Subscribe

Télévision Française 1 S.A. (TFI.PA)

EUR6.76 +0.02 (+0.30%)
FR PAR Communication Services Broadcasting
Address 1, quai du Point-du-Jour 92656
Boulogne, FR
CEO Rodolphe Belmer
Website groupe-tf1.fr
IPO 1992-07-17
ISIN FR0000054900

Explore sections of this company profile

Also trades on Euronext Paris · TFI.PA (EUR) Other OTC · TVFCF (USD)
Description

Télévision Française 1 S.A. is a prominent media conglomerate operating across France and internationally, with core activities spanning broadcasting, content production, and digital platforms. Its extensive broadcasting network features leading DTT channels like TMC, TFX, and TF1 Séries Films, alongside niche theme channels such as TV Breizh, Ushuaïa TV, and Histoire TV. The flagship TF1 channel delivers a broad spectrum of programming, including live sports, French dramatic series, news coverage, entertainment shows, and feature films. Digitally, the company manages e-TF1, various online portals, and provides advertising services. Its content creation arm comprises Newen Studios and TF1 Studio, while TF1 Entertainment oversees specific entertainment productions. TF1 also maintains a significant digital presence through Unify, a dedicated platform. Additionally, its service offerings extend to digital market advisory, content management, internet and television broadcasting support for thematic channels, and a specialized TV news imagery agency. Founded in 1982, Télévision Française 1 S.A. is based in Boulogne, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR6.76 +0.02 (+0.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
316.3K
Beta
0.71
Float Shares
79.14M
Free Float %
37.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.03% -1.68% -7.12% -15.53% -16.79% -19.39% -19.87% -6.22% -18.31% -34.93% -6.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.76
DCF (Unlevered) 23.61 +249.3%
DCF (Levered) 15.07 +122.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 17% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 4 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.48
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Broadcasting: +0.6%
    -2.5% Q1'26: -9.4% (vs Q1'25)
  • ✗
    EPS growth Broadcasting: +26.7%
    -25.8% Q1'26: -71.3% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Broadcasting: +22.9%
    +8.2% Q1'26: +11.5% (vs Q1'25)
  • ✗
    EBIT margin Broadcasting: +5.6%
    +8.3% ★ Q1'26: +2.6% (vs Q1'25)
  • ✗
    ROIC Broadcasting: +2.6%
    +8.3% ★ Q1'26: +1.8% (vs Q1'25)
  • ✗
    Share dilution Broadcasting: 0.0%
    +0.1% Q1'26: +1.2% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    0.36× Q1'26: 0.51× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 87% × Ke + 13% × Kd (7.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 23.87 Current price: 6.76
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
5 Rev. Ana.
4 EPS Ana. 		Dec 2027
5 Rev. Ana.
5 EPS Ana. 		Dec 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
2.36B
est: 2.37B (-0.4%)
2.62B
est: 2.63B (-0.3%)
2.62B
est: 2.63B (-0.6%)
1.78B
est: 2.64B (-32.8%)
1.88B
est: 2.55B (-26.3%)
1.88B
est: 2.11B (-10.8%)
1.79B
est: 2.00B (-10.4%)
1.87B
est: 2.08B (-9.9%)
1.93B
est: 2.11B (-8.4%)
2.29B
est: 2.27B (+0.8%)
2.34B
est: 2.33B (+0.1%)
2.08B
est: 2.06B (+0.8%)
2.43B
est: 2.36B (+2.9%)
2.51B
est: 2.52B (-0.4%)
2.30B
est: 2.36B (-2.8%)
2.36B
est: 2.38B (-1.0%)
2.30B
est: 2.32B (-1.0%)
2.22B
2.20B – 2.24B
-4.2% YoY
2.26B
2.22B – 2.31B
+1.6% YoY
2.33B
2.30B – 2.36B
+3.1% YoY
EBITDA
250.50M
est: 256.83M (-2.5%)
420.90M
est: 236.23M (+78.2%)
367.70M
est: 385.60M (-4.6%)
232.30M
est: 352.69M (-34.1%)
209.70M
est: 271.83M (-22.9%)
173.50M
est: 202.49M (-14.3%)
195.70M
est: 483.83M (-59.6%)
219.40M
est: 197.68M (+11.0%)
342.30M
est: 293.76M (+16.5%)
412.00M
est: 461.33M (-10.7%)
514.10M
est: 489.80M (+5.0%)
392.80M
est: 461.58M (-14.9%)
726.00M
est: 499.23M (+45.4%)
770.00M
est: 514.15M (+49.8%)
640.30M
est: 687.57M (-6.9%)
716.40M
est: 694.25M (+3.2%)
611.30M
est: 675.05M (-9.4%)
646.82M
640.53M – 651.91M
-4.2% YoY
657.14M
645.63M – 671.13M
+1.6% YoY
677.67M
668.42M – 687.59M
+3.1% YoY
EBIT
150.60M
est: 157.45M (-4.4%)
313.20M
est: 112.19M (+179.2%)
289.30M
est: 313.77M (-7.8%)
162.90M
est: 283.78M (-42.6%)
148.30M
est: 203.10M (-27.0%)
118.00M
est: 121.23M (-2.7%)
139.20M
est: 114.29M (+21.8%)
41.80M
est: 145.38M (-71.2%)
169.10M
est: 46.37M (+264.7%)
181.90M
est: 174.56M (+4.2%)
251.80M
est: 183.66M (+37.1%)
111.70M
est: 220.75M (-49.4%)
333.50M
est: 238.76M (+39.7%)
303.00M
est: 245.89M (+23.2%)
269.70M
est: 275.46M (-2.1%)
291.60M
est: 278.13M (+4.8%)
190.30M
est: 270.44M (-29.6%)
259.13M
256.61M – 261.17M
-4.2% YoY
263.27M
258.65M – 268.87M
+1.6% YoY
271.49M
267.79M – 275.46M
+3.1% YoY
Net Income
114.50M
est: 146.12M (-21.6%)
229.30M
est: 126.70M (+81.0%)
186.10M
est: 228.72M (-18.6%)
136.00M
est: 183.27M (-25.8%)
137.00M
est: 130.70M (+4.8%)
412.70M
est: 113.37M (+264.0%)
99.90M
est: 404.86M (-75.3%)
41.70M
est: 102.86M (-59.5%)
136.10M
est: 42.31M (+221.6%)
127.90M
est: 146.50M (-12.7%)
154.80M
est: 132.34M (+17.0%)
55.30M
est: 133.96M (-58.7%)
225.30M
est: 144.88M (+55.5%)
176.10M
est: 149.21M (+18.0%)
191.90M
est: 186.60M (+2.8%)
205.50M
est: 213.09M (-3.6%)
152.80M
est: 167.46M (-8.8%)
112.69M
104.18M – 121.19M
-32.7% YoY
106.69M
101.10M – 141.97M
-5.3% YoY
141.00M
134.40M – 196.39M
+32.2% YoY
SGA
487.70M
est: 991.20M (-50.8%)
502.20M
est: 1.18B (-57.6%)
469.70M
est: 1.08B (-56.7%)
63.60M
est: 1.05B (-93.9%)
373.00M
est: 933.34M (-60.0%)
367.10M
est: 652.72M (-43.8%)
341.00M
est: 737.12M (-53.7%)
373.40M
est: 753.47M (-50.4%)
398.70M
est: 845.45M (-52.8%)
396.30M
est: 972.32M (-59.2%)
434.50M
est: 980.22M (-55.7%)
423.70M
est: 854.54M (-50.4%)
464.00M
est: 924.25M (-49.8%)
57.10M
est: 951.87M (-94.0%)
498.70M
est: 266.84M (+86.9%)
147.00M
est: 269.44M (-45.4%)
163.70M
est: 261.98M (-37.5%)
251.03M
248.59M – 253.00M
-4.2% YoY
255.03M
250.56M – 260.46M
+1.6% YoY
263.00M
259.41M – 266.85M
+3.1% YoY
EPS
0.54
est: 0.37 (+46.3%)
1.07
est: 0.64 (+66.7%)
0.86
est: 0.84 (+2.7%)
0.65
est: 0.66 (-1.3%)
0.65
est: 0.66 (-1.7%)
1.95
est: 0.46 (+322.3%)
0.47
est: 0.42 (+12.0%)
0.20
est: 0.33 (-39.5%)
0.65
est: 0.65 (+0.2%)
0.61
est: 0.63 (-2.6%)
0.74
est: 0.79 (-6.6%)
0.26
est: 0.53 (-50.9%)
1.07
est: 0.88 (+21.2%)
0.84
est: 1.01 (-16.9%)
0.91
est: 0.88 (+2.9%)
0.97
est: 1.01 (-3.6%)
0.72
est: 0.79 (-8.9%)
0.55
0.49 – 0.57
-30.9% YoY
0.57
0.48 – 0.67
+4.1% YoY
0.77
0.63 – 0.93
+34.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-07 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-06 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-05 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-04 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-29 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
91.66M
OE per share TTM
0.43
Owner's Yield
6.37%
Maintenance CapEx ratio
426.34%
Maint CapEx / Avg PPE
12.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 76 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Tweedy, Browne International Insider + Value ETF ICPY 0.88% 611.4K 0.80%
2 Tweedy, Browne Insider + Value ETF COPY 0.63% 1.98M 0.89%
3 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.56% 518.6K 0.38%
4 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.56% 518.6K 0.38%
5 WisdomTree Europe Equity Income UCITS ETF WTEE.DE 0.21% 508.1K 0.29%
6 WisdomTree Europe Equity Income UCITS ETF Acc EEIA.L 0.21% 508.1K 0.29%
7 WisdomTree International SmallCap Dividend Fund DLS 0.21% 2.15M 0.58%
8 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.20% 876.4K 0.48%
9 iShares International Small-Cap Equity Factor ETF ISCF 0.12% 747.8K 0.24%
10 iShares International Developed Small Cap Value Factor ETF ISVL 0.11% 339.5K 0.31%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
60.1K
Shares Outstanding
210.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rodolphe Belmer Chief Executive Officer & Chairman of the Board 2M male
Ara Aprikian Executive Vice President of Content — male
Julie Burguburu General Counsel — female
Olivia Papon Head of International Advertising — —
Philippe Denery Executive Vice President of Finance & Procurement — male
Raphaelle Deflesselle Head of Technologies & Information Systems — female
Stéphane Feist Head of Financial Communication and Investor Relations — —
Thierry Thuillier Executive Vice President of News — male
Anne-Gabrielle Dauba-Pantanacce Chief Communication & Brands Officer — female
Valerie Languille Executive Vice President of Human Resources & CSR — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Broadcasting