-2.97
est: -52.69 (+94.4%)
|
38.00
est: 17.68 (+114.9%)
|
35.00
est: 46.19 (-24.2%)
|
-308.47
est: -7.51 (-4,006.5%)
|
66.67
est: 65.14 (+2.3%)
|
34.84
est: 169.63 (-79.5%)
|
120.71
est: 109.33 (+10.4%)
|
103.45
est: 121.10 (-14.6%)
|
97.24
est: 125.87 (-22.7%)
|
139.15
est: 138.76 (+0.3%)
|
-276.01
est: -167.00 (-65.3%)
|
-82.43
-108.15 – -65.18
+50.6% YoY
|
152.82
61.84 – 276.43
+285.4% YoY
|
227.82
151.14 – 304.54
+49.1% YoY
|
—
— – —
-100.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-11 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-30 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-29 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-28 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-27 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-24 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-23 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-15 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-14 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-13 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-10 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
22.52T
OE per share TTM
1,454.94
Owner's Yield
40.71%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
182.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
-61.83M
Shares Outstanding
18.20B
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Abhijit Jayant Navalekar | Chief Commercial Officer - Home & Convergence | — | male |
| Christopher Kusumowidagdo | Investor Relations Executive | — | male |
| David Arcelus Oses | Chief Commercial Officer & Director | — | male |
| Dian Siswarini | Chief Executive Officer | — | female |
| Feby Sallyanto | Chief Enterprise & SME Officer | — | male |
| Feiruz Ikhwan Bin Abdul Malek | Chief Financial Officer & Director | — | male |
| Marwan Oemar Baasir | Chief of Corporate Affairs | — | male |
| Mohammad Abdul Kader Shakawat Hossain Bhuyan | Head of Internal Audit | — | male |
| Ranty Astari Rachman | Corporate Secretary | — | female |
| Yessie Dianty Yosetya | Chief Enterprise Business & Corporate Affairs Officer and Director | — | female |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EXCL.JK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
