Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
PT Nippon Indosari Corpindo Tbk (ROTI.JK)
IDR615.00
+0.00 (+0.00%)
ID JKT Consumer Defensive Packaged Foods
Address
Kawasan Industri MM2100 17530
Bekasi, ID
Bekasi, ID
CEO
Sui Cheng Yap
Website
sariroti.com
IPO
2010-06-28
ISIN ID1000129703
Description
PT Nippon Indosari Corpindo Tbk is a company primarily engaged in the production, marketing, and distribution of bakery items across Indonesia and the Philippines. Its product portfolio, marketed under the popular Sari Roti brand, includes a diverse selection of white bread, various sweet and filled bread options, and cakes. These products are made available to consumers through a wide network of distributors and agents, as well as via its dedicated online sales platform. Established in 1995, the firm initially operated as PT Nippon Indosari Corporation before adopting its current corporate identity, PT Nippon Indosari Corpindo Tbk, in 2003. Its main operational base is located in Bekasi, Indonesia.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
IDR615.00
+0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
-0.22
Float Shares
470.13M
Free Float %
8.4%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | -24.22% | -20.78% | -23.75% | -22.29% | -29.48% | -54.65% | -56.12% | -59.60% | +104.70% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
615.00
DCF (Unlevered)
2,388.40
+288.4%
DCF (Levered)
2,434.02
+295.8%
Ratings Trend (MoM)
33% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
3.19
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Packaged Foods: +5.3%-4.4% Q1'26: +1.3% (vs Q1'25)
-
EPS growth Packaged Foods: +8.0%-27.9% Q1'26: -90.5% (vs Q1'25)
-
FCF margin Packaged Foods: +15.4%+8.6% Q1'26: +10.9% (vs Q1'25)
-
EBIT margin Packaged Foods: +7.7%+10.0% ★ Q1'26: +1.7% (vs Q1'25)
-
ROIC Packaged Foods: +7.3%+11.9% ★ Q1'26: +1.6% (vs Q1'25)
-
Share dilution Packaged Foods: +0.0%-1.1% ★ Q1'26: +0.6% (vs Q1'25)
-
Debt / EBITDA Packaged Foods: 0.29×1.12× Q1'26: 6.09× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.17T
est: 2.20T (-1.3%)
|
2.52T
est: 2.59T (-2.5%)
|
2.49T
est: 2.56T (-2.7%)
|
2.77T
est: 2.73T (+1.3%)
|
3.34T
est: 3.43T (-2.8%)
|
3.21T
est: 3.29T (-2.5%)
|
3.29T
est: 3.32T (-1.0%)
|
3.94T
est: 3.91T (+0.7%)
|
3.82T
est: 3.92T (-2.5%)
|
3.93T
est: 4.01T (-2.0%)
|
3.76T
est: 3.75T (+0.3%)
|
4.10T
4.10T – 4.10T
+9.3% YoY
|
4.35T
4.35T – 4.35T
+6.3% YoY
|
4.69T
4.69T – 4.69T
+7.8% YoY
|
| EBITDA |
487.00B
est: 382.22B (+27.4%)
|
579.98B
est: 449.00B (+29.2%)
|
405.31B
est: 444.11B (-8.7%)
|
407.97B
est: 473.96B (-13.9%)
|
581.69B
est: 595.61B (-2.3%)
|
444.05B
est: 571.49B (-22.3%)
|
623.67B
est: 576.22B (+8.2%)
|
823.04B
est: 678.22B (+21.4%)
|
691.51B
est: 692.03B (-0.1%)
|
588.42B
est: 708.54B (-17.0%)
|
575.55B
est: 661.64B (-13.0%)
|
722.90B
722.90B – 722.90B
+9.3% YoY
|
768.27B
768.27B – 768.27B
+6.3% YoY
|
827.87B
827.87B – 827.87B
+7.8% YoY
|
| EBIT |
468.49B
est: 276.28B (+69.6%)
|
461.00B
est: 324.55B (+42.0%)
|
278.08B
est: 321.01B (-13.4%)
|
269.17B
est: 342.59B (-21.4%)
|
413.39B
est: 430.53B (-4.0%)
|
241.24B
est: 413.09B (-41.6%)
|
429.15B
est: 416.51B (+3.0%)
|
623.24B
est: 490.24B (+27.1%)
|
488.86B
est: 511.00B (-4.3%)
|
531.83B
est: 523.18B (+1.7%)
|
374.40B
est: 488.56B (-23.4%)
|
533.79B
533.79B – 533.79B
+9.3% YoY
|
567.29B
567.29B – 567.29B
+6.3% YoY
|
611.30B
611.30B – 611.30B
+7.8% YoY
|
| Net Income |
270.54B
est: 289.32B (-6.5%)
|
279.96B
est: 314.99B (-11.1%)
|
145.98B
est: 148.29B (-1.6%)
|
172.69B
est: 144.30B (+19.7%)
|
236.52B
est: 250.95B (-5.8%)
|
168.61B
est: 191.46B (-11.9%)
|
283.60B
est: 262.43B (+8.1%)
|
432.22B
est: 347.74B (+24.3%)
|
333.29B
est: 355.41B (-6.2%)
|
362.57B
est: 330.17B (+9.8%)
|
258.52B
est: 163.71B (+57.9%)
|
209.65B
209.65B – 209.65B
+28.1% YoY
|
227.48B
227.48B – 227.48B
+8.5% YoY
|
409.96B
409.96B – 409.96B
+80.2% YoY
|
| SGA |
480.30B
est: 633.96B (-24.2%)
|
588.48B
est: 744.72B (-21.0%)
|
682.16B
est: 736.61B (-7.4%)
|
857.50B
est: 786.12B (+9.1%)
|
978.98B
est: 987.90B (-0.9%)
|
892.65B
est: 947.89B (-5.8%)
|
798.96B
est: 955.73B (-16.4%)
|
900.53B
est: 1.12T (-19.9%)
|
1.61T
est: 1.19T (+35.6%)
|
1.05T
est: 1.22T (-13.6%)
|
1.33T
est: 1.14T (+17.3%)
|
1.24T
1.24T – 1.24T
+9.3% YoY
|
1.32T
1.32T – 1.32T
+6.3% YoY
|
1.42T
1.42T – 1.42T
+7.8% YoY
|
| EPS |
53.45
est: 50.73 (+5.4%)
|
55.31
est: 55.23 (+0.1%)
|
27.66
est: 26.00 (+6.4%)
|
28.28
est: 25.30 (+11.8%)
|
38.73
est: 44.00 (-12.0%)
|
28.21
est: 33.57 (-16.0%)
|
46.48
est: 46.01 (+1.0%)
|
74.98
est: 61.26 (+22.4%)
|
58.44
est: 62.98 (-7.2%)
|
63.55
est: 58.51 (+8.6%)
|
45.81
est: 29.01 (+57.9%)
|
37.15
37.15 – 37.15
+28.1% YoY
|
40.31
40.31 – 40.31
+8.5% YoY
|
72.65
72.65 – 72.65
+80.2% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-15 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-14 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-13 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-10 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
409.34B
OE per share TTM
72.60
Owner's Yield
11.81%
Maintenance CapEx ratio
498.54%
Maint CapEx / Avg PPE
70.4%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
64.51M
Shares Outstanding
5.62B
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Arief Alfanto | Director of Operations & Director | — | — |
| Arlina Sofia | Chief HRGA & Procurement Officer, Director of Human Resources and Director | — | female |
| Fransisca Julianto | Head of HR Operations | — | female |
| Hadi Susilo | Head of Investor & Public Relations | — | male |
| Ida Apulia Simatupang | CFO & Director of Finance | — | female |
| Indrayana Jap | Director of Compliance & Director | — | male |
| Kaneyoshi Morita | Director of Product Development & Technology | — | male |
| Octavianus Geuther | Head of Legal | — | — |
| Sri Mulyana | Corporate Secretary | — | female |
| Sui Cheng Yap | Chief Executive Officer & President Director | — | female |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ROTI.JK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
