Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Everplay Group Plc (TSVNF)
Wakefield, GB
Everplay Group Plc operates as a dedicated video game publisher and a strategic ally for independent game developers. The firm concentrates exclusively on the premium segment of the gaming market, actively avoiding the free-to-play model, and offers its titles across a wide range of platforms, including PC, consoles, mobile devices, and tablets. Its operations are organized into three core divisions: the "Games Label" segment, responsible for the creation and distribution of video games for both digital and physical marketplaces; the "Simulation" segment, focused on developing and publishing simulation-based games; and the "Edutainment" segment, which devises educational entertainment applications specifically for children. Founded in 1990 by Deborah Jayne Bestwick, the company is headquartered in Wakefield, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | -40.46% | -33.33% | -33.33% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Electronic Gaming & Multimedia: +4.1%-0.4% Q4'25: +4.7% (vs Q4'23)
-
EPS growth Electronic Gaming & Multimedia: +20.0%+35.7% ★ Q4'25: +270.3% (vs Q4'23)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+9.9% Q4'25: +27.5% (vs Q4'23)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+20.8% ★ Q4'25: +16.9% (vs Q4'23)
-
ROIC Electronic Gaming & Multimedia: +6.6%+10.6% ★ Q4'25: +19.5% (vs Q4'23)
-
Share dilution Electronic Gaming & Multimedia: +0.0%+0.3% Q4'25: +0.6% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×0.06× Q4'25: 0.03× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 8 Rev. Ana. 1 EPS Ana. |
Dec 2027 8 Rev. Ana. 1 EPS Ana. |
Dec 2028 6 Rev. Ana. 1 EPS Ana. |
Dec 2029 7 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
43.20M
est: 51.04M (-15.4%)
|
61.79M
est: 80.30M (-23.0%)
|
82.97M
est: 113.20M (-26.7%)
|
90.51M
est: 122.58M (-26.2%)
|
137.44M
est: 164.07M (-16.2%)
|
159.13M
est: 188.48M (-15.6%)
|
166.62M
est: 163.74M (+1.8%)
|
165.97M
est: 166.89M (-0.6%)
|
175.19M
171.16M – 183.13M
+5.0% YoY
|
181.85M
176.50M – 198.29M
+3.8% YoY
|
185.90M
181.01M – 198.58M
+2.2% YoY
|
165.97M
161.61M – 177.29M
-10.7% YoY
|
| EBITDA |
16.43M
est: 16.43M (+0.0%)
|
24.49M
est: 25.84M (-5.2%)
|
32.63M
est: 36.43M (-10.4%)
|
38.61M
est: 39.45M (-2.1%)
|
41.29M
est: 52.80M (-21.8%)
|
27.95M
est: 60.66M (-53.9%)
|
52.20M
est: 46.61M (+12.0%)
|
34.46M
est: 47.51M (-27.5%)
|
49.88M
48.73M – 52.13M
+5.0% YoY
|
51.77M
50.25M – 56.45M
+3.8% YoY
|
52.92M
51.53M – 56.53M
+2.2% YoY
|
47.25M
46.01M – 50.47M
-10.7% YoY
|
| EBIT |
10.02M
est: 10.64M (-5.8%)
|
19.19M
est: 16.74M (+14.6%)
|
26.28M
est: 23.60M (+11.3%)
|
29.25M
est: 25.56M (+14.5%)
|
34.01M
est: 34.21M (-0.6%)
|
265.0K
est: 39.30M (-99.3%)
|
25.57M
est: 30.57M (-16.4%)
|
34.46M
est: 31.15M (+10.6%)
|
32.70M
31.95M – 34.19M
+5.0% YoY
|
33.95M
32.95M – 37.02M
+3.8% YoY
|
34.70M
33.79M – 37.07M
+2.2% YoY
|
30.98M
30.17M – 33.10M
-10.7% YoY
|
| Net Income |
7.20M
est: 10.10M (-28.7%)
|
16.62M
est: 18.39M (-9.6%)
|
21.94M
est: 25.72M (-14.7%)
|
23.74M
est: 27.87M (-14.8%)
|
23.48M
est: 36.32M (-35.4%)
|
-3.75M
est: 20.92M (-117.9%)
|
20.19M
est: 32.49M (-37.9%)
|
27.24M
est: 37.68M (-27.7%)
|
39.04M
37.71M – 42.51M
+3.6% YoY
|
41.32M
39.91M – 44.98M
+5.8% YoY
|
41.95M
40.52M – 45.68M
+1.5% YoY
|
43.02M
41.55M – 46.83M
+2.5% YoY
|
| SGA |
7.26M
est: 10.27M (-29.3%)
|
10.58M
est: 16.16M (-34.5%)
|
12.98M
est: 22.79M (-43.0%)
|
16.28M
est: 24.67M (-34.0%)
|
37.82M
est: 33.03M (+14.5%)
|
36.29M
est: 37.94M (-4.4%)
|
27.82M
est: 32.95M (-15.6%)
|
25.90M
est: 33.58M (-22.9%)
|
35.25M
34.44M – 36.85M
+5.0% YoY
|
36.59M
35.51M – 39.90M
+3.8% YoY
|
37.40M
36.42M – 39.96M
+2.2% YoY
|
33.39M
32.52M – 35.67M
-10.7% YoY
|
| EPS |
0.06
est: 0.07 (-13.0%)
|
0.13
est: 0.13 (+2.0%)
|
0.17
est: 0.18 (-4.6%)
|
0.18
est: 0.19 (-6.8%)
|
0.16
est: 0.25 (-36.5%)
|
-0.03
est: 0.15 (-117.9%)
|
0.14
est: 0.22 (-37.7%)
|
0.19
est: 0.26 (-27.0%)
|
0.27
0.26 – 0.29
+3.6% YoY
|
0.29
0.28 – 0.31
+5.8% YoY
|
0.29
0.28 – 0.32
+1.5% YoY
|
0.30
0.29 – 0.32
+2.5% YoY
|
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Mikkel Weider | Group Chief Executive Officer & Director | 932.5K | male |
| Rashid Ismail Varachia | Group Chief Financial Officer, Chief Operating Officer & Director | 846.5K | male |
| James Targett | Group Investor Relations Director | — | — |
| Julia Pfiffer | Chief Executive Officer of Astragon | — | — |
| Lowri Eastgate | Group People & Culture Director | — | — |
| Parisa Foster | Chief Commercial Officer of Story Toys | — | female |
| Richard Almond | Company Secretary | — | male |
| Andrew MacDonald | Group General Counsel | — | — |
| Tim Schmitz | Chief Executive Officer of Astragon | — | male |
| Emmet O'Neill | Chief Executive Officer of StorysToys | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TSVNF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
