TPG Telecom Limited (TPG.AX)
Barangaroo, NSW, AU
TPG Telecom Limited delivers a comprehensive range of telecommunications services to a diverse clientele, spanning individual consumers, businesses of all sizes, government bodies, and wholesale partners. The company maintains and operates extensive fixed and mobile network infrastructure, including a robust fixed voice and data network that features approximately 28,000 kilometers of metropolitan and inter-capital fiber optic cabling, in addition to 7,000 kilometers of submarine cable systems. Its service portfolio encompasses offerings such as fiber internet, enterprise ethernet solutions, cloud services, SD-WAN technology, mobile connectivity, Internet of Things (IoT) applications, and various answering and messaging functionalities. TPG Telecom markets its fixed and mobile products under well-known brands including Vodafone, TPG, iiNet, Internode, Lebara, and AAPT. Previously known as Vodafone Hutchison Australia Limited, the company adopted its current name, TPG Telecom Limited, in June 2020. Established in 1993, its corporate headquarters are situated in North Sydney, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.76% | -5.57% | -6.92% | -1.02% | +4.00% | +2.90% | -24.71% | -28.70% | -25.14% | -66.86% | +1,712.10% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 2 | 0 |
| Hold | 4 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Telecommunications Services: +7.0%-8.7% Q4'25: -8.2% (vs Q4'23)
-
EPS growth Telecommunications Services: +15.8%+219.4% ★ Q4'25: +1,120.0% (vs Q4'23)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+29.9% ★ Q4'25: +44.9% (vs Q4'23)
-
EBIT margin Telecommunications Services: +14.7%+7.7% Q4'25: +7.2% (vs Q4'23)
-
ROIC Telecommunications Services: +6.4%+2.5% Q4'25: +2.9% (vs Q4'23)
-
Share dilution Telecommunications Services: +0.0%+0.9% Q4'25: +496.5% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×4.10× Q4'25: 2.02× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 12 Rev. Ana. 7 EPS Ana. |
Dec 2027 12 Rev. Ana. 7 EPS Ana. |
Dec 2028 11 Rev. Ana. 5 EPS Ana. |
Dec 2029 5 Rev. Ana. 1 EPS Ana. |
Dec 2030 5 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.64B
est: 1.27B (+186.4%)
|
3.33B
est: 2.41B (+38.3%)
|
3.44B
est: 2.50B (+38.0%)
|
3.61B
est: 2.53B (+42.9%)
|
3.51B
est: 2.56B (+37.3%)
|
4.35B
est: 5.49B (-20.8%)
|
5.29B
est: 5.30B (-0.2%)
|
5.42B
est: 5.36B (+1.1%)
|
5.53B
est: 5.53B (+0.0%)
|
5.52B
est: 5.55B (-0.5%)
|
5.04B
est: 4.96B (+1.6%)
|
5.16B
5.06B – 5.23B
+4.0% YoY
|
5.30B
5.16B – 5.42B
+2.7% YoY
|
5.42B
5.41B – 5.43B
+2.4% YoY
|
5.54B
5.42B – 5.64B
+2.1% YoY
|
4.77B
4.66B – 4.86B
-13.9% YoY
|
| EBITDA |
485.60M
est: 398.14M (+22.0%)
|
850.70M
est: 754.16M (+12.8%)
|
892.20M
est: 781.15M (+14.2%)
|
828.40M
est: 790.36M (+4.8%)
|
1.19B
est: 800.28M (+48.1%)
|
1.39B
est: 1.72B (-18.8%)
|
1.73B
est: 1.66B (+4.4%)
|
2.14B
est: 1.68B (+27.5%)
|
1.54B
est: 1.74B (-11.2%)
|
1.34B
est: 1.74B (-23.1%)
|
1.65B
est: 1.56B (+5.9%)
|
1.62B
1.59B – 1.64B
+4.0% YoY
|
1.66B
1.62B – 1.70B
+2.7% YoY
|
1.70B
1.70B – 1.71B
+2.4% YoY
|
1.74B
1.70B – 1.77B
+2.1% YoY
|
1.50B
1.47B – 1.53B
-13.9% YoY
|
| EBIT |
339.30M
est: 58.70M (+478.0%)
|
598.20M
est: 111.19M (+438.0%)
|
647.50M
est: 115.17M (+462.2%)
|
598.90M
est: 116.53M (+413.9%)
|
164.00M
est: 117.99M (+39.0%)
|
206.00M
est: 253.10M (-18.6%)
|
309.00M
est: 244.60M (+26.3%)
|
748.00M
est: 247.19M (+202.6%)
|
72.00M
est: 288.35M (-75.0%)
|
-145.00M
est: 289.23M (-150.1%)
|
390.00M
est: 258.55M (+50.8%)
|
268.86M
263.79M – 272.77M
+4.0% YoY
|
276.08M
269.13M – 282.60M
+2.7% YoY
|
282.74M
282.25M – 283.23M
+2.4% YoY
|
288.67M
282.30M – 294.19M
+2.1% YoY
|
248.53M
243.06M – 253.29M
-13.9% YoY
|
| Net Income |
-430.17M
est: 497.73M (-186.4%)
|
-241.76M
est: 500.62M (-148.3%)
|
-177.84M
est: 556.41M (-132.0%)
|
-124.44M
est: 536.25M (-123.2%)
|
-280.00M
est: 485.39M (-157.7%)
|
741.00M
est: 190.64M (+288.7%)
|
110.00M
est: 179.24M (-38.6%)
|
513.00M
est: 162.78M (+215.1%)
|
49.00M
est: 30.00M (+63.3%)
|
-107.00M
est: 131.17M (-181.6%)
|
129.00M
est: 52.00M (+148.1%)
|
58.42M
53.95M – 132.87M
+12.3% YoY
|
129.19M
104.41M – 237.72M
+121.1% YoY
|
204.84M
171.82M – 370.15M
+58.6% YoY
|
338.78M
329.06M – 347.20M
+65.4% YoY
|
396.80M
385.44M – 406.68M
+17.1% YoY
|
| SGA |
222.18M
est: 124.42M (+78.6%)
|
235.43M
est: 235.68M (-0.1%)
|
256.70M
est: 244.12M (+5.2%)
|
242.40M
est: 246.99M (-1.9%)
|
297.00M
est: 250.09M (+18.8%)
|
551.00M
est: 536.47M (+2.7%)
|
377.00M
est: 518.44M (-27.3%)
|
368.00M
est: 523.93M (-29.8%)
|
614.00M
est: 490.41M (+25.2%)
|
618.00M
est: 491.89M (+25.6%)
|
409.00M
est: 439.72M (-7.0%)
|
457.25M
448.63M – 463.90M
+4.0% YoY
|
469.53M
457.72M – 480.62M
+2.7% YoY
|
480.86M
480.03M – 481.70M
+2.4% YoY
|
490.94M
480.12M – 500.34M
+2.1% YoY
|
422.69M
413.37M – 430.78M
-13.9% YoY
|
| EPS |
-0.23
est: 0.27 (-185.7%)
|
-0.13
est: 0.27 (-148.2%)
|
-0.10
est: 0.30 (-131.9%)
|
-0.07
est: 0.29 (-123.1%)
|
-0.15
est: 0.26 (-157.3%)
|
0.64
est: 0.10 (+522.6%)
|
0.06
est: 0.10 (-38.7%)
|
0.28
est: 0.09 (+218.2%)
|
0.03
est: 0.02 (+63.3%)
|
-0.06
est: 0.07 (-182.2%)
|
0.07
est: 0.04 (+79.4%)
|
0.06
0.03 – 0.07
+52.8% YoY
|
0.10
0.06 – 0.13
+63.3% YoY
|
0.13
0.09 – 0.20
+32.6% YoY
|
0.18
0.18 – 0.19
+41.9% YoY
|
0.21
0.21 – 0.22
+17.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-28 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-27 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-26 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-25 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-22 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-21 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-20 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-19 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-18 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-15 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-14 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-13 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-05 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-04 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-01 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-23 | B- | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | B- | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | B- | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | B- | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | B- | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | B- | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares S&P/ASX Small Ordinaries ETF ISO.AX | 0.57% | 501.8K | 0.55% |
| 2 | Vanguard MSCI Australian Small Companies Index ETF VSO.AX | 0.47% | 3.76M | 0.30% |
| 3 | iShares Edge MSCI Australia Multifactor ETF AUMF.AX | 0.45% | 442.9K | 0.30% |
| 4 | iShares Edge MSCI Australia Minimum Volatility ETF MVOL.AX | 0.38% | 80.8K | 0.30% |
| 5 | BetaShares - Australian Sustainability Leaders ETF FAIR.AX | 0.35% | 2.63M | 0.49% |
| 6 | Goldman Sachs Data Enhanced International Equity ETF GIEQ | 0.25% | 26.0K | 0.30% |
| 7 | Global X S&P/ASX 200 High Dividend ETF ZYAU.AX | 0.19% | 126.5K | 0.24% |
| 8 | BetaShares - Australian Ex-20 Portfolio Diversifier ETF EX20.AX | 0.18% | 809.2K | 0.25% |
| 9 | BetaShares - Geared Australian Equities Complex ETF GEAR.AX | 0.13% | 573.4K | 0.78% |
| 10 | Franklin FTSE Australia ETF FLAU | 0.10% | 149.2K | 0.09% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Inaki Berroeta | Chief Executive Officer, MD & Director | 5M | male |
| Vanessa Hicks | Group Executive of Customer & People Experience | 2M | female |
| John Boniciolli | Group Chief Financial Officer | 2M | male |
| Trent Ashley Clinton Czinner | Company Secretary and Group Executive of Legal & External Affairs | 577.9K | male |
| Paul Hutton | Officer of Investor Relations team | — | — |
| Rebecca Darley | Chief Marketing Officer | — | female |
| Mitchell Bingemann | Head of External Communications | — | — |
| James Gully | Acting Group Executive Consumer Product, Marketing & Digital | — | male |
| Jen Zemek | Head of Corporate Affairs | — | — |
| Giovanni Chiarelli | Chief Technology Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TPG.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
