Subscribe

Spur Corporation Ltd (SUR.JO)

ZAc4,160.00 -40.00 (-0.95%)
ZA JNB Consumer Cyclical Restaurants
Address Century Gate Business Park 7441
Cape Town, ZA
CEO Valentine Bourdos Nichas
IPO 2000-01-04
ISIN ZAE000022653

Explore sections of this company profile

Description

Spur Corporation Ltd, along with its various subsidiaries, functions as a prominent restaurant franchisor with operations spanning South Africa and international territories. The company owns and licenses a diverse portfolio of dining brands, including well-known names such as Spur Steak Ranches, Panarottis Pizza Pasta, John Dory's Fish Grill Sushi, The Hussar Grill, RocoMamas, Casa Bella, and Nikos. Its extensive network encompasses approximately 600 outlets across South Africa. Beyond its core restaurant franchising, Spur Corporation also engages in a range of supplementary ventures, including sauce production, warehousing, and product distribution, as well as training, export activities, décor manufacturing, call center operations, and even a radio station. Established in 1967, the corporation maintains its primary operational base in Cape Town, South Africa.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc4,160.00 -40.00 (-0.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
67.5K
Beta
0.10
Float Shares
59.43M
Free Float %
73.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.07% +3.56% +3.10% +0.30% +16.24% +13.17% +20.28% +90.16% +120.81% +39.68% +1,824.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,160.00
DCF (Unlevered) 88,422.42 +2,025.5%
DCF (Levered) 69,042.52 +1,559.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.40
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +11.2% Q4'25: +23.5% (vs Q4'23)
  • EPS growth Restaurants: +14.8%
    +17.1% Q4'25: +26.1% (vs Q4'23)
  • FCF margin FCF growth · Restaurants: +21.6%
    +8.6% Q4'25: +6.4% (vs Q4'23)
  • EBIT margin Restaurants: +6.1%
    +10.6% Q4'25: +10.3% (vs Q4'23)
  • ROIC Restaurants: +6.2%
    +49.6% Q4'25: +107.1% (vs Q4'23)
  • Share dilution Restaurants: +0.0%
    +0.0% Q4'25: +0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    0.32× Q4'25: 0.17× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 96% × Ke + 4% × Kd (6.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 88,422.42 Current price: 4,160.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Jun 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
3.86B
est: 3.85B (+0.3%)
4.18B
4.18B – 4.18B
+8.6% YoY
4.49B
4.49B – 4.49B
+7.4% YoY
4.78B
4.78B – 4.78B
+6.4% YoY
5.04B
5.04B – 5.04B
+5.5% YoY
5.28B
5.28B – 5.28B
+4.6% YoY
EBITDA
448.02M
est: 533.64M (-16.0%)
579.66M
579.66M – 579.66M
+8.6% YoY
622.49M
622.49M – 622.49M
+7.4% YoY
662.55M
662.55M – 662.55M
+6.4% YoY
699.00M
699.00M – 699.00M
+5.5% YoY
731.16M
731.16M – 731.16M
+4.6% YoY
EBIT
410.97M
est: 483.85M (-15.1%)
525.57M
525.57M – 525.57M
+8.6% YoY
564.40M
564.40M – 564.40M
+7.4% YoY
600.72M
600.72M – 600.72M
+6.4% YoY
633.78M
633.78M – 633.78M
+5.5% YoY
662.93M
662.93M – 662.93M
+4.6% YoY
Net Income
273.07M
est: 257.28M (+6.1%)
307.79M
307.79M – 307.79M
+19.6% YoY
322.90M
322.90M – 322.90M
+4.9% YoY
337.86M
337.86M – 337.86M
+4.6% YoY
354.39M
354.39M – 354.39M
+4.9% YoY
368.68M
368.68M – 368.68M
+4.0% YoY
SGA
593.82M
est: 800.58M (-25.8%)
869.61M
869.61M – 869.61M
+8.6% YoY
933.87M
933.87M – 933.87M
+7.4% YoY
993.96M
993.96M – 993.96M
+6.4% YoY
1.05B
1.05B – 1.05B
+5.5% YoY
1.10B
1.10B – 1.10B
+4.6% YoY
EPS
3.38
est: 3.10 (+9.1%)
3.71
3.71 – 3.71
+19.6% YoY
3.89
3.89 – 3.89
+4.9% YoY
4.07
4.07 – 4.07
+4.6% YoY
4.27
4.27 – 4.27
+4.9% YoY
4.44
4.44 – 4.44
+4.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-28 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-27 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-26 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-25 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-22 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-21 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-20 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-19 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-18 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-15 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-04 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-29 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
732.78M
OE per share TTM
8.84
Owner's Yield
21.03%
Maintenance CapEx ratio
7.09%
Maint CapEx / Avg PPE
6.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 14.5K 0.44%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 114.0K 0.28%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 87.2K 0.39%
4 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 562.30 0.56%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 504.81 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
942.6K
Shares Outstanding
80.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Valentine Bourdos Nichas Group Chief Executive Officer & Executive Director 11M female
Cristina Freitas Teixeira BCOMPT Chief Financial Officer & Executive Director 8M female
Kevin Robertson Group Chief Operating Officer & Executive Director 6M male
Justin Fortune Chief Operating Officer of Speciality Brands male
Moshe Apleni Transformation & Corporation Communications Executive male
Paul Casarin Chief Information Officer male
Amanda Van Wyk Chief Operating Officer of Spur Steak Ranches
Vuyokazi Henda Chief Marketing Officer & Executive Director female
Anton Geldenhuys Chief Operating Officer of RocoMamas male
Colleen Carr Chief people officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits