McDonald's Holdings Company (Japan), Ltd. (2702.T)
Tokyo, JP
McDonald's Holdings Company (Japan), Ltd. manages the extensive chain of McDonald's branded burger restaurants throughout Japan. As of December 31, 2021, its operations encompassed 2,942 locations. The enterprise, which traces its origins to 1971, was previously known as Japan McDonald's K.K. It officially adopted its current designation, McDonald's Holdings Company (Japan), Ltd., in July 2002. Its corporate base is situated in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.92% | +2.51% | +1.74% | +15.56% | +32.20% | +29.07% | +35.04% | +40.62% | +60.83% | +183.68% | +73.83% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+2.7% Q1'26: +2.7% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+6.1% Q1'26: +44.4% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+8.0% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+12.8% ★ Q1'26: +16.0% (vs Q1'25)
-
ROIC Restaurants: +6.2%+17.3% ★ Q1'26: +19.4% (vs Q1'25)
-
Share dilution Restaurants: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 3 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 3 Rev. Ana. 3 EPS Ana. |
Dec 2029 2 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
189.47B
est: 200.00B (-5.3%)
|
226.65B
est: 225.00B (+0.7%)
|
253.64B
est: 251.70B (+0.8%)
|
272.26B
est: 269.00B (+1.2%)
|
281.76B
est: 282.15B (-0.1%)
|
288.33B
est: 289.25B (-0.3%)
|
317.70B
est: 317.30B (+0.1%)
|
352.30B
est: 348.50B (+1.1%)
|
381.99B
est: 400.53B (-4.6%)
|
405.48B
est: 409.40B (-1.0%)
|
416.60B
est: 416.75B (0.0%)
|
415.80B
413.90B – 418.00B
-0.2% YoY
|
422.53B
408.10B – 444.50B
+1.6% YoY
|
434.97B
434.97B – 434.97B
+2.9% YoY
|
423.50B
415.25B – 435.71B
-2.6% YoY
|
432.80B
424.37B – 445.28B
+2.2% YoY
|
| EBITDA |
-16.53B
est: 28.66B (-157.7%)
|
16.20B
est: 32.24B (-49.7%)
|
28.73B
est: 36.06B (-20.3%)
|
34.88B
est: 38.54B (-9.5%)
|
37.62B
est: 40.43B (-7.0%)
|
42.58B
est: 41.45B (+2.7%)
|
46.98B
est: 45.46B (+3.3%)
|
47.70B
est: 49.93B (-4.5%)
|
56.58B
est: 82.56B (-31.5%)
|
65.12B
est: 84.39B (-22.8%)
|
71.42B
est: 85.91B (-16.9%)
|
85.71B
85.32B – 86.17B
-0.2% YoY
|
87.10B
84.12B – 91.63B
+1.6% YoY
|
89.66B
89.66B – 89.66B
+2.9% YoY
|
87.30B
85.60B – 89.82B
-2.6% YoY
|
89.22B
87.48B – 91.79B
+2.2% YoY
|
| EBIT |
-24.45B
est: 20.62B (-218.6%)
|
7.01B
est: 23.20B (-69.8%)
|
19.77B
est: 25.95B (-23.8%)
|
25.11B
est: 27.74B (-9.5%)
|
27.32B
est: 29.09B (-6.1%)
|
31.36B
est: 29.82B (+5.1%)
|
34.52B
est: 32.72B (+5.5%)
|
33.81B
est: 35.93B (-5.9%)
|
40.88B
est: 62.84B (-34.9%)
|
48.02B
est: 64.23B (-25.2%)
|
53.17B
est: 65.38B (-18.7%)
|
65.23B
64.93B – 65.58B
-0.2% YoY
|
66.29B
64.02B – 69.73B
+1.6% YoY
|
68.24B
68.24B – 68.24B
+2.9% YoY
|
66.44B
65.15B – 68.36B
-2.6% YoY
|
67.90B
66.58B – 69.86B
+2.2% YoY
|
| Net Income |
-34.95B
est: -38.90B (+10.2%)
|
5.37B
est: 3.00B (+78.6%)
|
24.02B
est: 22.89B (+4.9%)
|
21.94B
est: 21.61B (+1.5%)
|
16.89B
est: 18.05B (-6.4%)
|
20.19B
est: 18.75B (+7.7%)
|
23.95B
est: 22.55B (+6.2%)
|
19.94B
est: 20.90B (-4.6%)
|
25.16B
est: 28.69B (-12.3%)
|
31.96B
est: 29.32B (+9.0%)
|
33.91B
est: 33.45B (+1.4%)
|
36.67B
35.10B – 37.91B
+9.6% YoY
|
39.03B
36.60B – 41.90B
+6.5% YoY
|
41.60B
38.00B – 45.80B
+6.6% YoY
|
43.68B
42.57B – 45.31B
+5.0% YoY
|
46.39B
45.21B – 48.13B
+6.2% YoY
|
| SGA |
25.04B
est: 16.32B (+53.4%)
|
23.16B
est: 18.36B (+26.1%)
|
24.29B
est: 20.54B (+18.2%)
|
26.29B
est: 21.96B (+19.7%)
|
26.88B
est: 23.03B (+16.7%)
|
24.52B
est: 23.61B (+3.8%)
|
26.32B
est: 25.90B (+1.6%)
|
27.50B
est: 28.44B (-3.3%)
|
27.80B
est: 30.88B (-10.0%)
|
29.06B
est: 31.57B (-7.9%)
|
33.40B
est: 32.13B (+3.9%)
|
32.06B
31.91B – 32.23B
-0.2% YoY
|
32.58B
31.47B – 34.27B
+1.6% YoY
|
33.54B
33.54B – 33.54B
+2.9% YoY
|
32.65B
32.02B – 33.59B
-2.6% YoY
|
33.37B
32.72B – 34.33B
+2.2% YoY
|
| EPS |
-262.87
est: -292.60 (+10.2%)
|
40.36
est: 22.60 (+78.6%)
|
180.69
est: 172.20 (+4.9%)
|
165.01
est: 162.50 (+1.5%)
|
126.99
est: 135.75 (-6.5%)
|
151.82
est: 141.00 (+7.7%)
|
180.09
est: 169.60 (+6.2%)
|
149.95
est: 157.20 (-4.6%)
|
189.26
est: 215.75 (-12.3%)
|
240.38
est: 219.20 (+9.7%)
|
255.04
est: 250.10 (+2.0%)
|
275.90
264.00 – 285.10
+10.3% YoY
|
293.57
275.30 – 315.10
+6.4% YoY
|
312.93
285.80 – 344.50
+6.6% YoY
|
328.50
320.18 – 340.81
+5.0% YoY
|
348.90
340.06 – 361.98
+6.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-15 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Shotaro Shimizu | Director of Investor Relations Group | — | male |
| Shuko Yoshida | VP, CFO & Chief IR Officer | — | male |
| Thomas Ko | Chairman of the Board of Directors, President & CEO | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2702.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
