ZEAL Network SE (TIMA.DE)
Hamburg, BW, DE
ZEAL Network SE engages in the online lottery brokerage business in Germany. The company operates through three segments: Germany, ONCE, and ZEAL Ventures. The company’s lottery products include LOTTO 6aus49, Spiel 77, Super 6, Eurojackpot, GlücksSpirale, Keno, lotterys clubs, instant lotteries, and Deutsche Fernsehlotterie, as well as charity lotteries comprises freiheit+ and Traumhausverlosung. It also engages in the operation of portals, such as Lotto24 and Tipp24 online lottery brokerage business; operation of games; and online lottery operation for the national organizations, as well as invests in lottery-related start-ups. The company was formerly known as Tipp24 SE and changed its name to ZEAL Network SE in November 2014. ZEAL Network SE was founded in 1999 and is headquartered in Hamburg, Germany.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.01% | +0.41% | -0.81% | -0.41% | -1.81% | -3.56% | +4.27% | +38.24% | +31.71% | +30.55% | +800.37% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 5 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Gambling, Resorts & Casinos: +5.3%+16.1% ★ Q1'26: +6.2% (vs Q1'25)
-
EPS growth Gambling, Resorts & Casinos: +9.4%-26.7% Q1'26: -17.0% (vs Q1'25)
-
FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%+22.9% Q1'26: -2.0% (vs Q1'25)
-
EBIT margin Gambling, Resorts & Casinos: +17.5%+26.8% ★ Q1'26: +24.2% (vs Q1'25)
-
ROIC Gambling, Resorts & Casinos: +8.0%+21.8% ★ Q1'26: +17.1% (vs Q1'25)
-
Share dilution Gambling, Resorts & Casinos: +0.3%-2.4% ★ Q1'26: +1.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×1.31× ★ Q1'26: 1.37× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 5 EPS Ana. |
Dec 2027 5 Rev. Ana. 5 EPS Ana. |
Dec 2028 4 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
89.55M
est: 76.73M (+16.7%)
|
104.37M
est: 103.19M (+1.1%)
|
155.23M
est: 133.95M (+15.9%)
|
142.73M
est: 140.54M (+1.6%)
|
129.93M
est: 129.23M (+0.5%)
|
140.70M
est: 141.15M (-0.3%)
|
88.96M
est: 110.82M (-19.7%)
|
112.94M
est: 112.94M (+0.0%)
|
134.30M
est: 137.90M (-2.6%)
|
154.75M
est: 158.50M (-2.4%)
|
113.48M
est: 113.48M (+0.0%)
|
87.02M
est: 86.93M (+0.1%)
|
83.59M
est: 86.48M (-3.3%)
|
105.20M
est: 105.20M (+0.0%)
|
116.05M
est: 138.41M (-16.2%)
|
188.20M
est: 181.32M (+3.8%)
|
218.45M
est: 214.19M (+2.0%)
|
253.42M
242.30M – 258.86M
+18.3% YoY
|
286.03M
268.64M – 292.77M
+12.9% YoY
|
320.04M
319.08M – 320.99M
+11.9% YoY
|
| EBITDA |
28.07M
est: 20.55M (+36.6%)
|
36.18M
est: 37.49M (-3.5%)
|
60.02M
est: 43.95M (+36.6%)
|
64.19M
est: 60.76M (+5.7%)
|
5.23M
est: 61.59M (-91.5%)
|
27.00M
est: 26.66M (+1.3%)
|
50.27M
est: 10.35M (+385.6%)
|
38.91M
est: 4.36M (+792.9%)
|
26.82M
est: 39.41M (-32.0%)
|
39.34M
est: 30.97M (+27.0%)
|
18.10M
est: 27.96M (-35.3%)
|
20.60M
est: 10.93M (+88.6%)
|
26.84M
est: 12.92M (+107.8%)
|
32.24M
est: 14.67M (+119.7%)
|
33.11M
est: 42.88M (-22.8%)
|
61.87M
est: 56.06M (+10.4%)
|
67.16M
est: 66.36M (+1.2%)
|
78.51M
75.07M – 80.20M
+18.3% YoY
|
88.62M
83.23M – 90.71M
+12.9% YoY
|
99.15M
98.86M – 99.45M
+11.9% YoY
|
| EBIT |
25.24M
est: 14.53M (+73.7%)
|
33.32M
est: 30.89M (+7.8%)
|
53.03M
est: 39.33M (+34.8%)
|
57.14M
est: 54.45M (+4.9%)
|
19.16M
est: 53.40M (-64.1%)
|
12.69M
est: 20.74M (-38.8%)
|
20.72M
est: 14.72M (+40.8%)
|
36.75M
est: 53.34M (-31.1%)
|
25.57M
est: 36.90M (-30.7%)
|
38.19M
est: 29.38M (+30.0%)
|
8.72M
est: 27.60M (-68.4%)
|
8.18M
est: 6.12M (+33.5%)
|
18.15M
est: 7.24M (+150.7%)
|
23.51M
est: 8.23M (+185.8%)
|
23.86M
est: 33.19M (-28.1%)
|
53.68M
est: 43.39M (+23.7%)
|
58.47M
est: 51.36M (+13.8%)
|
60.77M
58.11M – 62.08M
+18.3% YoY
|
68.59M
64.42M – 70.21M
+12.9% YoY
|
76.75M
76.52M – 76.98M
+11.9% YoY
|
| Net Income |
17.48M
est: 10.77M (+62.3%)
|
19.55M
est: 23.40M (-16.5%)
|
36.34M
est: 25.44M (+42.8%)
|
40.89M
est: 38.09M (+7.4%)
|
10.19M
est: 38.66M (-73.6%)
|
5.32M
est: 10.85M (-51.0%)
|
1.35M
est: 4.09M (-67.1%)
|
25.95M
est: 1.68M (+1,449.3%)
|
17.18M
est: 26.34M (-34.8%)
|
26.66M
est: 20.05M (+33.0%)
|
1.46M
est: 19.21M (-92.4%)
|
8.16M
est: 986.2K (+727.6%)
|
10.79M
est: 1.17M (+825.2%)
|
15.96M
est: 12.17M (+31.2%)
|
12.85M
est: 43.87M (-70.7%)
|
58.39M
est: 49.54M (+17.9%)
|
41.71M
est: 37.17M (+12.2%)
|
40.74M
39.61M – 42.61M
+9.6% YoY
|
50.98M
48.71M – 51.46M
+25.1% YoY
|
59.10M
55.02M – 63.28M
+15.9% YoY
|
| SGA |
—
est: 19.75M (-100.0%)
|
—
est: 10.03M (-100.0%)
|
7.81M
est: 14.93M (-47.7%)
|
5.92M
est: 62.43M (-90.5%)
|
6.77M
est: 37.52M (-82.0%)
|
10.73M
est: 40.53M (-73.5%)
|
9.96M
est: 35.09M (-71.6%)
|
14.83M
est: 12.39M (+19.7%)
|
19.13M
est: 15.05M (+27.1%)
|
19.67M
est: 22.32M (-11.9%)
|
21.71M
est: 14.17M (+53.2%)
|
32.18M
est: 14.66M (+119.5%)
|
22.36M
est: 17.33M (+29.0%)
|
34.13M
est: 19.69M (+73.3%)
|
36.02M
est: 44.98M (-19.9%)
|
56.91M
est: 58.80M (-3.2%)
|
91.79M
est: 69.60M (+31.9%)
|
82.35M
78.74M – 84.12M
+18.3% YoY
|
92.95M
87.30M – 95.14M
+12.9% YoY
|
104.00M
103.69M – 104.31M
+11.9% YoY
|
| EPS |
2.26
est: 1.61 (+40.2%)
|
2.53
est: 1.53 (+65.2%)
|
4.55
est: 2.36 (+92.5%)
|
5.12
est: 5.01 (+2.2%)
|
1.23
est: 1.72 (-28.5%)
|
0.63
est: 0.86 (-27.0%)
|
0.16
est: 2.35 (-93.2%)
|
3.09
est: 2.88 (+7.1%)
|
2.04
est: 1.69 (+20.7%)
|
3.19
est: 3.03 (+5.3%)
|
0.09
est: 0.08 (+1.7%)
|
0.37
est: 0.32 (+14.4%)
|
0.48
est: 0.54 (-11.3%)
|
0.72
est: 0.66 (+9.6%)
|
0.59
est: 2.04 (-71.1%)
|
2.70
est: 2.40 (+12.7%)
|
1.98
est: 1.80 (+10.2%)
|
1.96
1.88 – 2.02
+8.9% YoY
|
2.37
2.31 – 2.44
+21.2% YoY
|
2.79
2.61 – 3.00
+17.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-05 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-04 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 33.4K | 0.24% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.00% | 167.1K | 0.39% |
| 3 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 4.2K | 0.53% |
| 4 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 81.1K | 0.28% |
| 5 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 81.1K | 0.22% |
| 6 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Paul Dingwitz | Chief Technology Officer & Member of Management Board | 665.0K | male |
| Stefan Tweraser | Chief Executive Officer & Chairman of Management Board | 574.0K | — |
| Andrea Behrendt | Chief Financial Officer & Member of Management Board | 384.6K | female |
| Frank Hoffmann | Senior Investor Relations Manager | — | male |
| Matt Drage | Head of Communications | — | — |
| Yvonne Grobbels | Director of People & Culture | — | — |
| Carsten Muth | General Councel & Compliance Officer | — | male |
| Dirk Reiche | Investment Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TIMA.DE
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
