Subscribe

PT Champ Resto Indonesia Tbk (ENAK.JK)

IDR276.00 +16.00 (+6.15%)
ID JKT Consumer Cyclical Restaurants
Address Jl. Raya Tanjung Barat No. 81A RT 002/04 12530
Jakarta Selatan, ID
CEO Ridwan Budijono
IPO 2022-02-08
ISIN ID1000166101

Explore sections of this company profile

Description

PT Champ Resto Indonesia Tbk manages an extensive network of dining establishments throughout Indonesia. Its diverse brand portfolio includes Raa Cha, a self-service hotpot and grill concept; Gokana, specializing in Japanese fare; BMK, offering authentic Indonesian cuisine; Platinum, featuring Western and fusion dishes; Chopstix, focused on Chinese Asian cuisine; and Monsieur Spoon, a French bakery, café, and bistro. By December 31, 2021, the company's footprint had expanded to 276 locations across major Indonesian islands such as Java, Bali, Sumatra, and Sulawesi. In addition to its restaurant operations, the firm is also involved in the wholesale distribution of various goods, including coffee, tea, cocoa, baked products, and other food and beverage items. Established in 2010, the company is headquartered in South Jakarta, Indonesia, and functions as a subsidiary of Barokah Melayu Foods Pte. Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR276.00 +16.00 (+6.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
489.5K
Beta
0.99
Float Shares
210.73M
Free Float %
9.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.14% -8.54% -14.77% -40.59% -55.56% -51.22% -58.90% -76.92% -63.64% -63.64% -63.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
276.00
DCF (Unlevered) 1,003.83 +263.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.42
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    -6.3% Q1'26: -6.2% (vs Q1'25)
  • EPS growth Restaurants: +14.8%
    -521.4% Q1'26: -64.7% (vs Q1'25)
  • FCF margin FCF growth · Restaurants: +21.6%
    +3.0% Q1'26: -8.9% (vs Q1'25)
  • EBIT margin Restaurants: +6.1%
    -1.1% Q1'26: -1.1% (vs Q1'25)
  • ROIC Restaurants: +6.2%
    -1.9% Q1'26: -1.9% (vs Q1'25)
  • Share dilution Restaurants: +0.0%
    -0.3% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    2.90× Q1'26: 3.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.95) × ERP
WACC = 53% × Ke + 47% × Kd (7.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,003.83 Current price: 276.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
1.43T
est: 1.47T (-3.1%)
1.54T
est: 1.55T (-0.4%)
1.44T
est: 1.80T (-19.6%)
2.04T
2.04T – 2.04T
+13.6% YoY
EBITDA
268.62B
est: 243.25B (+10.4%)
170.02B
est: 277.33B (-38.7%)
195.78B
est: 322.18B (-39.2%)
365.95B
365.95B – 365.95B
+13.6% YoY
EBIT
61.41B
est: -3.26B (+1,985.9%)
59.42B
est: 55.57B (+6.9%)
-15.09B
est: 64.56B (-123.4%)
73.33B
73.33B – 73.33B
+13.6% YoY
Net Income
21.35B
est: 82.12B (-74.0%)
17.85B
est: 26.99B (-33.9%)
-74.97B
est: 36.71B (-304.2%)
47.29B
47.29B – 47.29B
+28.8% YoY
SGA
826.20B
est: 404.48B (+104.3%)
279.55B
est: 421.22B (-33.6%)
317.09B
est: 489.34B (-35.2%)
555.82B
555.82B – 555.82B
+13.6% YoY
EPS
9.85
est: 37.90 (-74.0%)
8.24
est: 12.50 (-34.1%)
-34.72
est: 17.00 (-304.2%)
21.90
21.90 – 21.90
+28.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-106.91B
OE per share TTM
-49.40
Owner's Yield
-16.45%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
52.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-2.34M
Shares Outstanding
2.16B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Christopher Supit Finance Director, Corporate Secretary & Director male
Hendrik Alexander Wanggur Mboi Operational Director & Director male
Iwan Santoso Head of Internal Audit Division
Ridwan Budijono President Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits