Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Food & Life Companies Ltd. (3563.T)
JPY5,250.00
+172.00 (+3.39%)
JP JPX Consumer Cyclical Restaurants
Address
1-22-2 Esaka 546-0003
Suita, JP
Suita, JP
CEO
Masahiro Yamamoto
Website
food-and-life.co.jp
IPO
2017-03-31
ISIN JP3397150008
Also trades on
Other OTC · SGLOF (USD)
Tokyo Stock Exchange · 3563.T (JPY)
Description
Food & Life Companies Ltd. is a major operator of sushi restaurant chains. By September 30, 2021, its expansive portfolio encompassed 610 domestic Sushiro locations, 39 Sugidama restaurants, 154 Kyotaru eateries, 106 Kaisen-Misakiko outlets, and 59 international Sushiro branches, alongside 31 other establishments. Founded in 1975 and based in Suita, Japan, the company was formerly known as Sushiro Global Holdings Ltd. before rebranding to Food & Life Companies Ltd. in April 2021.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY5,250.00
+172.00 (+3.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.54
Float Shares
108.39M
Free Float %
95.7%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +4.10% | +9.04% | +12.71% | +15.63% | +35.00% | +29.61% | +91.93% | +214.41% | +142.97% | +1,166.86% | +1,166.86% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
5,250.00
DCF (Unlevered)
15,564.10
+196.5%
DCF (Levered)
17,166.39
+227.0%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
91% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 6 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
4.18
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
-
Revenue growth Restaurants: +7.4%+19.0% ★ Q1'26: +25.7% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+58.3% ★ Q1'26: +60.6% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+8.6% Q1'26: +13.7% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+8.5% ★ Q1'26: +11.1% (vs Q1'25)
-
ROIC Restaurants: +6.2%+10.2% ★ Q1'26: +14.5% (vs Q1'25)
-
Share dilution Restaurants: +0.0%-1.0% ★ Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×3.03× Q1'26: 2.23× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 11 Rev. Ana. 11 EPS Ana. |
Sep 2027 11 Rev. Ana. 11 EPS Ana. |
Sep 2028 10 Rev. Ana. 10 EPS Ana. |
Sep 2029 5 Rev. Ana. 4 EPS Ana. |
Sep 2030 5 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
156.40B
est: 156.77B (-0.2%)
|
174.88B
est: 174.83B (+0.0%)
|
199.09B
est: 197.33B (+0.9%)
|
204.96B
est: 205.36B (-0.2%)
|
240.80B
est: 241.64B (-0.3%)
|
281.30B
est: 280.66B (+0.2%)
|
301.75B
est: 334.44B (-9.8%)
|
361.13B
est: 357.28B (+1.1%)
|
429.57B
est: 426.95B (+0.6%)
|
509.99B
478.15B – 530.44B
+19.4% YoY
|
580.84B
536.03B – 630.69B
+13.9% YoY
|
659.64B
659.64B – 659.64B
+13.6% YoY
|
592.50B
550.87B – 630.68B
-10.2% YoY
|
623.60B
579.78B – 663.78B
+5.2% YoY
|
| EBITDA |
13.83B
est: 23.10B (-40.1%)
|
16.64B
est: 25.77B (-35.4%)
|
19.94B
est: 29.08B (-31.4%)
|
28.53B
est: 30.26B (-5.7%)
|
33.36B
est: 35.61B (-6.3%)
|
35.89B
est: 41.36B (-13.2%)
|
41.67B
est: 48.69B (-14.4%)
|
56.25B
est: 52.01B (+8.1%)
|
72.15B
est: 62.16B (+16.1%)
|
74.25B
69.61B – 77.22B
+19.4% YoY
|
84.56B
78.04B – 91.82B
+13.9% YoY
|
96.03B
96.03B – 96.03B
+13.6% YoY
|
86.26B
80.20B – 91.82B
-10.2% YoY
|
90.79B
84.41B – 96.64B
+5.2% YoY
|
| EBIT |
9.91B
est: 10.08B (-1.7%)
|
12.20B
est: 11.25B (+8.4%)
|
15.13B
est: 12.69B (+19.2%)
|
13.30B
est: 13.21B (+0.7%)
|
14.78B
est: 15.54B (-4.9%)
|
12.97B
est: 18.05B (-28.2%)
|
15.05B
est: 20.90B (-28.0%)
|
25.45B
est: 22.32B (+14.0%)
|
36.33B
est: 26.68B (+36.2%)
|
31.86B
29.87B – 33.14B
+19.4% YoY
|
36.29B
33.49B – 39.41B
+13.9% YoY
|
41.21B
41.21B – 41.21B
+13.6% YoY
|
37.02B
34.42B – 39.40B
-10.2% YoY
|
38.96B
36.22B – 41.47B
+5.2% YoY
|
| Net Income |
6.95B
est: 5.94B (+17.0%)
|
7.99B
est: 8.10B (-1.3%)
|
9.96B
est: 9.73B (+2.4%)
|
6.46B
est: 6.34B (+1.9%)
|
13.19B
est: 12.87B (+2.4%)
|
3.61B
est: 3.78B (-4.7%)
|
8.04B
est: 11.55B (-30.4%)
|
14.63B
est: 12.96B (+12.9%)
|
22.94B
est: 23.15B (-0.9%)
|
30.51B
26.03B – 35.17B
+31.8% YoY
|
36.19B
29.36B – 43.83B
+18.6% YoY
|
43.08B
33.34B – 51.96B
+19.1% YoY
|
34.03B
30.92B – 36.88B
-21.0% YoY
|
36.27B
32.96B – 39.31B
+6.6% YoY
|
| SGA |
67.13B
est: 74.52B (-9.9%)
|
74.20B
est: 83.11B (-10.7%)
|
83.44B
est: 93.80B (-11.1%)
|
79.24B
est: 97.62B (-18.8%)
|
96.93B
est: 114.86B (-15.6%)
|
115.22B
est: 133.41B (-13.6%)
|
125.91B
est: 136.79B (-7.9%)
|
149.16B
est: 146.13B (+2.1%)
|
172.94B
est: 174.63B (-1.0%)
|
208.59B
195.56B – 216.95B
+19.4% YoY
|
237.57B
219.24B – 257.96B
+13.9% YoY
|
269.80B
269.80B – 269.80B
+13.6% YoY
|
242.34B
225.31B – 257.95B
-10.2% YoY
|
255.06B
237.14B – 271.49B
+5.2% YoY
|
| EPS |
63.29
est: 51.81 (+22.2%)
|
69.23
est: 70.61 (-2.0%)
|
85.82
est: 84.80 (+1.2%)
|
55.64
est: 55.25 (+0.7%)
|
113.61
est: 112.24 (+1.2%)
|
31.17
est: 32.99 (-5.5%)
|
69.54
est: 99.85 (-30.4%)
|
127.46
est: 113.44 (+12.4%)
|
202.71
est: 202.61 (+0.1%)
|
268.06
226.94 – 306.59
+32.3% YoY
|
316.58
255.98 – 382.12
+18.1% YoY
|
379.05
290.70 – 453.00
+19.7% YoY
|
296.70
269.60 – 321.55
-21.7% YoY
|
316.20
287.32 – 342.69
+6.6% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
96.91B
OE per share TTM
843.42
Owner's Yield
8.31%
Maintenance CapEx ratio
83.86%
Maint CapEx / Avg PPE
50.5%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
4.05M
Shares Outstanding
113.25M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Masahiro Yamamoto | President, Chief Executive Officer & Director | 102M | — |
| Hiroshi Ogawa | Chief Financial Officer & Senior Executive Corporate Officer of Corporate Strategy planning | — | male |
| Kazuo Aratani | Senior Corporate Officer of Product & Logistics | — | — |
| Kohei Arai | Senior Executive Corporate Officer of Sushiro Brand | — | male |
| Koji Matsuo | Senior Executive Officer of HR, Financial and Accounting Management | — | — |
| Tomoko Fukuyama | Executive Officer of Public Relations, Secretary, Sustainability | — | — |
| Yo Horie | Senior Executive Corporate Officer of Product Planning and Development | — | male |
| Hiromitsu Kato | Executive Vice President & Corporate Officer of International Business | — | — |
| Yoshihito Kinoshita | Senior Corporate Officer of International Business, Greater China Region | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3563.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
