Subscribe

Tingyi (Cayman Islands) Holding Corp. (TCYMF)

USD1.45 +0.00 (+0.00%)
CN OTC Consumer Defensive Packaged Foods
Address Building A 201103
Shanghai, SH, CN
CEO Hong-Chen Wei
IPO 2010-09-09
ISIN KYG8878S1030

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0322.HK (HKD) Other OTC · TCYMF (USD) Other OTC · TYCMY (USD) Taiwan Stock Exchange · 910322.TW (TWD)
Description

Tingyi (Cayman Islands) Holding Corp. functions as an investment holding entity, primarily involved in the production and distribution of instant noodles, various beverages, and other convenience food items across the People's Republic of China. Its operations are organized into key divisions: Instant Noodles, Beverages, and Other activities. The company's beverage offerings include a wide array of ready-to-drink teas, fruit juices, milk tea, bottled water, carbonated soft drinks, as well as coffee, functional, and probiotic beverages. Beyond its food and drink portfolio, Tingyi also delivers property leasing and management, logistics, general management, and support services, in addition to manufacturing and selling meat and baked goods. As of December 31, 2021, its comprehensive sales infrastructure boasted 340 sales offices and 341 warehouses, serving an extensive client base of 80,726 wholesalers and 256,567 direct retailers. Founded in 1992, the company's headquarters are located in Shanghai, PRC.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.45 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
385
Beta
0.06
Float Shares
1.86B
Free Float %
33.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% +0.00% +0.00% -19.25% -17.20% -33.67% +39.78% -7.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.45
DCF (Unlevered) 4.33 +198.9%
DCF (Levered) 7.66 +428.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.44
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    -4.5% Q2'25: -2.7% (vs Q2'24)
  • EPS growth Packaged Foods: +14.6%
    +16.7% Q2'25: +17.6% (vs Q2'24)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +6.2% Q2'25: +4.0% (vs Q2'24)
  • EBIT margin Packaged Foods: +7.9%
    +8.1% Q2'25: +8.3% (vs Q2'24)
  • ROIC Packaged Foods: +7.0%
    +23.1% Q2'25: +24.1% (vs Q2'24)
  • Share dilution Packaged Foods: +0.0%
    +0.0% Q2'25: +0.1% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    1.56× Q2'25: 1.50× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.05) × ERP
WACC = 77% × Ke + 24% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.33 Current price: 1.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
22 Rev. Ana.
1 EPS Ana.
Dec 2027
22 Rev. Ana.
1 EPS Ana.
Dec 2028
10 Rev. Ana.
1 EPS Ana.
Revenue
59.09B
est: 59.38B (-0.5%)
58.13B
est: 58.00B (+0.2%)
58.95B
est: 59.39B (-0.7%)
60.69B
est: 58.21B (+4.3%)
61.98B
est: 61.21B (+1.3%)
67.62B
est: 66.57B (+1.6%)
74.08B
est: 73.37B (+1.0%)
78.72B
est: 79.16B (-0.6%)
80.42B
est: 81.80B (-1.7%)
80.65B
est: 80.87B (-0.3%)
77.03B
est: 79.10B (-2.6%)
82.53B
81.00B – 84.70B
+4.3% YoY
84.78B
82.08B – 88.02B
+2.7% YoY
87.21B
85.00B – 90.03B
+2.9% YoY
EBITDA
7.04B
est: 7.18B (-2.0%)
6.73B
est: 7.01B (-4.1%)
7.14B
est: 7.18B (-0.5%)
7.72B
est: 7.04B (+9.7%)
9.08B
est: 7.40B (+22.7%)
10.03B
est: 8.05B (+24.6%)
9.17B
est: 8.87B (+3.4%)
7.86B
est: 9.57B (-17.9%)
8.75B
est: 9.89B (-11.6%)
9.98B
est: 11.47B (-12.9%)
9.78B
est: 11.22B (-12.8%)
11.70B
11.49B – 12.01B
+4.3% YoY
12.02B
11.64B – 12.48B
+2.7% YoY
12.37B
12.05B – 12.77B
+2.9% YoY
EBIT
3.46B
est: 4.61B (-24.8%)
2.93B
est: 4.50B (-34.9%)
3.85B
est: 4.61B (-16.5%)
4.40B
est: 4.51B (-2.5%)
5.83B
est: 4.75B (+22.7%)
6.88B
est: 5.16B (+33.2%)
6.03B
est: 5.69B (+6.0%)
4.59B
est: 6.14B (-25.2%)
5.30B
est: 6.34B (-16.5%)
6.48B
est: 7.40B (-12.4%)
6.25B
est: 7.24B (-13.8%)
7.56B
7.42B – 7.75B
+4.3% YoY
7.76B
7.51B – 8.06B
+2.7% YoY
7.98B
7.78B – 8.24B
+2.9% YoY
Net Income
1.66B
est: 1.83B (-9.1%)
1.23B
est: 1.30B (-5.6%)
1.82B
est: 1.83B (-0.3%)
2.46B
est: 2.38B (+3.6%)
3.33B
est: 2.77B (+20.3%)
4.06B
est: 3.98B (+2.0%)
3.80B
est: 3.71B (+2.4%)
2.63B
est: 2.65B (-0.8%)
3.12B
est: 3.18B (-1.9%)
3.73B
est: 3.60B (+3.7%)
4.38B
est: 4.32B (+1.5%)
4.66B
4.51B – 4.86B
+8.0% YoY
5.00B
4.83B – 5.21B
+7.2% YoY
5.42B
5.24B – 5.65B
+8.5% YoY
SGA
14.46B
est: 14.80B (-2.3%)
14.75B
est: 14.45B (+2.0%)
13.46B
est: 14.80B (-9.1%)
14.08B
est: 14.51B (-2.9%)
15.63B
est: 15.26B (+2.5%)
16.44B
est: 16.59B (-0.9%)
18.18B
est: 18.29B (-0.6%)
19.21B
est: 19.73B (-2.7%)
20.50B
est: 20.39B (+0.5%)
20.87B
est: 20.54B (+1.6%)
20.58B
est: 20.09B (+2.4%)
20.97B
20.58B – 21.52B
+4.3% YoY
21.54B
20.85B – 22.36B
+2.7% YoY
22.15B
21.59B – 22.87B
+2.9% YoY
EPS
0.30
est: 0.32 (-7.7%)
0.21
est: 0.23 (-9.0%)
0.32
est: 0.32 (-1.2%)
0.44
est: 0.42 (+4.3%)
0.59
est: 0.49 (+20.0%)
0.72
est: 0.71 (+1.9%)
0.68
est: 0.66 (+3.2%)
0.47
est: 0.47 (-0.2%)
0.55
est: 0.56 (-2.5%)
0.66
est: 0.64 (+3.3%)
0.77
est: 0.77 (+0.5%)
0.83
0.80 – 0.86
+8.0% YoY
0.89
0.86 – 0.92
+7.2% YoY
0.96
0.93 – 1.00
+8.5% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.30B
OE per share TTM
0.76
Owner's Yield
58.67%
Maintenance CapEx ratio
81.35%
Maint CapEx / Avg PPE
30.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
96.4K
Shares Outstanding
5.64B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chun-Hsien Wei Senior Advisor 3M male
Hong-Ming Wei Executive Chairman of the Board 1M male
Hong-Chen Wei CEO & Executive Director 1M male
Ida Junichiro Executive Vice Chairman 118.6K male
Chien Tseng Executive Director 86.7K female
Koji Shinohara Executive Director 86.7K male
Yuko Takahashi Executive Director 86.7K male
Walt Wu Chief Human Resources Officer male
Kuo Hsing Chung Chief Technology Officer male
Kuo Wei Liu Chief Financial Officer male
Jammy Xu Chief of Administrative Officer male
Joey Chen Chief Customer & Marketing Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits