Subscribe

tinyBuild, Inc. (TBLD.L)

GBp10.55 +0.05 (+0.48%)
US LSE Technology Electronic Gaming & Multimedia
Address 1100 Bellevue Way NE 98004
Bellevue, WA, US
CEO Alex Nichiporchik
IPO 2021-03-09
ISIN USU8884H1033

Explore sections of this company profile

Also trades on London Stock Exchange · TBLD.L (GBp) London Stock Exchange · TBLS.L (GBp)
Description

tinyBuild, Inc. is an international video game developer and publisher. The company creates and releases interactive entertainment titles that are compatible with a broad range of platforms, including personal computers, macOS, mobile devices (iOS and Android), leading consoles (Xbox, PlayStation, Nintendo Switch, 3DS), virtual reality (VR) systems, cloud gaming services like Google Stadia, and Linux. Beyond game development and distribution, tinyBuild also organizes various gaming events. This enterprise was established in 2011 and is headquartered in Bellevue, Washington.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp10.55 +0.05 (+0.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
378.9K
Beta
-0.40
Float Shares
285.94M
Free Float %
72.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.40% +0.00% -1.94% +4.83% +12.59% +8.57% +34.99% -83.66% -96.96% -96.51% -96.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.55
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 -1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.03
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    +4.5% Q4'25: -12.9% (vs Q4'23)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +84.8% Q4'25: +91.7% (vs Q4'23)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +38.9% Q4'25: +30.1% (vs Q4'23)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +10.9% Q4'25: -1.6% (vs Q4'23)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +13.0% Q4'25: -4.0% (vs Q4'23)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +3.6% Q4'25: +93.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    0.00× Q4'25: 0.00× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.43) × ERP
WACC = 100% × Ke + 0% × Kd (27.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 10.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Revenue
37.65M
est: 34.75M (+8.4%)
52.15M
est: 51.54M (+1.2%)
63.30M
est: 66.36M (-4.6%)
44.66M
est: 42.05M (+6.2%)
34.70M
est: 34.96M (-0.7%)
36.26M
est: 34.20M (+6.0%)
38.39M
36.56M – 40.22M
+12.3% YoY
41.10M
38.14M – 44.07M
+7.1% YoY
EBITDA
13.28M
est: -381.0K (+3,586.2%)
17.81M
est: -565.1K (+3,251.7%)
26.50M
est: -727.6K (+3,741.3%)
-47.54M
est: -461.0K (-10,210.7%)
-5.82M
est: -5.3K (-109,733.9%)
14.75M
est: -5.2K (+284,686.2%)
-5.8K
-6.1K – -5.5K
-12.3% YoY
-6.2K
-6.7K – -5.8K
-7.0% YoY
EBIT
7.72M
est: -6.15M (+225.5%)
12.53M
est: -9.13M (+237.3%)
15.97M
est: -11.75M (+235.9%)
-63.45M
est: -7.45M (-752.2%)
-20.23M
est: -6.86M (-195.0%)
3.97M
est: -6.71M (+159.1%)
-7.53M
-7.89M – -7.17M
-12.3% YoY
-8.06M
-8.65M – -7.48M
-7.1% YoY
Net Income
4.94M
est: 19.16M (-74.2%)
8.27M
est: 30.57M (-73.0%)
11.55M
est: 31.32M (-63.1%)
-62.54M
est: -771.7K (-8,004.0%)
-20.52M
est: -8.13M (-152.4%)
-3.25M
est: -782.5K (-316.0%)
-2.39M
-2.57M – -2.20M
-204.9% YoY
995.2K
917.2K – 1.07M
+141.7% YoY
SGA
8.71M
est: 15.20M (-42.7%)
14.47M
est: 22.55M (-35.8%)
34.40M
est: 29.03M (+18.5%)
26.09M
est: 18.39M (+41.8%)
19.11M
est: 14.53M (+31.5%)
4.42M
est: 14.21M (-68.9%)
15.95M
15.19M – 16.71M
+12.3% YoY
17.08M
15.85M – 18.31M
+7.1% YoY
EPS
0.02
est: 0.05 (-51.0%)
0.04
est: 0.08 (-46.1%)
0.06
est: 0.08 (-30.2%)
-0.31
est: 0.00 (-15,305.3%)
-0.05
est: -0.02 (-163.8%)
-0.01
est: 0.00 (-316.3%)
-0.01
-0.01 – -0.01
-204.9% YoY
0.00
0.00 – 0.00
+141.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-28 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-27 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-26 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-22 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-21 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-20 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-19 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-18 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-15 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-14 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-13 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-12 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-11 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-08 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-07 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-06 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-05 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-01 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-04-30 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-04-29 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-04-28 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-04-27 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-04-24 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-22 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-21 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-20 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-17 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-16 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
17.98M
OE per share TTM
0.05
Owner's Yield
59.84%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
1.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.2K
Shares Outstanding
393.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alex Nichiporchik Co-Founder, Chief Executive Officer & Executive Director 263.7K male
Giasone Salati Chief Financial Officer, Head of IR, M&A and Executive Director 211.6K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits