Subscribe

Skylark Holdings Co., Ltd. (3197.T)

JPY3,009.00 +83.00 (+2.84%)
JP JPX Consumer Cyclical Restaurants
Address 1-25-8 Nishikubo 180-8580
Musashino, JP
CEO Makoto Tani
IPO 2014-10-09
ISIN JP3396210001

Explore sections of this company profile

Also trades on Other OTC · SKLYF (USD) Tokyo Stock Exchange · 3197.T (JPY)
Description

Skylark Holdings Co., Ltd. oversees a substantial network of restaurants, operating both within Japan and across global markets. The company's activities extend beyond its core dining operations to include various food services and other associated enterprises. Its diverse culinary offerings span Western, Chinese, Japanese, Sushi, and Italian cuisines, represented by a vast array of popular brands such as Gusto, Bamiyan, Jonathan´s, Syabu-Yo, Yumean, Steak Gusto, Karayoshi, Grazie Gardens, Aiya, Musashino Mori Coffee, S Gusto, Totoyamichi, chawan, Tonkaratei, La Ohana, Yumean Shokudo, GRAND BUFFET, Miwami, Kushi-Yo, Tomato and Onion, Jyu-Jyu Karubi, and FLO PRESTIGE. Furthermore, Skylark provides essential support services like the delivery of foodstuffs and concession items, comprehensive store upkeep and cleaning, and linen provision. By the close of June 30, 2022, the company managed a total of 3,085 active locations. Established in 1962 and based in Musashino, Japan, the entity was formerly known as Skylark Co., Ltd. before adopting its current name, Skylark Holdings Co., Ltd., in July 2018.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,009.00 +83.00 (+2.84%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
-0.07
Float Shares
219.22M
Free Float %
96.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.30% -5.72% -12.43% -19.80% -11.57% -14.25% -6.25% +50.74% +75.29% +123.16% +149.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,009.00
DCF (Unlevered) 14,124.97 +369.4%
DCF (Levered) 10,571.73 +251.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 3 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.50
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +14.1% Q1'26: +8.6% (vs Q1'25)
  • EPS growth Restaurants: +14.8%
    +19.9% Q1'26: +26.7% (vs Q1'25)
  • FCF margin FCF growth · Restaurants: +21.6%
    +9.5% Q1'26: +8.5% (vs Q1'25)
  • EBIT margin Restaurants: +6.1%
    +6.5% Q1'26: +7.5% (vs Q1'25)
  • ROIC Restaurants: +6.2%
    +6.9% Q1'26: +9.0% (vs Q1'25)
  • Share dilution Restaurants: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    1.51× Q1'26: 1.47× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.07) × ERP
WACC = 84% × Ke + 16% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14,052.69 Current price: 3,009.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
351.15B
est: 351.84B (-0.2%)
354.51B
est: 353.53B (+0.3%)
359.45B
est: 361.12B (-0.5%)
366.36B
est: 367.26B (-0.2%)
375.39B
est: 374.43B (+0.3%)
288.43B
est: 289.04B (-0.2%)
264.57B
est: 264.34B (+0.1%)
303.71B
est: 305.52B (-0.6%)
354.83B
est: 376.48B (-5.7%)
401.13B
est: 394.70B (+1.6%)
457.79B
est: 455.85B (+0.4%)
491.80B
487.55B – 494.55B
+7.9% YoY
515.14B
510.94B – 524.71B
+4.7% YoY
534.45B
529.97B – 540.98B
+3.7% YoY
EBITDA
41.78B
est: 59.98B (-30.3%)
45.69B
est: 60.26B (-24.2%)
43.48B
est: 61.56B (-29.4%)
36.89B
est: 62.61B (-41.1%)
71.61B
est: 63.83B (+12.2%)
27.55B
est: 49.27B (-44.1%)
64.56B
est: 45.06B (+43.3%)
41.72B
est: 52.08B (-19.9%)
59.82B
est: 68.39B (-12.5%)
71.88B
est: 71.70B (+0.3%)
81.99B
est: 82.81B (-1.0%)
89.34B
88.57B – 89.84B
+7.9% YoY
93.58B
92.82B – 95.32B
+4.7% YoY
97.09B
96.27B – 98.27B
+3.7% YoY
EBIT
28.18B
est: 5.80B (+386.1%)
31.70B
est: 5.82B (+444.3%)
30.01B
est: 5.95B (+404.4%)
22.81B
est: 6.05B (+277.0%)
20.55B
est: 6.17B (+233.0%)
-23.62B
est: 4.76B (-596.0%)
17.26B
est: 4.36B (+296.4%)
-5.68B
est: 5.03B (-212.8%)
11.18B
est: 38.31B (-70.8%)
24.06B
est: 40.17B (-40.1%)
29.80B
est: 46.39B (-35.8%)
50.05B
49.62B – 50.33B
+7.9% YoY
52.42B
52.00B – 53.40B
+4.7% YoY
54.39B
53.93B – 55.05B
+3.7% YoY
Net Income
15.11B
est: 17.51B (-13.7%)
18.21B
est: 21.31B (-14.5%)
16.93B
est: 21.15B (-20.0%)
11.44B
est: 15.36B (-25.5%)
9.49B
est: 13.29B (-28.6%)
-17.21B
est: -20.29B (+15.1%)
8.74B
est: 8.66B (+1.0%)
-6.37B
est: -3.70B (-72.3%)
4.78B
est: 10.53B (-54.6%)
13.97B
est: 12.78B (+9.3%)
16.75B
est: 17.40B (-3.8%)
20.05B
19.49B – 20.27B
+15.2% YoY
21.59B
21.06B – 22.57B
+7.7% YoY
23.07B
22.07B – 24.47B
+6.9% YoY
SGA
202.72B
est: 234.43B (-13.5%)
202.74B
est: 235.56B (-13.9%)
209.87B
est: 240.61B (-12.8%)
217.82B
est: 244.70B (-11.0%)
189.13B
est: 249.48B (-24.2%)
164.89B
est: 192.59B (-14.4%)
159.33B
est: 176.13B (-9.5%)
171.56B
est: 203.57B (-15.7%)
178.32B
est: 208.34B (-14.4%)
201.71B
est: 218.42B (-7.7%)
272.14B
est: 252.26B (+7.9%)
272.16B
269.81B – 273.68B
+7.9% YoY
285.08B
282.75B – 290.37B
+4.7% YoY
295.76B
293.28B – 299.37B
+3.7% YoY
EPS
77.79
est: 76.97 (+1.1%)
93.56
est: 93.67 (-0.1%)
86.39
est: 92.97 (-7.1%)
58.04
est: 67.50 (-14.0%)
48.07
est: 58.43 (-17.7%)
-87.16
est: -89.17 (+2.3%)
40.77
est: 38.05 (+7.2%)
-28.00
est: -16.24 (-72.4%)
21.02
est: 46.27 (-54.6%)
61.38
est: 56.03 (+9.6%)
73.62
est: 76.71 (-4.0%)
87.59
85.65 – 89.10
+14.2% YoY
95.61
92.59 – 99.20
+9.2% YoY
101.30
97.00 – 107.57
+5.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 B+ 3/5 5/5 4/5 4/5 2/5 1/5 2/5
2026-05-13 B+ 3/5 5/5 4/5 4/5 2/5 1/5 2/5
2026-05-12 B+ 3/5 5/5 4/5 4/5 2/5 1/5 2/5
2026-05-11 B 3/5 5/5 3/5 4/5 2/5 1/5 2/5
2026-05-08 B 3/5 5/5 3/5 4/5 2/5 1/5 2/5
2026-05-07 B 3/5 5/5 3/5 4/5 2/5 1/5 2/5
2026-05-01 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-30 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-28 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-27 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-24 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-23 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-22 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-21 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-20 B 3/5 5/5 3/5 4/5 1/5 1/5 2/5
2026-04-17 B 3/5 5/5 3/5 5/5 1/5 1/5 2/5
2026-04-16 B 3/5 5/5 3/5 5/5 1/5 1/5 2/5
2026-04-15 B 3/5 5/5 3/5 5/5 1/5 1/5 2/5
2026-04-14 B 3/5 5/5 3/5 5/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
83.52B
OE per share TTM
367.15
Owner's Yield
12.84%
Maintenance CapEx ratio
0.85%
Maint CapEx / Avg PPE
59.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.85M
Shares Outstanding
227.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Makoto Tani Chairman & Chief Executive Officer 122M male
Minoru Kanaya President, Chief Operating Officer & Director 97M male
Takuo Sato President, Chief Operating Officer & Director 97M male
Koji Okui Executive Officer & MD of the Supply Chain Purchasing Division
Naoko Haginomori IR Manager & Finance Division
Shimon Kato Executive Officer and MD of Production & Marketing Division male
Takuya Aizawa Executive Officer & Deputy MD of Finance Division male
Torii Hirotsugu Deputy Managing Director of Finance Headquarters
Yoshiaki Kita Executive Director, Chief Financial Officer & MD of the Finance Division male
Akira Hirano MD of IT Division & Director male
Yoshihiro Tanaka Director of the Accounting Group, Finance Department
Ichiro Takei Executive Officer and MD of the Human Capital & General Affairs Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits